rrc-8k_20190725.htm
false RANGE RESOURCES CORP 0000315852 0000315852 2019-07-26 2019-07-26

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 26, 2019 (July 25, 2019)

 

RANGE RESOURCES CORPORATION

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-12209

34-1312571

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

100 Throckmorton Street, Suite 1200

Fort Worth, Texas

 

76102

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (817) 870-2601

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value

      

RRC

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


ITEM 2.02 Results of Operations and Financial Condition

On July 25, 2019 Range Resources Corporation issued a press release announcing its second quarter 2019 results. A copy of this press release is being furnished as an exhibit to this report on Form 8-K.

ITEM 9.01 Financial Statements and Exhibits

(d) Exhibits:

99.1 Press Release dated July 25, 2019


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

RANGE RESOURCES CORPORATION

 

By:   

/s/ Mark S. Scucchi

 

Mark S. Scucchi

 

Chief Financial Officer

Date:  July 26, 2019

 

 

 

 

 


 

1

rrc-ex991_24.htm

Exhibit 99.1

NEWS RELEASE

RANGE ANNOUNCES SECOND QUARTER 2019 RESULTS

FORT WORTH, TEXAS, July 25, 2019…RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its second quarter 2019 financial results.  

 

Highlights –

 

 

In July, sold 2% overriding royalty in southwest Pennsylvania leases for gross proceeds of $600 million

 

Sold non-producing acreage in Pennsylvania for gross proceeds of $34 million

 

Cash unit costs of $2.08 per mcfe, an improvement of 5% since year-end 2018

 

Production averaged 2,287 Mmcfe per day, despite unplanned third-party downtime

 

Southwest Pennsylvania production increased 12% over the prior-year period to 1,958 Mmcfe per day

 

Natural gas differentials, including basis hedging, averaged $0.24 per mcf below NYMEX

 

Natural gas, NGLs and oil price realizations before NYMEX hedging averaged $2.71 per mcfe, a $0.07 premium to NYMEX natural gas

 

Commenting on the quarter, Jeff Ventura, the Company’s CEO and President said, “In the first half of 2019, Range delivered on key strategic initiatives: generating free cash flow, improving our cost structure and efficiently executing our operational plans safely and within budget.  At the same time, we have been successful in generating nearly $1 billion in asset sale proceeds over the last year while impacting annual cash flow by less than 4%.  The recent royalty sales significantly de-risk our capital plans and highlight the substantial value of our assets. Range remains well positioned for the current commodity cycle with low maintenance capital, flexibility on capital allocation and a competitive cost structure. As we continue to make progress on improving the balance sheet, we believe these competitive advantages will begin to be reflected in the market.”

 

 

Financial Discussion

 

Except for generally accepted accounting principles (GAAP) reported amounts, specific expense categories exclude non-cash impairments, unrealized mark-to-market adjustment on derivatives, non-cash stock compensation and other items shown separately on the attached tables.  “Unit costs” as used in this release are composed of direct operating, transportation, gathering, processing and compression, production and ad valorem taxes, general and administrative, interest and depletion, depreciation and amortization costs divided by production.  See “Non-GAAP Financial Measures” for a definition of each of the non-GAAP financial measures and the tables that reconcile each of the non-GAAP measures to their most directly comparable GAAP financial measure.

 

Second Quarter 2019

 

GAAP revenues for second quarter 2019 totaled $851 million (a 30% increase compared to second quarter 2018), GAAP net cash provided from operating activities (including changes in working capital) was $185 million, compared to $175 million in second quarter 2018, and GAAP earnings were $115.2 million ($0.46 per diluted share) versus a loss of $79.8 million ($0.32 per diluted share) in the prior-year second quarter.  Second quarter earnings results include a $195 million derivative gain due to decreases in commodity prices compared to a $103 million derivative loss in the prior-year second quarter and a $5.9 million gain related to asset sales compared to a $0.2 million gain in the prior-year second quarter.

 

Non-GAAP revenues for second quarter 2019 totaled $690 million, a decrease of 7% compared to second quarter 2018, and cash flow from operations before changes in working capital, a non-GAAP measure, was $156 million, compared to $237 million in second quarter 2018.  Adjusted net income comparable to analysts’ estimates, a non-


GAAP measure, was $3.8 million ($0.02 per diluted share) in second quarter 2019, compared to $50.3 million ($0.20 per diluted share) in the prior-year second quarter.

 

 

 

The following table details Range’s average production and realized pricing for second quarter 2019:

 

Net Production

 

Natural Gas

(Mmcf/d)

 

Oil (Bbl/d)

 

NGLs

(Bbl/d)

 

Natural Gas

Equivalent (Mmcfe/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,573

 

10,795

 

108,212

 

2,287

 

 

 

Realized Pricing*

 

 

Natural Gas

($/Mcf)

 

Oil ($/Bbl)

 

NGLs

($/Bbl)

 

Natural Gas

Equivalent ($/Mcfe)

 

 

 

 

 

 

 

 

 

 

 

 

 

Average NYMEX price

 

$2.64

 

$60.25

 

 

 

 

Differential, including basis hedging

 

(0.24)

 

(6.37)

 

 

 

 

Realized prices before NYMEX hedges

 

2.40

 

53.88

 

$16.96

 

$2.71

Settled NYMEX hedges

 

0.14

 

(2.86)

 

    1.62

 

  0.16

Average realized prices after hedges

 

$2.54

 

$51.02

 

$18.58

 

$2.87

 

 

 

 

 

 

 

 

 

*May not add due to rounding

 

 

 

 

 

 

 

 

 

 

Second quarter 2019 natural gas, NGLs and oil price realizations (including the impact of derivative settlements which correspond to analysts’ estimates) averaged $2.87 per mcfe.  Additional detail on commodity price realizations can be found in the Supplemental Tables provided on the Company’s website.  

 

 

The average natural gas price, including the impact of basis hedging, was $2.40 per mcf, or $0.24 per mcf below NYMEX.  Range expects full year 2019 differentials to average between $0.15 and $0.20 below NYMEX.

 

 

Crude oil and condensate price realizations, before realized hedges, averaged $53.88 per barrel, or $6.37 below West Texas Intermediate (WTI).  Hedging decreased price by $2.86 per barrel.  Range expects full year oil and condensate pricing to average between $6 and $8 below WTI.

 

 

Pre-hedge NGL realizations were $16.96 per barrel.  Price realizations including hedges were $18.58 per barrel.  Range expects full year 2019 NGL prices to average approximately $1.25 per barrel below the Mont Belvieu weighted equivalent, as shown on Supplemental Table 9 on the Company’s website.  Range expects to maintain a similar differential to Mont Belvieu for the balance of 2019 as a result of access to international markets and a diversified portfolio of ethane contracts.

