UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark one)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
RANGE RESOURCES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
34-1312571 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification No.) |
|
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, (Par Value $0.01) |
|
|
|
New York Stock Exchange |
Registrant’s telephone number, including area code
(
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
|
☑ |
Accelerated Filer |
|
☐ |
|
|
|
|||
Non-Accelerated Filer |
|
☐ |
Smaller Reporting Company |
|
|
|
|
|
Emerging Growth Company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
|
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
RANGE RESOURCES CORPORATION
FORM 10-Q
Quarter Ended June 30, 2019
Unless the context otherwise indicates, all references in this report to “Range Resources,” “Range,” “we,” “us,” or “our” are to Range Resources Corporation and its directly and indirectly owned subsidiaries. For certain industry specific terms used in the Form 10-Q, please see “Glossary of Certain Defined Terms” in our 2018 Annual Report on Form 10-K.
TABLE OF CONTENTS
|
|
|
|
Page |
|
|
|||
ITEM 1. |
|
|
3 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
Selected Notes to Consolidated Financial Statements (Unaudited) |
|
8 |
ITEM 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
30 |
ITEM 3. |
|
|
44 |
|
ITEM 4. |
|
|
47 |
|
|
|
|||
ITEM 1. |
|
|
47 |
|
ITEM 1A. |
|
|
47 |
|
ITEM 6. |
|
|
48 |
|
|
|
|
||
|
|
|
49 |
2
PART I – FINANCIAL INFORMATION
ITEM 1. Financial Statements
RANGE RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
June 30, |
|
|
December 31, |
|
||
|
2019 |
|
|
2018 |
|
||
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
|
|
|
$ |
|
|
Accounts receivable, less allowance for doubtful accounts of $ |
|
|
|
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
Inventory and other |
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
Natural gas and oil properties, successful efforts method |
|
|
|
|
|
|
|
Accumulated depletion and depreciation |
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Other property and equipment |
|
|
|
|
|
|
|
Accumulated depreciation and amortization |
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
|
— |
|
Other assets |
|
|
|
|
|
|
|
Total assets |
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
|
|
|
$ |
|
|
Asset retirement obligations |
|
|
|
|
|
|
|
Accrued liabilities |
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
Bank debt |
|
|
|
|
|
|
|
Senior notes |
|
|
|
|
|
|
|
Senior subordinated notes |
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
Deferred compensation liabilities |
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
— |
|
Asset retirement obligations and other liabilities |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
|
Common stock, $ June 30, 2019 and |
|
|
|
|
|
|
|
Common stock held in treasury, shares at December 31, 2018 |
|
( |
) |
|
|
( |
) |
Additional paid-in capital |
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
( |
) |
|
|
( |
) |
Retained deficit |
|
( |
) |
|
|
( |
) |
Total stockholders’ equity |
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGLs and oil sales |
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Derivative fair value income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
Brokered natural gas, marketing and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation, gathering, processing and compression |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and ad valorem taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered natural gas and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abandonment and impairment of unproved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Deferred compensation plan |
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on the sale of assets |
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
Total costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
|
$ |
( |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
|
$ |
( |
) |
Diluted |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
|
$ |
( |
) |
Dividends paid per common share |
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in thousands)
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
|
$ |
( |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial gain |
|
( |
) |
|
|
— |
|
|
|
|
( |
) |
|
|
— |
|
Income tax expense |
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
Total comprehensive income (loss) |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
|
$ |
( |
) |
The accompanying notes are an integral part of these consolidated financial statements.
5
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
Six Months Ended June 30, |
|
|||||
|
2019 |
|
|
2018 |
|
||
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
|
|
|
$ |
( |
) |
Adjustments to reconcile net income (loss) to net cash provided from operating activities: |
|
|
|
|
|
|
|
Deferred income tax expense |
|
|
|
|
|
|
|
Depletion, depreciation and amortization and impairment |
|
|
|
|
|
|
|
Exploration dry hole costs |
|
|
|
|
|
|
|
Abandonment and impairment of unproved properties |
|
|
|
|
|
|
|
Derivative fair value (income) loss |
|
( |
) |
|
|
|
|
Cash settlements on derivative financial instruments |
|
|
|
|
|
( |
) |
Allowance for doubtful accounts |
|
|
|
|
|
( |
) |
Amortization of deferred financing costs and other |
|
|
|
|
|
|
|
Deferred and stock-based compensation |
|
|
|
|
|
|
|
Gain on the sale of assets |
|
( |
) |
|
|
( |
) |
Changes in working capital: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
( |
) |
Inventory and other |
|
( |
) |
|
|
|
|
Accounts payable |
|
( |
) |
|
|
|
|
Accrued liabilities and other |
|
( |
) |
|
|
|
|
Net cash provided from operating activities |
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
Additions to natural gas and oil properties |
|
( |
) |
|
|
( |
) |
Additions to field service assets |
|
( |
) |
|
|
( |
) |
Acreage purchases |
|
( |
) |
|
|
( |
) |
Proceeds from disposal of assets |
|
|
|
|
|
|
|
Purchases of marketable securities held by the deferred compensation plan |
|
( |
) |
|
|
( |
) |
Proceeds from the sales of marketable securities held by the deferred compensation plan |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
( |
) |
|
|
( |
) |
Financing activities: |
|
|
|
|
|
|
|
Borrowings on credit facilities |
|
|
|
|
|
|
|
Repayments on credit facilities |
|
( |
) |
|
|
( |
) |
Dividends paid |
|
( |
) |
|
|
( |
) |
Taxes paid for shares withheld |
|
( |
) |
|
|
( |
) |
Debt issuance costs |
|
|
|
|
|
( |
) |
Change in cash overdrafts |
|
( |
) |
|
|
( |
) |
Proceeds from the sales of common stock held by the deferred compensation plan |
|
|
|
|
|
|
|
Net cash (used in) provided from financing activities |
|
( |
) |
|
|
|
|
Decrease in cash and cash equivalents |
|
( |
) |
|
|
( |
) |
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited, in thousands, except per share data)
Fiscal Year 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
||
|
Common stock |
|
|
held in |
|
|
Additional paid- |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||
|
Shares |
|
|
Par value |
|
|
treasury |
|
|
in capital |
|
|
(deficit)/earnings |
|
|
(loss) income |
|
|
Total |
|
|||||||
Balance as of December 31, 2018 |
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Issuance of common stock upon vesting of PSUs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Cash dividends paid ($ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Balance as of March 31, 2019 |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Issuance of common stock upon vesting of PSUs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Cash dividends paid ($ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Balance as of June 30, 2019 |
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
||
|
Common stock |
|
|
held in |
|
|
Additional paid- |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||
|
Shares |
|
|
Par value |
|
|
treasury |
|
|
in capital |
|
|
(deficit)/earnings |
|
|
(loss) income |
|
|
Total |
|
|||||||
Balance as of December 31, 2017 |
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Cash dividends paid ($ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Treasury stock issuance |
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Balance as of March 31, 2018 |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Cash dividends paid ($ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Treasury stock issuance |
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance as of June 30, 2018 |
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
RANGE RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) SUMMARY OF ORGANIZATION AND NATURE OF BUSINESS
Range Resources Corporation is a Fort Worth, Texas-based independent natural gas, natural gas liquids (“NGLs”) and oil company primarily engaged in the exploration, development and acquisition of natural gas and oil properties in the Appalachian and the North Louisiana regions of the United States. Our objective is to build stockholder value through consistent returns focused development, on a per share debt-adjusted basis, of both reserves and production on a cost-efficient basis. Range is a Delaware corporation with our common stock listed and traded on the New York Stock Exchange under the symbol “RRC”.
(2) BASIS OF PRESENTATION
These consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for fair presentation of the results for the periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed. These consolidated financial statements, including selected notes, have been prepared in accordance with the applicable rules of the SEC and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements.
These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Range Resources Corporation 2018 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 25, 2019. The results of operations for the second quarter and the six months ended June 30, 2019 are not necessarily indicative of the results to be expected for the full year.
Inventory. As of June 30, 2019, we had $
(3) NEW ACCOUNTING STANDARDS
Not Yet Adopted
Financial Instruments – Credit Losses
In June 2016, an accounting standards update was issued that changes the impairment model for trade receivables, net investments in leases, debt securities, loans and certain other instruments. The standards update requires the use of a forward-looking “expected loss” model as opposed to the current “incurred loss” model. This standards update is effective for us in first quarter 2020 and will be adopted on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the adoption period. Early adoption is permitted starting January 2019. We are evaluating the provisions of this accounting standards update and assessing the impact, if any, it may have on our consolidated results of operations, financial position and financial disclosures.
Fair Value Measurement
In August 2018, an accounting standards update was issued which provides additional disclosure requirements for fair value measurements. This new standards update eliminates the requirement to disclose transfers between Level 1 and Level 2 of the fair value hierarchy and provides for additional disclosures for Level 3 fair value measurements. This new standards update is effective for us in first quarter 2020 and will be adopted on a prospective or retrospective basis depending on the changes that apply. We are evaluating the provisions of this standards update and assessing the impact, if any, it may have on our financial disclosures.
8
Recently Adopted
Lease Accounting Standard
In February 2016, an accounting standards update was issued that requires an entity to recognize a right-of-use (“ROU”) asset and lease liability for all leases. Classification of leases as either a finance or operating lease determines the recognition, measurement and presentation of expenses. This accounting standards update also requires certain quantitative and qualitative disclosures about leasing arrangements.
The new standard was effective for us in first quarter 2019 and we adopted the new standard using a modified retrospective approach, with the date of initial application effective on January 1, 2019. Consequently, upon transition, we recognized a ROU asset (or operating lease right-of-use asset) and a lease liability with no retained earnings impact. We are applying the following practical expedients as provided in the standards update which provide elections to:
|
• |
not apply the recognition requirements to short-term leases (a lease that at commencement date has a lease term of 12 months or less and does not contain a purchase option); |
|
|
• |
not reassess whether a contract contains a lease, lease classification and initial direct costs; and |
|
|
• |
not reassess certain land easements in existence prior to January 1, 2019. |
|
Through our implementation process, we evaluated each of our lease arrangements and enhanced our systems to track and calculate additional information required upon adoption of this standards update. Our adoption did not have a material impact on our consolidated balance sheet as of January 1, 2019, with the primary impact relating to the recognition of ROU assets and operating lease liabilities for operating leases which represents approximately a
|
January 1, 2019 |
|
|||||||||||
|
|
Adoption |
|
|
|
Reclassification (1) |
|
|
|
Total Adjustment |
|
||
Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
||
Operating lease right-of-use assets |
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
||
Accrued liabilities – current |
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
||
Operating lease liabilities – long-term |
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
||
Asset retirement obligations and other liabilities |
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
|
(1) |
|
Adoption of the new standard did not impact our consolidated statements of operations, cash flows or stockholders’ equity. Leases acquired to explore for or use minerals, oil or natural gas resources, including the right to explore for those natural resources and rights to use the land in which those natural resources are contained, are not within the scope of the standards update.
Revenue Recognition Standard
In May 2014, an accounting standards update was issued that superseded the existing revenue recognition requirements. This standard included a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Among other things, the standard also eliminated industry-specific revenue guidance, required enhanced disclosures about revenue, provided guidance for transactions that were not previously addressed comprehensively and improved guidance for multiple-element arrangements. This standard was effective for us in first quarter 2018 and we adopted the new standards update using the modified retrospective method to all open contracts as of January 1, 2018. Our implementation of this standard did not result in a cumulative-effect adjustment on date of adoption; however, our financial statement presentation related to revenue received from certain gas processing contracts changed. Based on previous accounting guidance, certain of our gas processing contracts were reported in revenue at the net price (net of processing costs) we receive. Upon adoption of this accounting standards update, these contracts are now reported as a gross price received at a delivery point and separate transportation, marketing and processing expense.
9
Pension Accounting Standard
In March 2017, an accounting standards update was issued which provides additional guidance on the presentation of net benefit cost in the statement of operations. Employers will present the service cost component of net periodic benefit cost in the same consolidated results of operations line item as other employee compensation costs arising from services rendered during the period. This new standards update was effective for annual reporting periods in first quarter 2018 and must be applied retrospectively. We adopted this standards update in first quarter 2018. The adoption did not impact our consolidated results of operations, financial position, cash flows or disclosures. In 2018 and 2019, our service cost is recorded in general and administrative expense.
Modification of Share – Based Awards
In May 2017, an accounting standards update was issued which clarifies what constitutes a modification of a share-based award. This standards update is intended to provide clarity and reduce both diversity in practice and cost and complexity to a change to the terms or conditions of a share-based payment award. We adopted this standards update in first quarter 2018. The adoption of this standard did not have a material impact on our consolidated financial position or results of operations.
(4) DISPOSITIONS
We recognized a pretax net gain of $
2019 Dispositions
Pennsylvania. In second quarter 2019, we sold natural gas and oil property, primarily representing over
Other. In second quarter 2019, we sold miscellaneous inventory and other assets for proceeds of $
2018 Dispositions
Other. In second quarter 2018, we sold miscellaneous inventory and other assets for proceeds of $
(5) REVENUES FROM CONTRACTS WITH CUSTOMERS
Revenue Recognition
Natural gas, NGLs and oil sales revenues are generally recognized when control of the product is transferred to the customer and collectability is reasonably assured.
10
Disaggregation of Revenue
We have
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
Natural gas sales |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
|
|
NGLs sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total natural gas, NGLs and oil sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of purchased natural gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of purchased NGLs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketing revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
|
|
(6) INCOME TAXES
We evaluate and update our annual effective income tax rate on a quarterly basis based on current and forecasted operating results and tax laws. Consequently, based upon the mix and timing of our actual earnings compared to annual projections, our effective tax rate may vary quarterly and may make comparisons not meaningful. Income tax expense (benefit) was as follows (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Income tax expense (benefit) |
$ |
|
|
|
$ |
( |
|
|
$ |
|
|
|
$ |
|
|
Effective tax rate |
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
( |
%) |
11
Income taxes for discrete items are computed and recorded in the period that the specific transaction occurs.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
|
Total income (loss) before income taxes |
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
U.S. federal statutory rate |
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
% |
Total tax expense (benefit) at statutory rate |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local income taxes, net of federal benefit |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
Equity compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in valuation allowances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal net operating loss carryforwards |
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
State net operating loss carryforwards and other |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
Other |
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
Permanent differences and other |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
Total expense (benefit) for income taxes |
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
Effective tax rate |
|
|
% |
|
|
|
% |
|
|
|
% |
|
( |
%) |
(7) INCOME (LOSS) PER COMMON SHARE
Basic income or loss per share attributable to common shareholders is computed as (1) income or loss attributable to common shareholders (2) less income allocable to participating securities (3) divided by weighted average basic shares outstanding. Diluted income or loss per share attributable to common shareholders is computed as (1) basic income or loss attributable to common shareholders (2) plus diluted adjustments to income allocable to participating securities (3) divided by weighted average diluted shares outstanding. The following sets forth a reconciliation of income or loss attributable to common shareholders to basic income or loss attributable to common shareholders to diluted income or loss attributable to common shareholders (in thousands, except per share amounts):
|
|
Three Months Ended June 30, |
|
|
|
|
Six Months Ended June 30, |
|
|||||||
|
2019 |
|
|
|
2018 |
|
|
|
|
2019 |
|
|
2018 |
|
|
Net income (loss), as reported |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
$ |
( |
) |
Participating earnings (a) |
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
Basic net income (loss) attributed to common shareholders |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Reallocation of participating earnings (a) |
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Diluted net income (loss) attributed to common shareholders |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
$ |
( |
) |
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
$ |
( |
) |
Diluted |
$ |
|
|
|
$ |
( |
) |
|
|
$ |
|
|
$ |
( |
) |
(a) |
|
The following provides a reconciliation of basic weighted average common shares outstanding to diluted weighted average common shares outstanding (in thousands):
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
|||||||||||||
|
2019 |
|
|
|
2018 |
|
|
|
|
2019 |
|
|
|
2018 |
|
|||||
Weighted average common shares outstanding – basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Director and employee restricted stock and performance based equity awards |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||||
Weighted average common shares outstanding – diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Weighted average common shares outstanding-basic for second quarter 2019 excludes
(8) LEASES
We determine if an arrangement is a lease at inception of the arrangement. To the extent that we determine an arrangement represents a lease, we classify that lease as an operating lease or a finance lease. We currently do not have any finance leases. We capitalize our operating leases on our consolidated balance sheet through a ROU asset and a corresponding lease liability. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Short-term leases that have an initial term of
Our operating leases are reflected as operating lease ROU assets, accrued liabilities-current and operating lease liabilities on our consolidated balance sheet. Operating lease ROU assets and liabilities are recognized at the commencement date of an arrangement based on the present value of lease payments over the lease term. In addition to the present value of lease payments, the operating lease ROU asset also includes any lease payments made to the lessor prior to lease commencement less any lease incentives and initial direct costs incurred. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.
Nature of Leases
We lease certain office space, field equipment, vehicles and other equipment under cancelable and non-cancelable leases to support our operations. A more detailed description of our significant lease types is included below.
Office Agreements and Subleases
We rent office space from third parties for our corporate and field locations. Our office agreements are typically structured with non-cancelable terms of
We also sublease some of our office space to third parties.
Field Equipment
We rent compressors and coolers from third parties in order to facilitate the downstream movement of our production to market.
We enter into daywork contracts for drilling rigs with third parties to support our drilling activities. Our drilling rig arrangements are typically structured with a term that is in effect until drilling operations are completed on a contractually specified well or well pad. Upon mutual agreement with the contractor, we typically have the option to extend the contract term for additional wells or well pads by providing thirty days notice prior to the end of the original contract term. We have concluded that our drilling rig arrangements represent short-term operating leases. The accounting guidance requires us to make an assessment at contract commencement if we are reasonably certain that we will exercise the option to extend the term. Due to the continuously evolving nature of our drilling schedules and the potential volatility in commodity prices in an annual period, our strategy to enter into shorter term drilling rig arrangements allows us the flexibility to respond to changes in our
13
operating and economic environment. We exercise our discretion in choosing to extend or not extend contracts on a rig by rig basis depending on the conditions present at the time the contract expires. At the time of contract commencement, we have determined we cannot conclude with reasonable certainty if we will choose to extend the contract beyond its original term. Pursuant to the successful efforts method of accounting, these costs are capitalized as part of natural gas and oil properties on our balance sheet when paid. See also short-term lease costs below.
Vehicles
We rent our vehicle fleet from a third party for our drilling and operations personnel.