 


2


Unit Costs

 

The following table details Range’s unit cost trend since year-end 2018(a):

 

Expenses

 

2Q 2019

($/Mcfe)

 

 

1Q 2019

($/Mcfe)

 

 

4Q 2018

($/Mcfe)

 

 

 

 

 

 

 

 

 

Direct operating(a)

$

0.16

 

$

0.16

 

$

0.18

Transportation, gathering, processing and compression

 

1.45

 

 

1.49

 

 

1.51

Production and ad valorem taxes

 

0.05

 

 

0.06

 

 

0.08

General and administrative(a)

 

0.18

 

 

0.18

 

 

0.16

Interest expense(a)

 

0.24

 

 

0.25

 

 

0.25

Total cash unit costs(b)

 

2.08

 

 

2.13

 

 

2.18

Depletion, depreciation and

amortization (DD&A)

 

0.68

 

 

0.68

 

 

0.75

Total cash unit costs plus DD&A(b)

$

2.76

 

$

2.82

 

$

2.93

 

 

(a)

Excludes stock-based compensation, legal settlements, rig release penalties, termination costs and amortization of deferred financing costs.

 

(b)

May not add due to rounding.

 

Second quarter 2019 cash unit costs totaled $2.08 per mcfe, an improvement of $0.10 per mcfe compared to fourth quarter of 2018.  This improvement was primarily driven by lower transportation, gathering, processing and compression (GP&T), direct operating and production tax expense per mcfe. Range expects an additional 5% reduction in cash unit costs by year-end 2019, primarily driven by additional improvements in GP&T and interest expense per mcfe. In total, approximately two-thirds of the targeted unit cost improvements outlined in the five-year outlook are expected to be achieved by year-end 2019. Range anticipates further unit cost improvement in 2020 and beyond to be driven by lower GP&T, interest, and cash G&A per mcfe.

 

Capital Expenditures

 

Second quarter 2019 drilling and completion expenditures were $183 million.  In addition, during the quarter, $8 million was spent on acreage purchases and $1 million on gathering systems.  Total capital expenditures during the first half of 2019 were $418 million, or 55% of the annual budget.  Range remains on target with its $756 million total capital budget for 2019, which is expected to be funded within cash flows, excluding asset sale proceeds.  

 

Asset Sale

 

In July, Range sold a 2% proportionately reduced overriding royalty interest in 350,000 net surface acres in southwest Appalachia for gross proceeds totaling $600 million.  The royalty sales were effective as of March 1, 2019, and apply to existing and future Marcellus, Utica and Upper Devonian development on the subject leases. Starting in the third quarter, the impact of sold production associated with the royalty sales is expected to be approximately 50 Mmcfe per day.  

 

During the second quarter, Range also completed the sale of certain non-producing acreage in Pennsylvania for gross proceeds of $34 million. The properties sold included approximately 20,000 acres in northwest Armstrong County.  

 

The combined gross proceeds of $634 million will be used to repay amounts outstanding under the Company’s revolving credit facility, reducing total debt by approximately 17%.   Annual interest expense is expected to decline by approximately $30 million, offsetting a significant amount of the cash flow reduction associated with the asset sales.  Sale processes to monetize additional non-core assets remain underway.  

 

 

3


Operational Discussion

 

The table below summarizes estimated activity for 2019 regarding the number of wells to sales for each area.  

 

 

 

 

Wells TIL

1Q 2019

 

Wells TIL

2Q 2019

 

Calendar 2019

Planned TIL

 

Remaining

2H 2019

SW PA Super-Rich

 

 

3

 

8

 

14

 

3

SW PA Wet

 

 

0

 

8

 

41

 

33

SW PA Dry

 

 

20

 

0

 

33

 

13

Total Appalachia

 

 

23

 

16

 

88

 

49

 

 

 

 

 

 

 

 

 

 

Total N. LA.

 

 

3

 

2

 

8

 

3

Total

 

 

26

 

18

 

96

 

52

 

 

Appalachia Division

 

Production for second quarter 2019 averaged approximately 2,062 net Mmcfe per day from the Appalachia division, a 10% increase over the prior-year second quarter.  During the quarter, Range was impacted by unplanned downtime at a MarkWest facility that impacted second quarter production.  The operational issues were caused by a temporary electrical outage that has since been resolved.  Despite the third-party interruption, the southwest area of the division averaged 1,958 net Mmcfe per day during second quarter 2019, a 12% increase over second quarter 2018.  The northeast Marcellus properties averaged 104 net Mmcf per day inclusive of approximately 16 net Mmcf per day of legacy acreage production during second quarter 2019.

 

North Louisiana

 

Production for second quarter 2019 averaged approximately 225 net Mmcfe per day.  The division brought on line two wells during the quarter and expects to bring on line three additional wells during the remainder of the year.

 

Marketing and Transportation

 

NGL pricing has experienced significant volatility over the past several quarters, disconnecting from historical relationships to WTI.  To aid investors, Range has included a Supplemental Table on the Company website, that calculates an expectation of next quarter’s NGL price based on recent pricing.  The supplemental table is expected to be updated with each quarterly earnings release.

 

The Mariner East 1 pipeline was returned to service in late April, allowing Range to resume exports of 20,000 barrels per day of ethane and 20,000 barrels per day of propane.  During the quarter, Range transported additional propane and butane to Marcus Hook for subsequent waterborne exports using available pipeline and rail capacity.  Recently, the international arbs for LPG (propane and butane) expanded to the highest levels in five years on very strong international demand.  Curtailments in supply from various international regions resulted in US export terminals running at or near maximum capacity during the quarter.  This set of market dynamics resulted in strong premiums on exported barrels relative to domestic market sales.  

 

The startup of Mariner East 2 at the end of 2018 has improved Northeast supply-demand fundamentals for propane and butane.  The project exports approximately 165,000 barrels per day, which represent 60% of Northeast field production, allowing LPG to reach international markets instead of building in local storage.  As of mid-July, propane stocks in the Northeast are 13% below this time last year. This has resulted in a stronger regional price relative to the Mont Belvieu index versus the same time last year.  Coupled with the strong netbacks on exports, this resulted in Range’s NGL price differential to Mont Belvieu narrowing to its best levels to date in the second quarter.

 

 

4


Also, during the quarter, three new natural gas liquefaction terminals started their commissioning process with daily demand reaching over 6 Bcf per day and set to grow to 10 Bcf per day in 2020.  Range currently has agreements to supply a combined 440 Mmcf per day to five different liquefaction facilities by utilizing existing infrastructure and production. Additionally, Range is in discussions with the next wave of LNG projects seeking to secure long-term supply to support the development of incremental export capacity.  Coupled with the existing liquefaction terminals already on-line, Range expects LNG feedstock demand to grow to approximately 18 Bcf per day by 2024.

 

Guidance – 2019  

 

Production per day Guidance

 

Production for third quarter 2019 is expected to be ~2.25 – 2.26 Bcfe per day, which excludes approximately 50 Mmcfe per day from asset sales. Production for the full year 2019 is expected to be ~2.3 Bcfe per day, which is in line with prior guidance after adjusting for asset sales.