Significant Judgments
Transportation, Gathering and Processing Arrangements
We engage in various types of transactions in which midstream entities transport, gather and/or process our product leveraging integrated systems and facilities wholly owned and operated by the midstream counterparty. Under most of these arrangements, we do not utilize substantially all of the underlying pipeline, gathering system or processing facilities, and thus, we have concluded that those underlying assets do not meet the definition of an identified asset. However, in limited circumstances, we do utilize substantially all of the capacity of a portion of the midstream system under our transportation gathering and/or processing service contract. These arrangements require judgment to determine whether our capacity of the underlying midstream asset represents a lease. Under all of these arrangements, we have concluded that (i) the midstream entity maintains control of and has the ability to optimize and/or expand the underlying system throughout the duration of the contract term and (ii) the portion of the system or facility we utilize is highly integrated and interconnected to a broader system servicing a diverse set of customers. Consequently, the transportation, gathering and/or processing contract does not represent a lease of the underlying portion of the midstream system or facilities. We currently have not identified any of these commitments as leases.
Discount Rate
Our leases typically do not provide an implicit rate. Accordingly, we are required to use our incremental borrowing rate in determining the present value of lease payments based on the information available at commencement date. Our incremental borrowing rate reflects the estimated rate of interest that we would pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment. We use the implicit rate in the limited circumstances in which that rate is readily determinable.
Practical Expedients and Accounting Policy Elections
Certain of our lease agreements include lease and non-lease components. For all existing asset classes with multiple component types, we have utilized the practical expedient that exempts us from separating lease components from non-lease components. Accordingly, we account for the lease and non-lease components in an arrangement as a single lease component.
In addition, for all of our existing asset classes, we have made an accounting policy election not to apply the lease recognition requirements to our short-term leases (that is, a lease that, at commencement, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that we are reasonably certain to exercise). Accordingly, we recognize lease payments related to our short-term leases in our statement of operations on a straight-line basis over the lease term which has not changed from our prior recognition. To the extent that there are variable lease payments, we recognize those payments in our statement of operations in the period in which the obligation for those payments is incurred. Refer to “Nature of Leases” above for further information regarding those asset classes that include material short-term leases.
14
The components of our total lease expense for the three and six months ended June 30, 2019, the majority of which is included in general and administrative expense, are as follows (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||
|
|
|
|
|||||
Operating lease cost |
|
$ |
|
|
|
$ |
|
|
Variable lease expense (1) |
|
|
|
|
|
|
|
|
Short-term lease expense (2) |
|
|
|
|
|
|
|
|
Sublease income |
|
|
( |
) |
|
|
( |
) |
Total lease expense |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Short-term lease costs (3) |
|
$ |
|
|
|
$ |
|
|
|
(1) |
|
|
(2) |
|
|
(3) |
|
Supplemental cash flow information related to our operating leases is included in the table below (in thousands):
|
|
Six Months Ended June 30, 2019 |
|
Cash paid for amounts included in the measurement of lease liabilities |
$ |
|
|
ROU assets added in exchange for lease obligations (since adoption) |
$ |
|
|
Supplemental balance sheet information related to our operating leases is included in the table below (in thousands):
|
|
June 30, 2019 |
|
Operating lease ROU assets |
$ |
|
|
Accrued liabilities – current |
$ |
( |
) |
Operating lease liabilities – long-term |
$ |
( |
) |
Our weighted average remaining lease term and weighted average discount rate for our operating leases are as follows:
|
|
June 30, 2019 |
|
Weighted average remaining lease term |
|
|
|
Weighted average discount rate |
|
|
|
Our lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands):
|
|
Operating Leases |
|
Remainder of 2019 |
$ |
|
|
2020 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
Thereafter |
|
|
|
Total lease payments |
|
|
|
Less effects of discounting |
|
( |
) |
Total lease liability |
$ |
|
|
15
(9) Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
(in thousands) |
|
|||||
Natural gas and oil properties: |
|
|
|
|
|
|
|
|
Properties subject to depletion |
|
$ |
|
|
|
$ |
|
|
Unproved properties |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Accumulated depreciation, depletion and amortization |
|
|
( |
) |
|
|
( |
) |
Net capitalized costs |
|
$ |
|
|
|
$ |
|
|
(a) |
|
(10) INDEBTEDNESS
We had the following debt outstanding as of the dates shown below (bank debt interest rate at June 30, 2019 is shown parenthetically).
|
|
June 30, 2019 |
|
|
|
December 31, 2018 |
|
Bank debt ( |
$ |
|
|
|
$ |
|
|
Senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other senior notes due 2022 |
|
|
|
|
|
|
|
Total senior notes |
|
|
|
|
|
|
|
Senior subordinated notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior subordinated notes |
|
|
|
|
|
|
|
Total debt |
|
|
|
|
|
|
|
Unamortized premium |
|
|
|
|
|
|
|
Unamortized debt issuance costs |
|
( |
) |
|
|
( |
) |
Total debt net of debt issuance costs |
$ |
|
|
|
$ |
|
|
Bank Debt
In April 2018, we entered into an amended and restated revolving bank facility, which we refer to as our bank debt or our bank credit facility, which is secured by substantially all of our assets and has a maturity date of
16
loans. The weighted average interest rate was
At any time during which we have an investment grade debt rating from Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Services and we have elected, at our discretion, to effect the investment grade rating period, certain collateral security requirements, including the borrowing base requirement and restrictive covenants, will cease to apply and an additional financial covenant (as defined in the bank credit facility) will be imposed. During the investment grade period, borrowings under the credit facility can either be at the ABR plus a spread ranging from
Senior Notes and Senior Subordinated Notes
If we experience a change of control, noteholders may require us to repurchase all or a portion of our senior notes and senior subordinated notes at
Guarantees
Range is a holding company which owns no operating assets and has no significant operations independent of its subsidiaries. The guarantees by our subsidiaries, which are directly or indirectly owned by Range, of our senior notes, senior subordinated notes and our bank credit facility are full and unconditional and joint and several, subject to certain customary release provisions. A subsidiary guarantor may be released from its obligations under the guarantee:
|
• |
in the event of a sale or other disposition of all or substantially all of the assets of the subsidiary guarantor or a sale or other disposition of all the capital stock of the subsidiary guarantor, to any corporation or other person (including an unrestricted subsidiary of Range) by way of merger, consolidation, or otherwise; or |
|
|
• |
if Range designates any restricted subsidiary that is a guarantor to be an unrestricted subsidiary in accordance with the terms of the indenture. |
|
Debt Covenants
Our bank credit facility contains negative covenants that limit our ability, among other things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain hedging contracts, change the nature of our business or operations, merge, consolidate or make certain investments. In addition, we are required to maintain a ratio of EBITDAX (as defined in the bank credit facility agreement) to cash interest expense of equal to or greater than
(11) ASSET RETIREMENT OBLIGATIONS
Our asset retirement obligations primarily represent the estimated present value of the amounts we will incur to plug, abandon and remediate our producing properties at the end of their productive lives. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, estimated future inflation rates and well lives. The inputs are calculated based on historical data as well as current estimated costs.
17
|
|
Six Months Ended June 30, 2019 |
|
|
Year Ended December 31, 2018 |
|
||
Beginning of period |
|
$ |
|
|
|
$ |
|
|
Liabilities incurred |
|
|
|
|
|
|
|
|
Acquisitions |
|
|
— |
|
|
|
|
|
Liabilities settled |
|
|
( |
) |
|
|
( |
) |
Disposition of wells |
|
|
— |
|
|
|
( |
) |
Accretion expense |
|
|
|
|
|
|
|
|
Change in estimate |
|
|
( |
) |
|
|
|
|
End of period |
|
|
|
|
|
|
|
|
Less current portion |
|
|
( |
) |
|
|
( |
) |
Long-term asset retirement obligations |
|
$ |
|
|
|
$ |
|
|
Accretion expense is recognized as a component of depreciation, depletion and amortization expense in the accompanying consolidated statements of operations.
(12) DERIVATIVE ACTIVITIES
We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swaps, collars, calls or swaptions to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net gain of $
Period |
|
Contract Type |
|
Volume Hedged |
|
Weighted |
||
Natural Gas |
|
|
|
|
|
|
|
|
2019 |
|
Swaps |
|
|
|
|
$ |
|
2020 |
|
Swaps |
|
|
|
|
$ |
|
2019 |
|
Swaptions |
|
|
|
|
$ |
|
2020 |
|
Swaptions |
|
|
|
|
$ |
|
November – December 2019 |
|
Swaptions |
|
|
|
|
$ |
|
January – March 2020 |
|
Swaptions |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
2019 |
|
Swaps |
|
|
|
|
$ |
|
2020 |
|
Swaps |
|
|
|
|
$ |
|
2019 |
|
Collars |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
NGLs (C5-Natural Gasoline) |
|
|
|
|
|
|
|
|
2019 |
|
Swaps |
|
|
|
|
$ |
|
(1) |
|
Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.
18
Basis Swap Contracts
In addition to the swaps, collars and swaptions described above, at June 30, 2019, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle monthly through October 2021 and include a total volume of
At June 30, 2019, we also had propane spread swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly in October through December of 2019 and monthly in 2020 and include a total volume of
Freight Swap Contracts
In connection with our international propane sales, we utilize propane swaps. To further hedge our propane price, at June 30, 2019, we had freight swap contracts on the Baltic Exchange which lock in the freight rate for a specific trade route. These contracts settle monthly through December 2019 and cover
Derivative Assets and Liabilities
The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2019 and December 31, 2018 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):
|
|
|
June 30, 2019 |
|
|||||||||
|
|
|
Gross Amounts of Recognized Assets |
|
|
Gross Amounts Offset in the Balance Sheet |
|
|
Net Amounts of Assets Presented in the Balance Sheet |
|
|||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
–swaptions |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
–basis swaps |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Crude oil |
–swaps |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
−collars |
|
|
|
|
|
|
|
|
|
|
|
|
NGLs |
–C3 propane spread swaps |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
−C5 natural gasoline swaps |
|
|
|
|
|
|
|
|
|
|
|
|
Freight |
−swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
June 30, 2019 |
|
|||||||||
|
|
|
Gross Amounts of Recognized (Liabilities) |
|
|
Gross Amounts Offset in the Balance Sheet |
|
|
Net Amounts of (Liabilities) Presented in the Balance Sheet |
|
|||
Derivative (liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
–swaptions |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
–basis swaps |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Crude oil |
–swaps |
|
|
( |
) |
|
|
|
|
|
|
|
|
NGLs |
–C3 propane spread swaps |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
19
|
|
|
December 31, 2018 |
|
|||||||||
|
|
|
Gross Amounts of Recognized Assets |
|
|
Gross Amounts Offset in the Balance Sheet |
|
|
Net Amounts of Assets Presented in the Balance Sheet |
|
|||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
–swaptions |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
–basis swaps |
|
|
|
|
|
|
( |
) |
|
|
|
|
Crude oil |
–swaps |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
–collars |
|
|
|
|
|
|
( |
) |
|
|
|
|
NGLs |
–C3 propane swaps |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
–C3 propane collars |
|
|
|
|
|
|
|
|
|
|
|
|
|
–C3 propane spread swaps |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
–NC4 butane swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
–C5 natural gasoline swaps |
|
|
|
|
|
|
|
|
|
|
|
|
Freight |
–swaps |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
December 31, 2018 |
|
|||||||||
|
|
|
Gross Amounts of Recognized (Liabilities) |
|
|
Gross Amounts |
|
|
Net Amounts of (Liabilities) Presented in the Balance Sheet |
|
|||
Derivative (liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
–swaptions |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
–basis swaps |
|
|
( |
) |
|
|
|
|
|
|
|
|
Crude oil |
–swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
–collars |
|
|
|
|
|
|
|
|
|
|
|
|
NGLs |
–C3 propane swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
–C3 propane spread swaps |
|
|
( |
) |
|
|
|
|
|
|
|
|
Freight |
–swaps |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):
|
Derivative Fair Value Income (Loss) |
|
|||||||||||||
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Commodity swaps |
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
Swaptions |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Collars |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Calls |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Basis swaps |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Freight swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Total |
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
20
(13) FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three approaches for measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach, each of which includes multiple valuation techniques. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to measure fair value by converting future amounts, such as cash flows or earnings, into a single present value amount using current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace the service capacity of an asset. This is often referred to as current replacement cost. The cost approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.
The fair value accounting standards do not prescribe which valuation technique should be used when measuring fair value and do not prioritize among the techniques. These standards establish a fair value hierarchy that prioritizes the inputs used in applying the various valuation techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the fair value hierarchy while Level 3 inputs are given the lowest priority. The three levels of the fair value hierarchy are as follows:
|
• |
Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
|
• |
Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
|
|
• |
Level 3 – Unobservable inputs for which there is little, if any, market activity for the asset or liability being measured. These inputs reflect management’s best estimates of the assumptions market participants would use in determining fair value. Our Level 3 measurements consist of instruments using standard pricing models and other valuation methods that utilize unobservable pricing inputs that are significant to the overall fair value. |
|
Valuation techniques that maximize the use of observable inputs are favored. Assets and liabilities are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
Significant uses of fair value measurements include:
|
• |
impairment assessments of long-lived assets; and |
|
• |
recorded value of derivative instruments and trading securities. |
The need to test long-lived assets can be based on several indicators, including a significant reduction in prices of natural gas, oil and condensate, NGLs, unfavorable adjustments to reserves, significant changes in the expected timing of production, other changes to contracts or changes in the regulatory environment in which a property is located.
21
Fair Values – Recurring
We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):
|
Fair Value Measurements at June 30, 2019 using: |
|
||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Carrying Value as of June 30, 2019 |
|
|||||||
Trading securities held in the deferred compensation plans |
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Derivatives –swaps |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||
–collars |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||
–basis swaps |
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|||
–freight swaps |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||
–swaptions |
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018 using: |
|
|||||||||||||
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable (Level 3) |
|
|
Total Carrying Value as of December 31, 2018 |
|
||||
Trading securities held in the deferred compensation plans |
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
Derivatives –swaps |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
–collars |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
–basis swaps |
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
–freight swaps |
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
–swaptions |
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Our trading securities in Level 1 are exchange-traded and measured at fair value with a market approach using end of period market values. Derivatives in Level 2 are measured at fair value with a market approach using third-party pricing services which have been corroborated with data from active markets or broker quotes. As of June 30, 2019, a portion of our natural gas derivative instruments contains swaptions where the counterparty has the right, but not the obligation, to enter into a fixed price swap on a pre-determined date. Derivatives in Level 3 are measured at fair value with a market approach using third-party pricing services which have been corroborated with data from active markets or broker quotes. Subjectivity in the volatility factors utilized can cause a significant change in the fair value measurement of our swaptions.
|
|
As of June 30, 2019 |
|
|
Balance at December 31, 2018 |
|
$ |
|
|
Total gains: |
|
|
|
|
Included in earnings |
|
|
|
|
Settlements, net |
|
|
( |
) |
Balance at June 30, 2019 |
|
$ |
|
|
22
Our trading securities held in the deferred compensation plan are accounted for using the mark-to-market accounting method and are included in other assets in the accompanying consolidated balance sheets. We elected to adopt the fair value option to simplify our accounting for the investments in our deferred compensation plan. Interest, dividends, and mark-to-market gains or losses are included in deferred compensation plan expense in the accompanying consolidated statements of operations. For second quarter 2019, interest and dividends were $
Fair Values – Non-recurring
Our proved natural gas and oil properties are reviewed for impairment periodically as events or changes in circumstances indicate the carrying amount may not be recoverable. In first quarter 2018, there were indicators that the carrying value of certain of our oil and natural gas properties in Oklahoma may be impaired and undiscounted future cash flows attributed to these assets indicated their carrying amounts were not expected to be recovered. Their remaining fair value was measured using a market approach based upon the potential sale of these Oklahoma properties, which is a Level 3 input. We recorded non-cash charges in first quarter 2018 of $
Fair Values – Reported
The following presents the carrying amounts and the fair values of our financial instruments as of June 30, 2019 and December 31, 2018 (in thousands):
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps, options and basis swaps |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Marketable securities (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps, options and basis swaps |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Bank credit facility (b) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other senior notes due 2022 (b) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Deferred compensation plan (c) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
(a) |
|
(b) |
|
(c) |
|
Our current assets and liabilities include financial instruments, the most significant of which are trade accounts receivable and payable. We believe the carrying values of our current assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments and (2) our historical and expected incurrence of bad debt expense. Non-financial liabilities initially measured at fair value include asset retirement obligations and operating lease liabilities. For additional information, see Note 11.
23
Concentrations of Credit Risk
As of June 30, 2019, our primary concentrations of credit risk are the risks of not collecting accounts receivable and the risk of a counterparty’s failure to perform under derivative obligations. Most of our receivables are from a diverse group of companies, including major energy companies, pipeline companies, local distribution companies, financial institutions and end-users in various industries. Letters of credit or other appropriate securities are obtained as deemed necessary to limit our risk of loss. Our allowance for uncollectable receivables was $
(14) STOCK-BASED COMPENSATION PLANS
Stock-Based Awards
We have
Total Stock-Based Compensation Expense
Stock-based compensation represents amortization of restricted stock and performance units. Unlike the other forms of stock-based compensation, the mark-to-market adjustment of the liability related to the vested restricted stock held in our deferred compensation plan is directly tied to the change in our stock price and not directly related to the functional expenses and therefore, is not allocated to the functional categories.
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Direct operating expense |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Brokered natural gas and marketing expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination costs |
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Total stock-based compensation |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Stock-Based Awards
Restricted Stock Awards. We grant restricted stock units under our equity-based stock compensation plans. These restricted stock units, which we refer to as restricted stock Equity Awards, generally vest over a three-year period, contingent on the recipient’s continued employment. The grant date fair value of the Equity Awards is based on the fair market value of our common stock on the date of grant.
The Compensation Committee also grants restricted stock to certain employees and non-employee directors of the board of directors as part of their compensation. We also grant restricted stock to certain employees for retention purposes. Compensation expense is recognized over the balance of the vesting period, which is typically three years for employee grants and immediate vesting for non-employee directors. All restricted stock awards are issued at prevailing market prices at the time of the grant and the vesting is based upon an employee’s continued employment with us. Prior to vesting, all restricted stock awards have the right to vote such stock and receive dividends thereon. Upon grant of these restricted shares, which we refer to as restricted stock Liability Awards, the majority of these shares are generally placed in our deferred compensation plan and, upon vesting, withdrawals are allowed in either cash or in stock. These Liability Awards are classified as a liability and are remeasured at fair value each reporting period. This mark-to-market amount is reported in deferred compensation plan expense in the accompanying consolidated statements of operations. Historically, we have used authorized but unissued shares of stock when restricted stock is granted. However, we also utilize treasury shares when available.