 

3Q 2019 Expense Guidance  

 

Direct operating expense:

 

 $0.16 − $0.17 per mcfe

Transportation, gathering, processing and compression expense:

 

 $1.45− $1.48 per mcfe

Production tax expense:

 

 $0.04 − $0.06 per mcfe

Exploration expense:

 

 $7.0 − $9.0 million

Unproved property impairment expense:

 

 $15.0 − $18.0 million

G&A expense:

 

 $0.18 − $0.20 per mcfe

Interest expense:

 

 $0.20 − $0.22 per mcfe

DD&A expense:

 

 $0.68 − $0.72 per mcfe

Net brokered gas marketing expense:

 

 ~$6.0 million

 

3Q 2019 Natural Gas Price Differentials (including basis hedging):                   NYMEX minus $0.29

 

Full Year 2019 Price Guidance

 

Based on current market indications, Range expects to average the following pre-hedge differentials for calendar 2019 production.  

 

 

FY 2019 Guidance

Natural Gas:

NYMEX minus $0.15 to $0.20

Natural Gas Liquids: (1)

Mont Belvieu minus $1.20 to $1.30 per barrel

Oil/Condensate:

WTI minus $6.00 to $8.00

 

 

 

(1)

Weighting based on 53% ethane, 27% propane, 7% normal butane, 4% iso-butane and 9% natural gasoline.

 

Hedging Status

 

Range hedges portions of its expected future production volumes to increase the predictability of cash flow and to help maintain a more flexible financial position. Range currently has over 80% of its expected second half 2019 natural gas production hedged at a weighted average floor price of $2.81 per Mmbtu.  Similarly, Range has hedged over 80% of its second half 2019 projected crude oil production at an average floor price of $56.62.  Please see Range’s detailed hedging schedule posted at the end of the financial tables below and on its website at www.rangeresources.com.  

 

Range has also hedged Marcellus and other basis differentials to limit volatility between NYMEX and regional prices.  The fair value of the basis hedges was a loss of $2.0 million as of June 30, 2019.  The Company also has propane basis swap contracts which lock in the differential between Mont Belvieu and international propane indices.  The fair value of these contracts was a loss of $1.8 million on June 30, 2019.  

 

5


Conference Call Information

A conference call to review the financial results is scheduled on Friday, July 26 at 9:00 a.m. ET.  To participate in the call, please dial 866-900-7525 and provide conference code 5476872 about 10 minutes prior to the scheduled start time.

A simultaneous webcast of the call may be accessed at www.rangeresources.com. The webcast will be archived for replay on the Company's website until August 26, 2019.

Non-GAAP Financial Measures

 

Adjusted net income comparable to analysts’ estimates as set forth in this release represents income or loss from operations before income taxes adjusted for certain non-cash items (detailed in the accompanying table) less income taxes.  We believe adjusted net income comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies.  Diluted earnings per share (adjusted) as set forth in this release represents adjusted net income comparable to analysts’ estimates on a diluted per share basis.  A table is included which reconciles income or loss from operations to adjusted net income comparable to analysts’ estimates and diluted earnings per share (adjusted).  The Company provides additional comparative information on prior periods along with non-GAAP revenue disclosures on its website.  

 

Cash flow from operations before changes in working capital (sometimes referred to as “adjusted cash flow”) as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items.  Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt.  Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry.  In turn, many investors use this published research in making investment decisions.  Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity.  A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release.  On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.

 

The cash prices realized for oil and natural gas production, including the amounts realized on cash-settled derivatives and net of transportation, gathering, processing and compression expense, is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry.  In turn, many investors use this published research in making investment decisions.  Due to the GAAP disclosures of various derivative transactions and third-party transportation, gathering, processing and compression expense, such information is now reported in various lines of the income statement.  The Company believes that it is important to furnish a table reflecting the details of the various components of each line in the statement of operations to better inform the reader of the details of each amount and provide a summary of the realized cash-settled amounts and third-party transportation, gathering, processing and compression expense which were historically reported as natural gas, NGLs and oil sales.  This information is intended to bridge the gap between various readers’ understanding and fully disclose the information needed.

 

The Company discloses in this release the detailed components of many of the single line items shown in the GAAP financial statements included in the Company’s quarterly report on Form 10-Q.  The Company believes that it is important to furnish this detail of the various components comprising each line of the Statements of Operations to better inform the reader of the details of each amount, the changes between periods and the effect on its financial results.

  

6


RANGE RESOURCES CORPORATION (NYSE: RRC) is a leading U.S. independent oil and natural gas producer with operations focused in stacked-pay projects in the Appalachian Basin and North Louisiana. The Company pursues an organic development strategy targeting high return, low-cost projects within its large inventory of low risk development drilling opportunities.  The Company is headquartered in Fort Worth, Texas.  More information about Range can be found at www.rangeresources.com.

 

Included within this news release are certain “forward-looking statements” within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that are not limited to historical facts, but reflect Range’s current beliefs, expectations or intentions regarding future events.  Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “outlook,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements.

 

All statements, except for statements of historical fact, made in this release regarding activities, events or developments the Company expects, believes or anticipates will or may occur in the future, such as those regarding future well costs, expected asset sales, well productivity, future liquidity and financial resilience, anticipated exports and related financial impact, NGL market supply and demand, improving commodity fundamentals and pricing, future capital efficiencies, future shareholder value, emerging plays, capital spending, anticipated drilling and completion activity, acreage prospectivity, expected pipeline utilization and future guidance information are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and Range's future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements.  Further information on risks and uncertainties is available in Range's filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K.  Unless required by law, Range undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date they are made.

 

The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions as well as the option to disclose probable and possible reserves.  Range has elected not to disclose its probable and possible reserves in its filings with the SEC.  Range uses certain broader terms such as "resource potential,” “unrisked resource potential,” "unproved resource potential" or "upside" or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC's guidelines.  Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves.  These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of actually being realized.  Unproved resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers.  Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include proved reserves.  Area wide unproven resource potential has not been fully risked by Range's management.  “EUR”, or estimated ultimate recovery, refers to our management’s estimates of hydrocarbon quantities that may be recovered from a well completed as a producer in the area. These quantities may not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules. Actual quantities that may be recovered from Range's interests could differ substantially.  Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors.  Estimates of resource potential may change significantly as development of our resource plays provides additional data.  

 

7


In addition, our production forecasts and expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity, which may be affected by significant commodity price declines or drilling cost increases. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102.  You can also obtain this Form 10-K on the SEC’s website at www.sec.gov or by calling the SEC at 1-800-SEC-0330.

 

 

2019-14

SOURCE:   Range Resources Corporation

 

 

Investor Contacts:

 

Laith Sando, Vice President – Investor Relations

817-869-4267

lsando@rangeresources.com

 

Michael Freeman, Director – Investor Relations & Hedging

817-869-4264

mfreeman@rangeresources.com

 

John Durham, Senior Financial Analyst

817-869-1538

jdurham@rangeresources.com

 

Media Contact:

 

Mark Windle, Manager of Corporate Communications

724-873-3223

mwindle@rangeresources.com

 

www.rangeresources.com


8


RANGE RESOURCES CORPORATION

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Based on GAAP reported earnings with additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

details of items included in each line in Form 10-Q

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales (a)

$

563,579

 

 

$

661,390

 

 

 

 

 

 

$

1,235,233

 

 

$

1,358,019

 

 

 

 

 

Derivative fair value income/(loss)

 

195,245

 

 

 

(103,290

)

 

 

 

 

 

 

133,514

 

 

 

(117,299

)

 

 

 

 

Brokered natural gas, marketing and other (b)

 

91,940

 

 

 

97,908

 

 

 

 

 

 

 

230,083

 

 

 

157,663

 

 

 

 

 

ARO settlement gain (loss) (b)

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

Other (b)

 

665

 

 

 

188

 

 

 

 

 

 

 

736

 

 

 

412

 

 

 

 

 

Total revenues and other income

 

851,429

 

 

 

656,184

 

 

 

30

%

 

 

1,599,566

 

 

 

1,398,783

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

33,432

 

 

 

34,549

 

 

 

 

 

 

 

66,068

 

 

 

72,080

 

 

 

 

 

Direct operating – non-cash stock-based compensation (c)

 

549

 

 

 

539

 

 

 

 

 

 

 

1,140

 

 

 

1,130

 

 

 

 

 

Transportation, gathering, processing and compression  

 

301,219

 

 

 

269,910

 

 

 

 

 

 

 

603,874

 

 

 

514,538

 

 

 

 

 

Production and ad valorem taxes  

 

9,889

 

 

 

10,140

 

 

 

 

 

 

 

21,199

 

 

 

20,066

 

 

 

 

 

Brokered natural gas and marketing

 

100,564

 

 

 

102,434

 

 

 

 

 

 

 

232,421

 

 

 

157,743

 

 

 

 

 

Brokered natural gas and marketing – non-cash
stock-based compensation (c)

 

553

 

 

 

313

 

 

 

 

 

 

 

1,001

 

 

 

598

 

 

 

 

 

Exploration

 

7,721

 

 

 

7,128

 

 

 

 

 

 

 

15,444

 

 

 

14,096

 

 

 

 

 

Exploration – non-cash stock-based compensation (c)  

 

388

 

 

 

371

 

 

 

 

 

 

 

876

 

 

 

1,122

 

 

 

 

 

Abandonment and impairment of unproved properties  

 

12,770

 

 

 

54,922

 

 

 

 

 

 

 

25,429

 

 

 

66,695

 

 

 

 

 

General and administrative  

 

38,505

 

 

 

39,114

 

 

 

 

 

 

 

74,799

 

 

 

83,443

 

 

 

 

 

General and administrative – non-cash stock-based
compensation (c)

 

9,500

 

 

 

8,814

 

 

 

 

 

 

 

19,138

 

 

 

32,725

 

 

 

 

 

General and administrative – lawsuit settlements

 

1,190

 

 

 

1,155

 

 

 

 

 

 

 

1,896

 

 

 

1,332

 

 

 

 

 

General and administrative – rig release penalty

 

1,436

 

 

 

 

 

 

 

 

 

 

1,436

 

 

 

 

 

 

 

 

General and administrative – bad debt expense  

 

 

 

 

(1,500

)

 

 

 

 

 

 

 

 

 

(1,500

)

 

 

 

 

Termination costs

 

2,180

 

 

 

 

 

 

 

 

 

 

2,180

 

 

 

(37

)

 

 

 

 

Termination costs – non-cash stock-based compensation (c)

 

26

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

Deferred compensation plan (d)

 

(11,142

)

 

 

6,615

 

 

 

 

 

 

 

(7,561

)

 

 

(782

)

 

 

 

 

Interest expense

 

49,922

 

 

 

52,137

 

 

 

 

 

 

 

99,671

 

 

 

102,670

 

 

 

 

 

Interest expense – amortization of deferred financing costs (e)

 

1,805

 

 

 

1,725

 

 

 

 

 

 

 

3,593

 

 

 

3,577

 

 

 

 

 

Depletion, depreciation and amortization  

 

141,505

 

 

 

161,026

 

 

 

 

 

 

 

280,223

 

 

 

323,292

 

 

 

 

 

Impairment of proved properties

 

 

 

 

15,302

 

 

 

 

 

 

 

 

 

 

22,614

 

 

 

 

 

Gain on sale of assets

 

(5,867

)

 

 

(156

)

 

 

 

 

 

 

(5,678

)

 

 

(179

)

 

 

 

 

Total costs and expenses

 

696,145

 

 

 

764,538

 

 

 

-9

%

 

 

1,437,175

 

 

 

1,415,223

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

155,284

 

 

 

(108,354

)

 

 

243

%

 

 

162,391

 

 

 

(16,440

)

 

 

1088

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

40,099

 

 

 

(28,518

)

 

 

 

 

 

 

45,787

 

 

 

14,158

 

 

 

 

 

 

 

40,099

 

 

 

(28,518

)

 

 

 

 

 

 

45,787

 

 

 

14,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

115,185

 

 

$

(79,836

)

 

 

244

%

 

$

116,604

 

 

$

(30,598

)

 

 

481

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.46

 

 

$

(0.32

)

 

 

 

 

 

$

0.46

 

 

$

(0.13

)

 

 

 

 

Diluted

$

0.46

 

 

$

(0.32

)

 

 

 

 

 

$

0.46

 

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, as reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

247,770

 

 

 

245,880

 

 

 

1

%

 

 

247,773

 

 

 

245,795

 

 

 

1

%

Diluted

 

248,436

 

 

 

245,880

 

 

 

1

%

 

 

249,042

 

 

 

245,795

 

 

 

1

%

(a) See separate natural gas, NGLs and oil sales information table.

(b) Included in Brokered natural gas, marketing and other revenues in the 10-Q.

(c) Costs associated with stock compensation and restricted stock amortization, which have been reflected in the categories associated

          with the direct personnel costs, which are combined with the cash costs in the 10-Q.

(d) Reflects the change in market value of the vested Company stock held in the deferred compensation plan.

(e)  Included in interest expense in the 10-Q.