24
Stock-Based Performance Units. We grant
Each unit granted represents
SARs. At June 30, 2019, there were
Restricted Stock – Equity Awards
In first six months 2019, we granted
Restricted Stock – Liability Awards
In first six months 2019, we granted
|
Restricted Stock Equity Awards |
|
|
Restricted Stock Liability Awards |
|
||||||||||
|
Shares |
|
|
Weighted Average Grant Date Fair Value |
|
|
Shares |
|
|
Weighted Average Grant Date Fair Value |
|
||||
Outstanding at December 31, 2018 |
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested |
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Forfeited |
|
( |
) |
|
|
|
|
|
|
— |
|
|
|
— |
|
Outstanding at June 30, 2019 |
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
25
Stock-Based Performance Units
Production Growth and Reserve Growth Awards. The PG-PSUs and RG-PSUs vest at the end of the three-year performance period. The performance metrics for each year are set by the Compensation Committee no later than March 31 of such year. If the performance metric for the applicable period is not met, that portion is considered forfeited and there is an adjustment to the expense recorded.
|
|
|
|
||||
|
Number of Units |
|
|
|
Weighted Average Grant Date Fair Value |
|
|
Outstanding at December 31, 2018 |
|
|
|
|
$ |
|
|
Units granted (a) |
|
|
|
|
|
|
|
Forfeited |
|
( |
) |
|
|
|
|
Outstanding at June 30, 2019 |
|
|
|
|
$ |
|
|
(a) |
|
We recorded PG/RG-PSUs compensation expense of $
TSR Awards. TSR-PSUs granted are earned, or not earned, based on the comparative performance of Range’s common stock measured against a predetermined group of companies in the peer group over a three-year performance period. The fair value of the TSR-PSUs is estimated on the date of grant using a Monte Carlo simulation model which utilizes multiple input variables that determine the probability of satisfying the market condition stipulated in the award grant and calculates the fair value of the award. The fair value is recognized as stock-based compensation expense over the three-year performance period. Expected volatilities utilized in the model were estimated using a combination of a historical period consistent with the remaining performance period of three years and option implied volatilities. The risk-free interest rate was based on the United States Treasury rate for a term commensurate with the life of the grant.
|
|
Six Months Ended June 30, |
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
||
Risk-free interest rate |
|
|
|
% |
|
|
|
% |
|
Expected annual volatility |
|
|
|
% |
|
|
|
% |
|
Grant date fair value per unit |
|
$ |
|
|
|
$ |
|
|
|
The following is a summary of our non-vested TSR – PSUs award activities:
|
|
Units |
|
|
Weighted Average Fair Value |
|
|
||
Outstanding at December 31, 2018 |
|
|
|
|
|
$ |
|
|
|
Units granted (a) |
|
|
|
|
|
|
|
|
|
Vested and issued (b) |
|
|
( |
) |
|
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
|
Outstanding at June 30, 2019 |
|
|
|
|
|
$ |
|
|
|
(a) |
|
(b) |
|
26
We recorded TSR-PSUs compensation expense of $
SARs
Information with respect to our SARs activity is summarized below.
|
|
|
Shares |
|
Weighted Average Exercise Price |
|
|
Outstanding at December 31, 2018 |
|
|
|
|
$ |
|
|
Expired |
|
|
( |
) |
|
|
|
Outstanding at June 30, 2019 |
|
|
— |
|
$ |
— |
|
Other Post Retirement Benefits
Effective fourth quarter 2017, as part of our officer succession plan, we implemented a post retirement benefit plan to assist in providing health care to officers who are active employees (including their spouses) and have met certain age and service requirements. These benefits are not funded in advance and are provided up to age 65 or at the date they become eligible for Medicare, subject to various cost-sharing features. There was approximately $
Deferred Compensation Plan
Our deferred compensation plan gives non-employee directors and officers the ability to defer all or a portion of their salaries, bonuses or director fees and invest in Range common stock or make other investments at the individual’s discretion. Range provides a partial matching contribution to officers which vests over
(15) TERMINATION COSTS
In second quarter 2019, we announced a reduction in our work force. For the three months and the six months ended June 30, 2019, we recorded $
27
The following details the accrued liability as of June 30, 2019:
|
|
|
|
|
June 30, 2019 |
|
|
Beginning balance |
$ |
— |
|
Accrued severance costs |
|
|
|
Payments |
|
( |
) |
Ending balance |
$ |
|
|
(16) CAPITAL STOCK
We have authorized capital stock of
|
|
Six Months |
|
|
Year |
|
||
Beginning balance |
|
|
|
|
|
|
|
|
Restricted stock grants |
|
|
|
|
|
|
|
|
Restricted stock units vested |
|
|
|
|
|
|
|
|
Performance stock units issued |
|
|
|
|
|
|
|
|
Performance stock dividends |
|
|
|
|
|
|
|
|
Treasury shares issued |
|
|
— |
|
|
|
|
|
Ending balance |
|
|
|
|
|
|
|
|
(17) SUPPLEMENTAL CASH FLOW INFORMATION
|
|
Six Months Ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Net cash provided from operating activities included: |
|
|
|
|
|
|
|
|
Income taxes refunded from taxing authorities |
|
$ |
— |
|
|
$ |
|
|
Interest paid |
|
|
( |
) |
|
|
( |
) |
Non-cash investing and financing activities included: |
|
|
|
|
|
|
|
|
Increase in asset retirement costs capitalized |
|
|
|
|
|
|
|
|
Increase (decrease) in accrued capital expenditures |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
(18) COMMITMENTS AND CONTINGENCIES
Litigation
We are the subject of, or party to, a number of pending or threatened legal actions, administrative proceedings and claims arising in the ordinary course of our business. While many of these matters involve inherent uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect to these actions, proceedings or claims will not have a material adverse effect on our consolidated financial position as a whole or on our liquidity, capital resources or future annual results of operations. We estimate and provide for potential losses that may arise out of litigation and regulatory proceedings to the extent that such losses are probable and can be reasonably estimated. We will continue to evaluate our litigation and regulatory proceedings quarterly and will establish and adjust any estimated liability as appropriate to reflect our assessment of the then current status of litigation and regulatory proceedings. Significant judgment is required in making these estimates and our final liabilities may ultimately be materially different.
28
(19) SUSPENDED EXPLORATORY WELL COSTS
We capitalize exploratory well costs until a determination is made that the well has either found proved reserves or that it is impaired. Capitalized exploratory well costs are included in natural gas and oil properties in the accompanying consolidated balance sheets. If an exploratory well is determined to be impaired, the well costs are charged to exploration expense in the accompanying consolidated statements of operations. We do
(20) Costs Incurred for Property Acquisition, Exploration and Development (a)
|
|
Six Months Ended June 30, 2019 |
|
|
Year Ended December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Acquisitions: |
|
|
|
|
|
|
|
|
Acreage purchases |
|
$ |
|
|
|
$ |
|
|
Oil and gas properties |
|
|
— |
|
|
|
|
|
Development |
|
|
|
|
|
|
|
|
Exploration: |
|
|
|
|
|
|
|
|
Drilling |
|
|
— |
|
|
|
|
|
Expense |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
Gas gathering facilities: |
|
|
|
|
|
|
|
|
Development |
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
|
|
|
|
|
|
Total costs incurred |
|
$ |
|
|
|
$ |
|
|
(a) |
|
(21) SUBSEQUENT EVENTS
In mid July, we closed on
29
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview of Our Business
We are a Fort Worth, Texas-based independent natural gas, natural gas liquids (“NGLs”) and oil company engaged in the exploration, development and acquisition of natural gas and crude oil properties primarily in the Appalachian and North Louisiana regions of the United States. We operate in one segment and have a single company-wide management team that administers all properties as a whole rather than by discrete operating segments. We track only basic operational data by area. We do not maintain complete separate financial statement information by area. We measure financial performance as a single enterprise and not on a geographical or an area-by-area basis.
Our overarching business objective is to build stockholder value through returns focused development, measured on a per share debt-adjusted basis, for both reserves and production. Our strategy to achieve our business objective is to increase reserves and production through internally generated drilling projects coupled with occasional acquisitions and divestitures of non-core assets. Our revenues, profitability and future growth depend substantially on prevailing prices for natural gas, NGLs, crude oil and condensate and on our ability to economically find, develop, acquire, produce and market natural gas, NGLs and crude oil reserves. Looking to the future, our goal is to target annual production growth within operating cash flows. The price risk on a portion of our production is mitigated using commodity derivative contracts. However, these derivative contracts are limited in duration. Prices for natural gas, NGLs and oil fluctuate widely and affect:
|
• |
revenues, profitability and cash flow; |
|
• |
the quantity of natural gas, NGLs and oil we can economically produce; |
|
• |
the quantity of natural gas, NGLs and oil shown as proved reserves; |
|
• |
the amount of cash flows available for capital expenditures; and |
|
• |
our ability to borrow and raise additional capital. |
We prepare our financial statements in conformity with U.S. GAAP which requires us to make estimates and assumptions that affect our reported results of operations and the amount of our reported assets, liabilities and proved natural gas, NGLs and oil reserves. We use the successful efforts method of accounting for our natural gas, NGLs and oil activities.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the preceding consolidated financial statements and notes in Item 1.