9


RANGE RESOURCES CORPORATION

 

BALANCE SHEETS

 

 

 

 

 

 

 

(In thousands)

 

June 30,

 

 

 

December 31,

 

 

 

2019

 

 

 

2018

 

 

 

(Unaudited)

 

 

 

(Audited)

 

Assets

 

 

 

 

 

 

 

Current assets

$

316,508

 

 

$

514,232

 

Derivative assets

 

163,136

 

 

 

92,795

 

Natural gas and oil properties, successful efforts method

 

9,120,677

 

 

 

9,023,185

 

Transportation and field assets

 

7,343

 

 

 

9,776

 

Operating lease right-of-use assets

 

48,893

 

 

 

 

Other

 

71,751

 

 

 

68,166

 

 

$

9,728,308

 

 

$

9,708,154

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities

$

606,849

 

 

$

745,182

 

Asset retirement obligations

 

5,485

 

 

 

5,485

 

Derivative liabilities

 

1,297

 

 

 

4,144

 

 

 

 

 

 

 

 

 

Bank debt

 

885,286

 

 

 

932,018

 

Senior notes

 

2,858,445

 

 

 

2,856,166

 

Senior subordinated notes

 

48,724

 

 

 

48,677

 

Total debt

 

3,792,455

 

 

 

3,836,861

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

712,495

 

 

 

666,668

 

Derivative liabilities

 

1,478

 

 

 

3,462

 

Deferred compensation liability

 

62,431

 

 

 

67,542

 

Asset retirement obligations and other liabilities

 

363,565

 

 

 

319,379

 

 

 

 

 

 

 

 

 

Common stock and retained earnings

 

4,183,182

 

 

 

4,060,480

 

Other comprehensive loss

 

(538

)

 

 

(658

)

Common stock held in treasury stock

 

(391

)

 

 

(391

)

Total stockholders’ equity

 

4,182,253

 

 

 

4,059,431

 

 

$

9,728,308

 

 

$

9,708,154

 

 

RECONCILIATION OF TOTAL REVENUES AND OTHER INCOME TO TOTAL REVENUE EXCLUDING CERTAIN ITEMS, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and other income, as reported

$

851,429

 

 

$

656,184

 

 

 

30

%

 

$

1,599,566

 

 

$

1,398,783

 

 

 

14

%

Adjustment for certain special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in fair value related to derivatives
prior to settlement (gain) loss

 

(161,738

)

 

 

89,015

 

 

 

 

 

 

 

(75,173

)

 

 

111,949

 

 

 

 

 

ARO settlement loss (gain)

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

Total revenues, as adjusted, non-GAAP

$

689,691

 

 

$

745,211

 

 

 

-7

%

 

$

1,524,393

 

 

$

1,510,744

 

 

 

1

%

 


10


RANGE RESOURCES CORPORATION

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

115,185

 

 

$

(79,836

)

 

$

116,604

 

 

$

(30,598

)

Adjustments to reconcile net cash provided from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit)

 

40,099

 

 

 

(28,518

)

 

 

45,787

 

 

 

14,158

 

Depletion, depreciation, amortization and impairment

 

141,505

 

 

 

176,328

 

 

 

280,223

 

 

 

345,906

 

Exploration dry hole costs

 

 

 

 

 

 

 

 

 

 

2

 

Abandonment and impairment of unproved properties

 

12,770

 

 

 

54,922

 

 

 

25,429

 

 

 

66,695

 

Derivative fair value (income) loss

 

(195,245

)

 

 

103,290

 

 

 

(133,514

)

 

 

117,299

 

Cash settlements on derivative financial instruments that do not qualify for hedge

    accounting

 

33,507

 

 

 

(14,275

)

 

 

58,341

 

 

 

(5,350

)

Allowance for bad debts

 

 

 

 

(1,500

)

 

 

 

 

 

(1,500

)

Amortization of deferred issuance costs, loss on extinguishment of debt, and other

 

1,436

 

 

 

1,064

 

 

 

3,243

 

 

 

2,376

 

Deferred and stock-based compensation

 

(385

)

 

 

15,640

 

 

 

13,727

 

 

 

34,167

 

Gain on sale of assets and other

 

(5,867

)

 

 

(156

)

 

 

(5,678

)

 

 

(179

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

67,422

 

 

 

(68,338

)

 

 

201,428

 

 

 

(14,425

)

Inventory and other

 

(272

)

 

 

6,090

 

 

 

(5,035

)

 

 

796

 

Accounts payable

 

1,299

 

 

 

(32,838

)

 

 

(29,132

)

 

 

14,615

 

Accrued liabilities and other

 

(26,632

)

 

 

43,070

 

 

 

(125,907

)

 

 

1,553

 

Net changes in working capital

 

41,817

 

 

 

(52,016

)

 

 

41,354

 

 

 

2,539

 

Net cash provided from operating activities

$

184,822

 

 

$

174,943

 

 

$

445,516

 

 

$

545,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NET CASH PROVIDED FROM OPERATING ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Net cash provided from operating activities, as reported

$

184,822

 

 

$

174,943

 

 

$

445,516

 

 

$

545,515

 

Net changes in working capital

 

(41,817

)

 

 

52,016

 

 

 

(41,354

)

 

 

(2,539

)

Exploration expense

 

7,721

 

 

 

7,128

 

 

 

15,444

 

 

 

14,094

 

Lawsuit settlements

 

1,190

 

 

 

1,155

 

 

 

1,896

 

 

 

1,332

 

Termination costs

 

2,180

 

 

 

 

 

 

2,180

 

 

 

(37

)

Rig release penalty

 

1,436

 

 

 

 

 

 

1,436

 

 

 

 

Non-cash compensation adjustment

 

628

 

 

 

1,685

 

 

 

1,243

 

 

 

1,839

 

Cash flow from operations before changes in working capital – non-GAAP measure

$

156,160

 

 

$

236,927

 

 

$

426,361

 

 

$

560,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

251,242

 

 

 

249,324

 

 

 

250,784

 

 

 

248,952

 

Stock held by deferred compensation plan

 

(3,472

)

 

 

(3,444

)

 

 

(3,011

)

 

 

(3,157

)

Adjusted basic

 

247,770

 

 

 

245,880

 

 

 

247,773

 

 

 

245,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

251,242

 

 

 

249,324

 

 

 

250,784

 

 

 

248,952

 

Dilutive stock options under treasury method

 

(2,806

)

 

 

(3,444

)

 

 

(1,742

)

 

 

(3,157

)

Adjusted dilutive

 

248,436

 

 

 

245,880

 

 

 

249,042

 

 

 

245,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


11


RANGE RESOURCES CORPORATION

 

RECONCILIATION OF NATURAL GAS, NGLs AND OIL SALES AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO CALCULATED CASH REALIZED NATURAL GAS, NGLs AND OIL PRICES WITH AND WITHOUT THIRD PARTY TRANSPORTATION, GATHERING AND COMPRESSION FEES, a non-GAAP measure

 

 

 

 

 

(Unaudited, in thousands, except per unit data)

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

2019

 

 

 

2018

 

 

 

%

 

Natural gas, NGL and oil sales components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

$

343,623

 

 

$

360,351

 

 

 

 

 

 

$

778,343

 

 

$

791,924

 

 

 

 

 

NGL sales

 

167,027

 

 

 

224,703

 

 

 

 

 

 

 

364,840

 

 

 

427,230

 

 

 

 

 

Oil sales

 

52,929

 

 

 

76,336

 

 

 

 

 

 

 

92,050

 

 

 

138,865

 

 

 

 

 

Total oil and gas sales, as reported

$

563,579

 

 

$

661,390

 

 

 

-15

%

 

$

1,235,233

 

 

$

1,358,019

 

 

 

-9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative fair value income (loss), as reported:

$

195,245

 

 

$

(103,290

)

 

 

 

 

 

$

133,514

 

 

$

(117,299

)

 

 

 

 

Cash settlements on derivative financial instruments – (gain) loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(20,396

)

 

 

(18,113

)

 

 

 

 

 

 

(19,524

)

 

 

(50,621

)

 

 

 

 

NGLs

 

(15,918

)

 

 

20,144

 

 

 

 

 

 

 

(40,782

)

 

 

35,412

 

 

 

 

 

Crude Oil

 

2,807

 

 

 

12,244

 

 

 

 

 

 

 

1,965

 

 

 

20,559

 

 

 

 

 

Total change in fair value related to derivatives prior to settlement, a
non-GAAP measure

$

161,738

 

 

$

(89,015

)

 

 

 

 

 

$

75,173

 

 

$

(111,949

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation, gathering, processing and compression components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

$

185,353

 

 

$

164,064

 

 

 

 

 

 

$

374,435

 

 

$

321,298

 

 

 

 

 

NGLs

 

115,866

 

 

 

105,846

 

 

 

 

 

 

 

229,439

 

 

 

193,240

 

 

 

 

 

Total transportation, gathering, processing and compression, as reported

$

301,219

 

 

$

269,910

 

 

 

 

 

 

$

603,874

 

 

$

514,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGL and oil sales, including cash-settled derivatives: (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

$

364,019

 

 

$

378,464

 

 

 

 

 

 

$

797,867

 

 

$

842,545

 

 

 

 

 

NGL sales

 

182,945

 

 

 

204,559

 

 

 

 

 

 

 

405,622

 

 

 

391,818

 

 

 

 

 

Oil sales

 

50,122

 

 

 

64,092

 

 

 

 

 

 

 

90,085

 

 

 

118,306

 

 

 

 

 

Total

$

597,086

 

 

$

647,115

 

 

 

-8

%

 

$

1,293,574

 

 

$

1,352,669

 

 

 

-4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of oil and gas during the periods (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

 

143,163,003

 

 

 

136,057,805

 

 

 

5

%

 

 

283,684,666

 

 

 

271,011,900

 

 

 

5

%

NGL (bbl)

 

9,847,268

 

 

 

9,483,910

 

 

 

4

%

 

 

19,459,815

 

 

 

18,753,941

 

 

 

4

%

Oil (bbl)

 

982,324

 

 

 

1,210,379

 

 

 

-19

%

 

 

1,787,874

 

 

 

2,273,813

 

 

 

-21

%

Gas equivalent (mcfe) (b)

 

208,140,555

 

 

 

200,223,539

 

 

 

4

%

 

 

411,170,800

 

 

 

397,178,424

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of oil and gas – average per day (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

 

1,573,220

 

 

 

1,495,141

 

 

 

5

%

 

 

1,567,319

 

 

 

1,497,303

 

 

 

5

%

NGL (bbl)

 

108,212

 

 

 

104,219

 

 

 

4

%

 

 

107,513

 

 

 

103,613

 

 

 

4

%

Oil (bbl)

 

10,795

 

 

 

13,301

 

 

 

-19

%

 

 

9,878

 

 

 

12,563

 

 

 

-21

%

Gas equivalent (mcfe) (b)  

 

2,287,259

 

 

 

2,200,259

 

 

 

4

%

 

 

2,271,662

 

 

 

2,194,356

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, excluding derivative settlements and before third party transportation costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

$

2.40

 

 

$

2.65

 

 

 

-9

%

 

$

2.74

 

 

$

2.92

 

 

 

-6

%

NGL (bbl)

$

16.96

 

 

$

23.69

 

 

 

-28

%

 

$

18.75

 

 

$

22.78

 

 

 

-18

%

Oil (bbl)

$

53.88

 

 

$

63.07

 

 

 

-15

%

 

$

51.49

 

 

$

61.07

 

 

 

-16

%

Gas equivalent (mcfe) (b)

$

2.71

 

 

$

3.30

 

 

 

-18

%

 

$

3.00

 

 

$

3.42

 

 

 

-12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, including derivative settlements before third party transportation costs: (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

$

2.54

 

 

$

2.78

 

 

 

-9

%

 

$

2.81

 

 

$

3.11

 

 

 

-10

%

NGL (bbl)

$

18.58

 

 

$

21.57

 

 

 

-14

%

 

$

20.84

 

 

$

20.89

 

 

 

0

%

Oil (bbl)

$

51.02

 

 

$

52.95

 

 

 

-4

%

 

$

50.39

 

 

$

52.03

 

 

 

-3

%

Gas equivalent (mcfe) (b)

$

2.87

 

 

$

3.23

 

 

 

-11

%

 

$

3.15

 

 

$

3.41

 

 

 

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, including derivative settlements and after third party

       transportation costs: (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

$

1.25

 

 

$

1.58

 

 

 

-21

%

 

$

1.49

 

 

$

1.92

 

 

 

-22

%

NGL (bbl)

$

6.81

 

 

$

10.41

 

 

 

-35

%

 

$

9.05

 

 

$

10.59

 

 

 

-14

%

Oil (bbl)

$

51.02

 

 

$

52.95

 

 

 

-4

%

 

$

50.39

 

 

$

52.03

 

 

 

-3

%

Gas equivalent (mcfe) (b)

$

1.42

 

 

$

1.88

 

 

 

-25

%

 

$

1.68

 

 

$

2.11

 

 

 

-21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation, gathering and compression expense per mcfe

$

1.45

 

 

$

1.35

 

 

 

7

%

 

$

1.47

 

 

$

1.30

 

 

 

13

%

(a) Represents volumes sold regardless of when produced.

(b) Oil and NGLs are converted at the rate of one barrel equals six mcfe based upon the approximate relative energy content of oil to natural gas, which is not necessarily indicative of the relationship of oil and natural gas prices.

(c) Excluding third party transportation, gathering and compression costs.

(d) Net of transportation, gathering and compression costs.