Market Conditions
Prices for various quantities of natural gas, NGLs and oil that we produce significantly impact our revenue, net income and cash flow. Natural gas, NGLs and oil are commodities and prices for such commodities are inherently volatile. The following table lists related benchmarks for natural gas, oil and NGLs for the three and six months ended June 30, 2019 and 2018:
|
|
Three Months Ended June 30, |
|
|
|
|
Six Months Ended June 30, |
|
|||||||||
|
2019 |
|
|
|
2018 |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
Benchmarks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average NYMEX prices (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
$ |
2.64 |
|
|
$ |
2.80 |
|
|
|
$ |
2.89 |
|
|
$ |
2.89 |
|
|
Oil (per bbl) |
|
60.25 |
|
|
|
67.89 |
|
|
|
|
57.82 |
|
|
|
65.54 |
|
|
Mont Belvieu NGLs composite (per gallon) (b) |
|
0.45 |
|
|
|
0.66 |
|
|
|
|
0.50 |
|
|
|
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Based on weighted average of bid week prompt month prices on the New York Mercantile Exchange (“NYMEX”). |
(b) |
Based on our estimated NGLs product composition per barrel. |
Our price realizations may differ from the benchmarks for many reasons, including quality, location or production being sold at different indices.
30
Consolidated Results of Operations
Overview of Second Quarter 2019 Results
Our financial results are significantly impacted by commodity prices. For second quarter 2019, we experienced a decrease in revenue from the sale of natural gas, NGLs and oil due to a 24% decrease in net realized prices (average prices including all derivative settlements and third party transportation costs paid by us) partially offset by 4% higher production volumes when compared to the same quarter of 2018. Daily production in second quarter 2019 averaged 2.3 Bcfe compared to 2.2 Bcfe in the same period of the prior year with the increase due to our successful Marcellus horizontal drilling program. Average natural gas differentials per mcf were below NYMEX while operating costs were lower when compared to the same period of 2018.
During second quarter 2019, we recognized net income of $115.2 million, or $0.46 per diluted common share compared to a net loss of $79.8 million, or $0.32 per diluted common share, during second quarter 2018. The improvement in net income for second quarter 2019 from second quarter 2018 is primarily due to a favorable derivative fair value income (or the non-cash fair value adjustments related to our derivatives), lower impairment charges and higher production volumes partially offset by lower net realized prices.
Our second quarter 2019 financial and operating performance included the following results:
|
• |
realized $184.8 million of cash flow from operating activities; |
|
|
• |
4% production growth over the same period of 2018 (despite our 2018 asset sales); |
|
|
• |
revenue from the sale of natural gas, NGLs and oil decreased 15% from the same period of 2018 with an 18% decrease in average realized prices (before cash settlements on our derivatives) and an increase in production volumes; |
|
|
• |
revenue from the sale of natural gas, NGLs and oil (including cash settlements on our derivatives) decreased 8% from the same period of 2018; |
|
|
• |
reduced direct operating expenses per mcfe 11% from the same period of 2018 (see discussion on page 37); |
|
|
• |
general and administrative expense per mcfe did not change when compared to the same period of 2018 (see discussion on page 37); |
|
|
• |
reduced interest expense per mcfe 7% from the same period of 2018; |
|
|
• |
reduced our depletion, depreciation and amortization (“DD&A”) rate per mcfe by 15% from the same period of 2018; |
|
|
• |
received asset sale proceeds of $34.0 million; |
|
|
• |
entered into additional derivative contracts for 2019, 2020 and 2021; and |
|
|
• |
borrowings on our bank credit facility remained unchanged from March 2019. |
|
We generated $184.8 million of cash flow from operating activities in second quarter 2019, an increase of $9.9 million from second quarter 2018, which reflects higher comparative working capital inflows ($41.8 million inflow during second quarter 2019 compared to $52.0 million outflow in second quarter 2018) and higher production volumes partially offset by lower net realized prices and the impact of our 2018 asset sales.
Subsequent to June 30, 2019, we closed on two asset sale agreements for gross proceeds of a total of $600.0 million for a proportionately reduced 2% overriding royalty in certain Pennsylvania leases. We do not expect to recognize a gain or loss on these transactions.
Overview of First Six Months 2019 Results
For first six months 2019, we experienced a decrease in revenue from the sale of natural gas, NGLs and oil due to a 20% decrease in net realized prices (average prices including all derivative settlements and third party transportation costs paid by us) partially offset by 4% higher production volumes when compared to first six months 2018. Daily production in first six months 2019 averaged 2.3 Bcfe compared to 2.2 Bcfe in the same period of the prior year with the increase due to our successful Marcellus horizontal drilling program. Average natural gas differentials per mcf were below NYMEX while operating costs were lower when compared to the same period of 2018.
During first six months 2019, we recognized net income of $116.6 million, or $0.46 per diluted common share compared to net loss of $30.6 million, or $0.13 per diluted common share, during first six months 2018. The improvement in net income for first six months 2019 from first six months 2018 is primarily due to a favorable derivative fair value income (or the non-cash fair value adjustments related to our derivatives), lower impairment charges, lower operating costs and higher production
31
volumes partially offset by lower net realized prices.
Our first six months 2019 financial and operating performance included the following results:
|
• |
realized $445.5 million of cash flow from operating activities; |
|
|
• |
4% production growth over the same period of 2018 (despite our 2018 asset sales); |
|
|
• |
revenue from the sale of natural gas, NGLs and oil decreased 9% from the same period of 2018 with a 12% decrease in average realized prices (before cash settlements on our derivatives) and an increase in production volumes; |
|
|
• |
revenue from the sale of natural gas, NGLs and oil (including cash settlements on our derivatives) decreased 4% from the same period of 2018; |
|
|
• |
reduced direct operating expenses per mcfe 11% from the same period of 2018 (see discussion on page 37); |
|
|
• |
reduced general and administrative expense per mcfe 17% from the same period of 2018 (see discussion on page 37); |
|
|
• |
reduced interest expense per mcfe 7% from the same period of 2018; |
|
|
• |
reduced our DD&A rate per mcfe by 16% from the same period of 2018; |
|
|
• |
entered into additional derivative contracts for 2019, 2020 and 2021; and |
|
|
• |
reduced borrowings on our bank credit facility $48.0 million from December 2018. |
|
We generated $445.5 million of cash flow from operating activities in first six months 2019, a decrease of $100.0 million from first six months 2018, which reflects lower net realized prices, the impact of our 2018 asset sales partially offset by higher comparative working capital inflows ($41.4 million inflow during first six months 2019 compared to $2.5 million inflow in first six months 2018) and higher production volumes.