12


RANGE RESOURCES CORPORATION

 

RECONCILIATION OF INCOME BEFORE INCOME TAXES

AS REPORTED TO INCOME BEFORE INCOME TAXES EXCLUDING CERTAIN ITEMS, a non-GAAP measure

 

 

 

 

 

 

(Unaudited, in thousands, except per share data)

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

2019

 

 

 

2018

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations before income taxes, as reported

$

155,284

 

 

$

(108,354

)

 

 

243

%

 

$

162,391

 

 

$

(16,440

)

 

 

1088

%

Adjustment for certain special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on sale of assets

 

(5,867

)

 

 

(156

)

 

 

 

 

 

 

(5,678

)

 

 

(179

)

 

 

 

 

Gain on ARO settlements

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

Change in fair value related to derivatives prior to settlement

 

(161,738

)

 

 

89,015

 

 

 

 

 

 

 

(75,173

)

 

 

111,949

 

 

 

 

 

Rig release penalty

 

1,436

 

 

 

 

 

 

 

 

 

 

1,436

 

 

 

 

 

 

 

 

Abandonment and impairment of unproved properties

 

12,770

 

 

 

54,922

 

 

 

 

 

 

 

25,429

 

 

 

66,695

 

 

 

 

 

Impairment of proved property

 

 

 

 

15,302

 

 

 

 

 

 

 

 

 

 

22,614

 

 

 

 

 

Lawsuit settlements

 

1,190

 

 

 

1,155

 

 

 

 

 

 

 

1,896

 

 

 

1,332

 

 

 

 

 

Termination costs

 

2,180

 

 

 

 

 

 

 

 

 

 

2,180

 

 

 

(37

)

 

 

 

 

Termination costs – non-cash stock-based compensation

 

26

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

Brokered natural gas and marketing – non-cash stock-based
compensation

 

553

 

 

 

313

 

 

 

 

 

 

 

1,001

 

 

 

598

 

 

 

 

 

Direct operating – non-cash stock-based compensation

 

549

 

 

 

539

 

 

 

 

 

 

 

1,140

 

 

 

1,130

 

 

 

 

 

Exploration expenses – non-cash stock-based compensation

 

388

 

 

 

371

 

 

 

 

 

 

 

876

 

 

 

1,122

 

 

 

 

 

General & administrative – non-cash stock-based compensation

 

9,500

 

 

 

8,814

 

 

 

 

 

 

 

19,138

 

 

 

32,725

 

 

 

 

 

Deferred compensation plan – non-cash adjustment

 

(11,142

)

 

 

6,615

 

 

 

 

 

 

 

(7,561

)

 

 

(782

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes, as adjusted

 

5,129

 

 

 

68,548

 

 

 

-93

%

 

 

127,101

 

 

 

220,739

 

 

 

-42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense, as adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred (a)

 

1,282

 

 

 

18,231

 

 

 

 

 

 

 

31,792

 

 

 

57,748

 

 

 

 

 

Net income excluding certain items, a non-GAAP measure

$

3,847

 

 

$

50,317

 

 

 

-92

%

 

$

95,309

 

 

$

162,991

 

 

 

-42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.02

 

 

$

0.20

 

 

 

-90

%

 

$

0.38

 

 

$

0.66

 

 

 

-42

%

Diluted

$

0.02

 

 

$

0.20

 

 

 

-90

%

 

$

0.38

 

 

$

0.66

 

 

 

-42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted shares outstanding, if dilutive

 

248,436

 

 

 

246,692

 

 

 

 

 

 

 

249,042

 

 

 

246,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Deferred taxes are estimated to be approximately 25% for 2019 and 26% for 2018.

 

    

13


RANGE RESOURCES CORPORATION

 

RECONCILIATION OF NET INCOME (LOSS), EXCLUDING

CERTAIN ITEMS AND ADJUSTMENT EARNINGS PER SHARE, non-GAAP measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

Six Months Ended

June 30,

 

 

 

 

2019

 

 

 

2018

 

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss), as reported

$

115,185

 

 

$

(79,836

)

 

 

$

116,604

 

 

$

(30,598

)

 

Adjustment for certain special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

(5,867

)

 

 

(156

)

 

 

 

(5,678

)

 

 

(179

)

 

Loss (gain) on ARO settlements

 

 

 

 

12

 

 

 

 

 

 

 

12

 

 

Change in fair value related to derivatives prior to settlement

 

(161,738

)

 

 

89,015

 

 

 

 

(75,173

)

 

 

111,949

 

 

Impairment of proved property

 

 

 

 

15,302

 

 

 

 

 

 

 

22,614

 

 

Abandonment and impairment of unproved properties

 

12,770

 

 

 

54,922

 

 

 

 

25,429

 

 

 

66,695

 

 

Lawsuit settlements

 

1,190

 

 

 

1,155

 

 

 

 

1,896

 

 

 

1,332

 

 

Rig release penalty

 

1,436

 

 

 

 

 

 

 

1,436

 

 

 

 

 

Termination costs

 

2,180

 

 

 

 

 

 

 

2,180

 

 

 

(37

)

 

Non-cash stock-based compensation

 

11,016

 

 

 

10,037

 

 

 

 

22,181

 

 

 

35,575

 

 

Deferred compensation plan

 

(11,142

)

 

 

6,615

 

 

 

 

(7,561

)

 

 

(782

)

 

Tax impact

 

38,817

 

 

 

(46,749

)

 

 

 

13,995

 

 

 

(43,590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding certain items, a non-GAAP measure

$

3,847

 

 

$

50,317

 

 

 

$

95,309

 

 

$

162,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per diluted share, as reported

$

0.46

 

 

$

(0.32

)

 

 

$

0.46

 

 

$

(0.13

)

 

Adjustment for certain special items per diluted share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

(0.02

)

 

 

 

 

 

 

(0.02

)

 

 

 

 

Loss (gain) on ARO settlements      

 

 

 

 

0.00

 

 

 

 

 

 

 

0.00

 

 

Change in fair value related to derivatives prior to settlement

 

(0.65

)

 

 

0.36

 

 

 

 

(0.30

)

 

 

0.46

 

 

Impairment of proved property

 

 

 

 

0.06

 

 

 

 

 

 

 

0.09

 

 

Abandonment and impairment of unproved properties

 

0.05

 

 

 

0.22

 

 

 

 

0.10

 

 

 

0.27

 

 

Lawsuit settlements

 

0.00

 

 

 

0.00

 

 

 

 

0.01

 

 

 

0.01

 

 

Rig release penalty                

 

0.00

 

 

 

 

 

 

 

0.00

 

 

 

 

 

Termination costs

 

0.01

 

 

 

 

 

 

 

0.01

 

 

 

 

 

Non-cash stock-based compensation

 

0.04

 

 

 

0.04

 

 

 

 

0.09

 

 

 

0.14

 

 

Deferred compensation plan

 

(0.04

)

 

 

0.03

 

 

 

 

(0.03

)

 

 

0.00

 

 

Adjustment for rounding differences

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

Tax impact

 

0.16

 

 

 

(0.19

)

 

 

 

0.06

 

 

 

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted share, excluding certain items, a non-GAAP measure

$

0.02

 

 

$

0.20

 

 

 

$

0.38

 

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share, a non-GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.02

 

 

$

0.20

 

 

 

$

0.38

 

 

$

0.66

 

 

Diluted

$

0.02

 

 

$

0.20

 

 

 

$

0.38

 

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


14


RANGE RESOURCES CORPORATION

 

RECONCILIATION OF CASH MARGIN PER MCFE, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

Six Months Ended

June 30,

 

 

 

 

2019

 

 

 

2018

 

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGL and oil sales, as reported

$

563,579

 

 

$

661,390

 

 

 

$

1,235,233

 

 

$

1,358,019

 

 

Derivative fair value income (loss), as reported

 

195,245

 

 

 

(103,290

)