Natural Gas, NGLs and Oil Sales, Production and Realized Price Calculations
Our revenues vary primarily as a result of changes in realized commodity prices and production volumes. Our revenues are generally recognized when control of the product is transferred to the customer and collectability is reasonably assured. In second quarter 2019, natural gas, NGLs and oil sales decreased 15% compared to second quarter 2018 with an 18% decrease in average realized prices (before cash settlements on our derivatives) partially offset by a 4% increase in average daily production. In first six months 2019, natural gas, NGLs and oil sales decreased 9% compared to the same period of 2018 with a 12% decrease in average realized prices (before cash settlements on our derivatives) partially offset by a 4% increase in average daily production. The following table illustrates the primary components of natural gas, NGLs, oil and condensate sales for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Natural gas, NGLs and oil sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
$ |
343,623 |
|
|
$ |
360,351 |
|
|
$ |
(16,728 |
) |
|
(5 |
%) |
|
$ |
778,343 |
|
$ |
791,924 |
|
$ |
(13,581 |
) |
(2 |
%) |
NGLs |
|
167,027 |
|
|
|
224,703 |
|
|
|
(57,676 |
) |
|
(26 |
%) |
|
|
364,840 |
|
|
427,230 |
|
|
(62,390 |
) |
(15 |
%) |
Oil |
|
52,929 |
|
|
|
76,336 |
|
|
|
(23,407 |
) |
|
(31 |
%) |
|
|
92,050 |
|
|
138,865 |
|
|
(46,815 |
) |
(34 |
%) |
Total natural gas, NGLs and oil sales |
$ |
563,579 |
|
|
$ |
661,390 |
|
|
$ |
(97,811 |
) |
|
(15 |
%) |
|
$ |
1,235,233 |
|
$ |
1,358,019 |
|
$ |
(122,786 |
) |
(9 |
%) |
32
Our production continues to grow through drilling success and additional NGLs extraction, which is partially offset by the natural production decline of our wells and asset sales. Second quarter 2019 production volumes from the Marcellus Shale were 2.0 Bcfe per day, an increase of 10% when compared to the same period of 2018. Second quarter 2019 production volumes from our North Louisiana properties were approximately 224.9 Mmcfe per day, a decline of 28% when compared to the same period of 2018. Production volumes for first six months 2019 for the Marcellus Shale properties were 2.0 Bcfe per day, an increase of 11% when compared to the same period of 2018. Production volumes for first six months 2019 for our North Louisiana properties were approximately 226.8 Mmcfe per day, a decline of 33% when compared to the same period of 2018. Our production for the three and six months ended June 30, 2019 and 2018 is set forth in the following table:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Production (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
143,163,003 |
|
|
|
136,057,805 |
|
|
|
7,105,198 |
|
|
5 |
% |
|
|
283,684,666 |
|
|
271,011,900 |
|
|
12,672,766 |
|
5 |
% |
NGLs (bbls) |
|
9,847,268 |
|
|
|
9,483,910 |
|
|
|
363,358 |
|
|
4 |
% |
|
|
19,459,815 |
|
|
18,753,941 |
|
|
705,874 |
|
4 |
% |
Crude oil (bbls) |
|
982,324 |
|
|
|
1,210,379 |
|
|
|
(228,055 |
) |
|
(19 |
%) |
|
|
1,787,874 |
|
|
2,273,813 |
|
|
(485,939 |
) |
(21 |
%) |
Total (mcfe) (b) |
|
208,140,555 |
|
|
|
200,223,539 |
|
|
|
7,917,016 |
|
|
4 |
% |
|
|
411,170,800 |
|
|
397,178,424 |
|
|
13,992,376 |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
1,573,220 |
|
|
|
1,495,141 |
|
|
|
78,079 |
|
|
5 |
% |
|
|
1,567,319 |
|
|
1,497,303 |
|
|
70,016 |
|
5 |
% |
NGLs (bbls) |
|
108,212 |
|
|
|
104,219 |
|
|
|
3,993 |
|
|
4 |
% |
|
|
107,513 |
|
|
103,613 |
|
|
3,900 |
|
4 |
% |
Crude oil (bbls) |
|
10,795 |
|
|
|
13,301 |
|
|
|
(2,506 |
) |
|
(19 |
%) |
|
|
9,878 |
|
|
12,563 |
|
|
(2,685 |
) |
(21 |
%) |
Total (mcfe) (b) |
|
2,287,259 |
|
|
|
2,200,259 |
|
|
|
87,000 |
|
|
4 |
% |
|
|
2,271,662 |
|
|
2,194,356 |
|
|
77,306 |
|
4 |
% |
(a) |
Represents volumes sold regardless of when produced. |
(b) |
Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices. |
33
Our average realized price received (including all derivative settlements and third-party transportation costs) during second quarter 2019 was $1.42 per mcfe compared to $1.88 per mcfe in second quarter 2018. Our average realized price during first six months 2019 was $1.68 per mcfe compared to $2.11 per mcfe in the same period of 2018. We believe computed final realized prices should include the total impact of transportation, gathering, processing and compression expense. Our average realized price (including all derivative settlements and third-party transportation costs) calculation also includes all cash settlements for derivatives. Average realized prices (excluding derivative settlements) do not include derivative settlements or third-party transportation costs which are reported in transportation, gathering, processing and compression expense on the accompanying consolidated statements of operations. Average realized prices (excluding derivative settlements) do include transportation costs where we receive net revenue proceeds from purchasers.
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Average Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized prices (excluding derivative settlements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
$ |
2.40 |
|
|
$ |
2.65 |
|
|
$ |
(0.25 |
) |
|
(9 |
%) |
|
$ |
2.74 |
|
$ |
2.92 |
|
$ |
(0.18 |
) |
(6 |
%) |
NGLs (per bbl) |
|
16.96 |
|
|
|
23.69 |
|
|
|
(6.73 |
) |
|
(28 |
%) |
|
|
18.75 |
|
|
22.78 |
|
|
(4.03 |
) |
(18 |
%) |
Crude oil and condensate (per bbl) |
|
53.88 |
|
|
|
63.07 |
|
|
|
(9.19 |
) |
|
(15 |
%) |
|
|
51.49 |
|
|
61.07 |
|
|
(9.58 |
) |
(16 |
%) |
Total (per mcfe) (a) |
|
2.71 |
|
|
|
3.30 |
|
|
|
(0.59 |
) |
|
(18 |
%) |
|
|
3.00 |
|
|
3.42 |
|
|
(0.42 |
) |
(12 |
%) |
Average realized prices (including all derivative settlements): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
$ |
2.54 |
|
|
$ |
2.78 |
|
|
$ |
(0.24 |
) |
|
(9 |
%) |
|
$ |
2.81 |
|
$ |
3.11 |
|
$ |
(0.30 |
) |
(10 |
%) |
NGLs (per bbl) |
|
18.58 |
|
|
|
21.57 |
|
|
|
(2.99 |
) |
|
(14 |
%) |
|
|
20.84 |
|
|
20.89 |
|
|
(0.05 |
) |
— |
% |
Crude oil and condensate (per bbl) |
|
51.02 |
|
|
|
52.95 |
|
|
|
(1.93 |
) |
|
(4 |
%) |
|
|
50.39 |
|
|
52.03 |
|
|
(1.64 |
) |
(3 |
%) |
Total (per mcfe) (a) |
|
2.87 |
|
|
|
3.23 |
|
|
|
(0.36 |
) |
|
(11 |
%) |
|
|
3.15 |
|
|
3.41 |
|
|
(0.26 |
) |
(8 |
%) |
Average realized prices (including all derivative settlements and third-party transportation costs paid by Range): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
$ |
1.25 |
|
|
$ |
1.58 |
|
|
$ |
(0.33 |
) |
|
(21 |
%) |
|
$ |
1.49 |
|
$ |
1.92 |
|
$ |
(0.43 |
) |
(22 |
%) |
NGLs (per bbl) |
|
6.81 |
|
|
|
10.41 |
|
|
|
(3.60 |
) |
|
(35 |
%) |
|
|
9.05 |
|
|
10.59 |
|
|
(1.54 |
) |
(15 |
%) |
Crude oil and condensate (per bbl) |
|
51.02 |
|
|
|
52.95 |
|
|
|
(1.93 |
) |
|
(4 |
%) |
|
|
50.39 |
|
|
52.03 |
|
|
(1.64 |
) |
(3 |
%) |
Total (per mcfe) (a) |
|
1.42 |
|
|
|
1.88 |
|
|
|
(0.46 |
) |
|
(24 |
%) |
|
|
1.68 |
|
|
2.11 |
|
|
(0.43 |
) |
(20 |
%) |
(a) |
Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices. |
Realized prices include the impact of basis differentials and gains or losses realized from our basis hedging. The prices we receive for our natural gas can be more or less than the NYMEX price because of adjustments for delivery location, relative quality and other factors. The following table provides this impact on a per mcf basis:
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Average natural gas differentials (below) or above NYMEX |
$ |
(0.24 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.15 |
) |
|
$ |
0.03 |
|
Realized gains (losses) on basis hedging |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
(0.04 |
) |
The following tables reflect our production and average realized commodity prices (excluding derivative settlements and third-party transportation costs paid by Range) (in thousands, except prices):
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
||||||||||||||||||||||||
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
||
Natural gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Price (per mcf) |
$ |
2.65 |
|
|
$ |
(0.25 |
) |
|
$ |
— |
|
$ |
2.40 |
|
|
$ |
2.92 |
|
|
$ |
(0.18 |
) |
|
$ |
— |
|
$ |
2.74 |
|
||
Production (Mmcf) |
|
136,058 |
|
|
|
— |
|
|
|
7,105 |
|
|
143,163 |
|
|
|
271,012 |
|
|
|
— |
|
|
|
12,673 |
|
|
283,685 |
|
||
Natural gas sales |
$ |
360,351 |
|
|
$ |
(35,545 |
) |
|
$ |
18,817 |
|
$ |
343,623 |
|
|
$ |
791,924 |
|
|
$ |
(50,612 |
) |
|
$ |
37,031 |
|
$ |
778,343 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
|||||||||||||||||||||||
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
NGLs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price (per bbl) |
$ |
23.69 |
|
|
$ |
(6.73 |
) |
|
$ |
— |
|
$ |
16.96 |
|
|
$ |
22.78 |
|
|
$ |
(4.03 |
) |
|
$ |
— |
|
$ |
18.75 |
|
|
Production (Mbbls) |
|
9,484 |
|
|
|
— |
|
|
|
363 |
|
|
9,847 |
|
|
|
18,754 |
|
|
|
— |
|
|
|
706 |
|
|
19,460 |
|
|
NGLs sales |
$ |
224,703 |
|
|
$ |
(66,285 |
) |
|
$ |
8,609 |
|
$ |
167,027 |
|
|
$ |
427,230 |
|
|
$ |
(78,470 |
) |
|
$ |
16,080 |
|
$ |
364,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
|||||||||||||||||||||||
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
Crude oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price (per bbl) |
$ |
63.07 |
|
|
$ |
(9.19 |
) |
|
$ |
— |
|
$ |
53.88 |
|
|
$ |
61.07 |
|
|
$ |
(9.58 |
) |
|
$ |
— |
|
$ |
51.49 |
|
|
Production (Mbbls) |
|
1,210 |
|
|
|
— |
|
|
|
(228 |
) |
|
982 |
|
|
|
2,274 |
|
|
|
— |
|
|
|
(486 |
) |
|
1,788 |
|
|
Crude oil sales |
$ |
76,336 |
|
|
$ |
(9,024 |
) |
|
$ |
(14,383 |
) |
$ |
52,929 |
|
|
$ |
138,865 |
|
|
$ |
(17,138 |
) |
|
$ |
(29,677 |
) |
$ |
92,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
|||||||||||||||||||||||
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
|
2018 |
|
|
|
Price Variance |
|
|
|
Volume Variance |
|
|
2019 |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price (per mcfe) |
$ |
3.30 |
|
|
$ |
(0.59 |
) |
|
$ |
— |
|
$ |
2.71 |
|
|
$ |
3.42 |
|
|
$ |
(0.42 |
) |
|
$ |
— |
|
$ |
3.00 |
|
|
Production (Mmcfe) |
|
200,224 |
|
|
|
— |
|
|
|
7,917 |
|
|
208,141 |
|
|
|
397,178 |
|
|
|
— |
|
|
|
13,993 |
|
|
411,171 |
|
|
Total natural gas, NGLs and oil sales |
$ |
661,390 |
|
|
$ |
(123,962 |
) |
|
$ |
26,151 |
|
$ |
563,579 |
|
|
$ |
1,358,019 |
|
|
$ |
(170,628 |
) |
|
$ |
47,842 |
|
$ |
1,235,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation, gathering, processing and compression expense was $301.2 million in second quarter 2019 compared to $269.9 million in second quarter 2018. These third-party costs are higher in second quarter 2019 when compared to second quarter 2018 due to our production growth in the Marcellus Shale where we have third-party transportation, gathering, processing and compression agreements. We also have new in-service pipelines, higher NGLs costs due to higher production and higher NGLs expense in North Louisiana due to fully utilizing amounts that were previously accrued for as capacity commitments. We have included these costs in the calculation of average realized prices (including all derivative settlements and third-party transportation expenses paid by Range).