 

 

 

133,514

 

 

 

(117,299

)

 

       Less non-cash fair value (gain) loss

 

(161,738

)

 

 

89,015

 

 

 

 

(75,173

)

 

 

111,949

 

 

Brokered natural gas and marketing and other, as reported

 

92,605

 

 

 

98,084

 

 

 

 

230,819

 

 

 

158,063

 

 

       Less ARO settlement and other (gains) losses

 

(665

)

 

 

(176

)

 

 

 

(736

)

 

 

(400

)

 

               Cash revenue applicable to production

 

689,026

 

 

 

745,023

 

 

 

 

1,523,657

 

 

 

1,510,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating, as reported

 

33,981

 

 

 

35,088

 

 

 

 

67,208

 

 

 

73,210

 

 

       Less direct operating stock-based compensation

 

(549

)

 

 

(539

)

 

 

 

(1,140

)

 

 

(1,130

)

 

Transportation, gathering and compression, as reported

 

301,219

 

 

 

269,910

 

 

 

 

603,874

 

 

 

514,538

 

 

Production and ad valorem taxes, as reported

 

9,889

 

 

 

10,140

 

 

 

 

21,199

 

 

 

20,066

 

 

Brokered natural gas and marketing, as reported

 

101,117

 

 

 

102,747

 

 

 

 

233,422

 

 

 

158,341

 

 

       Less brokered natural gas and marketing stock-based

       compensation

 

(553

)

 

 

(313

)

 

 

 

(1,001

)

 

 

(598

)

 

General and administrative, as reported

 

50,631

 

 

 

47,583

 

 

 

 

97,269

 

 

 

116,000

 

 

       Less G&A stock-based compensation

 

(9,500

)

 

 

(8,814

)

 

 

 

(19,138

)

 

 

(32,725

)

 

       Less lawsuit settlements

 

(1,190

)

 

 

(1,155

)

 

 

 

(1,896

)

 

 

(1,332

)

 

       Less rig release penalty

 

(1,436

)

 

 

 

 

 

 

(1,436

)

 

 

 

 

Interest expense, as reported

 

51,727

 

 

 

53,862

 

 

 

 

103,264

 

 

 

106,247

 

 

       Less amortization of deferred financing costs

 

(1,805

)

 

 

(1,725

)

 

 

 

(3,593

)

 

 

(3,577

)

 

               Cash expenses

 

533,531

 

 

 

506,784

 

 

 

 

1,098,032

 

 

 

949,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash margin, a non-GAAP measure

$

155,495

 

 

$

238,239

 

 

 

$

425,625

 

 

$

561,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mmcfe produced during period

 

208,141

 

 

 

200,223

 

 

 

 

411,171

 

 

 

397,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash margin per mcfe

$

0.75

 

 

$

1.19

 

 

 

$

1.04

 

 

$

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF INCOME (LOSS) BEFORE INCOME TAXES TO CASH MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

Six Months Ended

June 30,

 

 

 

 

2019

 

 

 

2018

 

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes, as reported

$

155,284

 

 

$

(108,354

)

 

 

$

162,391

 

 

$

(16,440

)

 

Adjustments to reconcile income (loss) before income taxes to cash margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARO settlements and other (gains) losses

 

(665

)

 

 

(176

)

 

 

 

(736

)

 

 

(400

)

 

Derivative fair value (income) loss

 

(195,245

)

 

 

103,290

 

 

 

 

(133,514

)

 

 

117,299

 

 

Net cash receipts on derivative settlements

 

33,507

 

 

 

(14,275

)

 

 

 

58,341

 

 

 

(5,350

)

 

Exploration expense

 

7,721

 

 

 

7,128

 

 

 

 

15,444

 

 

 

14,096

 

 

Lawsuit settlements

 

1,190

 

 

 

1,155

 

 

 

 

1,896

 

 

 

1,332

 

 

Rig release penalty

 

1,436

 

 

 

 

 

 

 

1,436

 

 

 

 

 

Termination costs

 

2,180

 

 

 

 

 

 

 

2,180

 

 

 

(37

)

 

Deferred compensation plan

 

(11,142

)

 

 

6,615

 

 

 

 

(7,561

)

 

 

(782

)

 

Stock-based compensation (direct operating, brokered natural gas

   and marketing, general and administrative and termination costs)

 

11,016

 

 

 

10,037

 

 

 

 

22,181

 

 

 

35,575

 

 

Interest – amortization of deferred financing costs

 

1,805

 

 

 

1,725

 

 

 

 

3,593

 

 

 

3,577

 

 

Depletion, depreciation and amortization

 

141,505

 

 

 

161,026

 

 

 

 

280,223

 

 

 

323,292

 

 

Gain on sale of assets

 

(5,867

)

 

 

(156

)

 

 

 

(5,678

)

 

 

(179

)

 

Impairment of proved property and other assets

 

 

 

 

15,302

 

 

 

 

 

 

 

22,614

 

 

Abandonment and impairment of unproved properties

 

12,770

 

 

 

54,922

 

 

 

 

25,429

 

 

 

66,695

 

 

Cash margin, a non-GAAP measure

$

155,495

 

 

$

238,239

 

 

 

$

425,625

 

 

$

561,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15


RANGE RESOURCES CORPORATION

 

 

HEDGING POSITION AS OF June 30, 2019 – (Unaudited)

 

 

 

 

 

 

 

Daily Volume

 

 

 

Hedge Price

 

 

Gas  1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3Q 2019 Swaps

 

 

 

1,409,946 Mmbtu

 

 

 

$2.80

 

 

4Q 2019 Swaps

 

 

 

1,428,261 Mmbtu

 

 

 

$2.82

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Swaps

 

 

 

487,541 Mmbtu

 

 

 

$2.77

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3Q 2019 Collars

 

 

 

1,000 bbls

 

 

 

$63 x 73

 

 

4Q 2019 Collars

 

 

 

1,000 bbls

 

 

 

$63 x 73

 

 

 

 

 

 

 

 

 

 

 

 

 

3Q 2019 Swaps

 

 

 

8,500 bbls

 

 

 

$55.82

 

 

4Q 2019 Swaps

 

 

 

9,000 bbls

 

 

 

$55.95

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Swaps

 

 

 

4,617 bbls

 

 

 

$60.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C5 Natural Gasoline

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3Q 2019 Swaps

 

 

 

5,500 bbls

 

 

 

$1.352/gallon

 

 

4Q 2019 Swaps

 

 

 

3,500 bbls

 

 

 

$1.367/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Range also sold call swaptions of 20,000 Mmbtu/d for winter 2019/2020, 290,000 Mmbtu/d for calendar 2020, and 50,000 Mmbtu/d for calendar 2021 at average strike prices of $3.20, $2.80, and $2.75 per Mmbtu, respectively.

 

 

SEE WEBSITE FOR OTHER SUPPLEMENTAL INFORMATION FOR THE PERIODS AND ADDITIONAL HEDGING DETAILS

 

16