Transportation, gathering, processing and compression expense was $603.9 million in first six months 2019 compared to $514.5 million in first six months 2018. These third-party costs are higher in first six months 2019 when compared to first six months 2018 due to our production growth in the Marcellus Shale and new in-service pipelines. NGLs transportation is higher due to higher production and higher expense in North Louisiana due to fully utilizing amounts that were previously accrued for as capacity commitments. The following table summarizes transportation, gathering, processing and compression expense for the three and six months ended June 30, 2019 and 2018 on a per mcf and per barrel basis (in thousands, except for costs per unit):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Transportation, gathering, processing and compression |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
$ |
185,353 |
|
|
$ |
164,064 |
|
|
$ |
21,289 |
|
|
13 |
% |
|
$ |
374,435 |
|
$ |
321,298 |
|
$ |
53,137 |
|
17 |
% |
NGLs |
|
115,866 |
|
|
|
105,846 |
|
|
|
10,020 |
|
|
9 |
% |
|
|
229,439 |
|
|
193,240 |
|
|
36,199 |
|
19 |
% |
Total |
$ |
301,219 |
|
|
$ |
269,910 |
|
|
$ |
31,309 |
|
|
12 |
% |
|
$ |
603,874 |
|
$ |
514,538 |
|
$ |
89,336 |
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
$ |
1.29 |
|
|
$ |
1.21 |
|
|
$ |
0.08 |
|
|
7 |
% |
|
$ |
1.32 |
|
$ |
1.19 |
|
$ |
0.13 |
|
11 |
% |
NGLs (per bbl) |
$ |
11.77 |
|
|
$ |
11.16 |
|
|
$ |
0.61 |
|
|
5 |
% |
|
$ |
11.79 |
|
$ |
10.30 |
|
$ |
1.49 |
|
14 |
% |
35
Derivative fair value income (loss) was a gain of $195.2 million in second quarter 2019 compared to a loss of $103.3 million in second quarter 2018. Derivative fair value income was a gain of $133.5 million in first six months 2019 compared to a loss of $117.3 million in first six months 2018. All of our derivatives are accounted for using the mark-to-market accounting method. Mark-to-market accounting treatment can result in more volatility of our revenues as the change in the fair value of our commodity derivative positions is included in total revenue. As commodity prices increase or decrease, such changes will have an opposite effect on the mark-to-market value of our derivatives. Gains on our derivatives generally indicate potentially lower wellhead revenues in the future while losses indicate potentially higher future wellhead revenues. The following table summarizes the impact of our commodity derivatives for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Derivative fair value income (loss) per consolidated statements of operations |
$ |
195,245 |
|
|
$ |
(103,290 |
) |
|
$ |
133,514 |
|
|
$ |
(117,299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash fair value gain (loss): (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas derivatives |
$ |
154,787 |
|
|
$ |
(51,785 |
) |
|
$ |
143,641 |
|
|
$ |
(92,882 |
) |
Oil derivatives |
|
11,717 |
|
|
|
(18,415 |
) |
|
|
(27,782 |
) |
|
|
(27,757 |
) |
NGLs derivatives |
|
(6,371 |
) |
|
|
(19,015 |
) |
|
|
(42,750 |
) |
|
|
8,800 |
|
Freight derivatives |
|
1,605 |
|
|
|
200 |
|
|
|
2,064 |
|
|
|
(110 |
) |
Total non-cash fair value gain (loss) (1) |
$ |
161,738 |
|
|
$ |
(89,015 |
) |
|
$ |
75,173 |
|
|
$ |
(111,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash receipt (payment) on derivative settlements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas derivatives |
$ |
20,396 |
|
|
$ |
18,113 |
|
|
$ |
19,524 |
|
|
$ |
50,621 |
|
Oil derivatives |
|
(2,807 |
) |
|
|
(12,244 |
) |
|
|
(1,965 |
) |
|
|
(20,559 |
) |
NGLs derivatives |
|
15,918 |
|
|
|
(20,144 |
) |
|
|
40,782 |
|
|
|
(35,412 |
) |
Total net cash receipt (payment) |
$ |
33,507 |
|
|
$ |
(14,275 |
) |
|
$ |
58,341 |
|
|
$ |
(5,350 |
) |
(1) |
Non-cash fair value adjustments on commodity derivatives is a non-U.S. GAAP measure. Non-cash fair value adjustments on commodity derivatives only represent the net change between periods of the fair market values of commodity derivative positions and exclude the impact of settlements on commodity derivatives during the period. We believe that non-cash fair value adjustments on commodity derivatives is a useful supplemental disclosure to differentiate non-cash fair market value adjustments from settlements on commodity derivatives during the period. Non-cash fair value adjustments on commodity derivatives is not a measure of financial or operating performance under U.S. GAAP, nor should it be considered a substitute for derivative fair value income or loss as reported in our consolidated statements of operations. |
Brokered natural gas, marketing and other revenue in second quarter 2019 was $92.6 million compared to $98.1 million in second quarter 2018 with the decrease caused by lower sales prices for brokered volumes (volumes not related to our production). Brokered natural gas, marketing and other revenue was $230.8 million in first six months 2019 compared to $158.1 million in first six months 2018 with the increase caused by significantly higher broker sales volumes and prices in first quarter 2019 somewhat offset by lower prices in second quarter 2019. We continue to optimize our transportation portfolio. See also brokered natural gas and marketing expense below for more information on our net brokered margin.
Operating Costs per Mcfe
We believe some of our expense fluctuations are best analyzed on a unit-of-production or per mcfe, basis. The following presents information about certain of our expenses on a per mcfe basis for the three and six months ended June 30, 2019 and 2018:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Direct operating expense |
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
(0.02 |
) |
|
(11 |
%) |
|
$ |
0.16 |
|
$ |
0.18 |
|
$ |
(0.02 |
) |
(11 |
%) |
Production and ad valorem tax expense |
|
0.05 |
|
|
|
0.05 |
|
|
|
— |
|
|
— |
% |
|
|
0.05 |
|
|
0.05 |
|
|
— |
|
— |
% |
General and administrative expense |
|
0.24 |
|
|
|
0.24 |
|
|
|
— |
|
|
— |
% |
|
|
0.24 |
|
|
0.29 |
|
|
(0.05 |
) |
(17 |
%) |
Interest expense |
|
0.25 |
|
|
|
0.27 |
|
|
|
(0.02 |
) |
|
(7 |
%) |
|
|
0.25 |
|
|
0.27 |
|
|
(0.02 |
) |
(7 |
%) |
Depletion, depreciation and amortization expense |
|
0.68 |
|
|
|
0.80 |
|
|
|
(0.12 |
) |
|
(15 |
%) |
|
|
0.68 |
|
|
0.81 |
|
|
(0.13 |
) |
(16 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Direct operating expense was $34.0 million in second quarter 2019 compared to $35.1 million in second quarter 2018. Direct operating expenses include normally recurring expenses to operate and produce our wells, non-recurring well workovers and repair-related expenses. Our direct operating costs decreased in second quarter 2019 primarily due to lower water handling costs and the impact of the sale of our Northern Oklahoma properties in the prior year partially offset by higher workover costs. Our production volumes increased 4% in second quarter 2019. We incurred $3.9 million of workover costs in second quarter 2019 compared to $1.5 million in second quarter 2018. On a per mcfe basis, direct operating expense in second quarter 2019 decreased 11% to $0.16 from $0.18 in the same period of 2018 with the decrease resulting from lower water handling costs and the sale of our Northern Oklahoma properties, which occurred in third quarter 2018, somewhat offset by higher workover costs.
Direct operating expense was $67.2 million in first six months 2019 compared to $73.2 million in the same period of 2018. Our direct operating costs decreased in first six months 2019 compared to the same period of 2018 due to lower water handling costs and the impact of the sale of our Northern Oklahoma properties in the prior year partially offset by higher workover costs. Our production volumes increased 4% in first six months 2019. We incurred $8.4 million of workover costs in first six months 2019 compared to $4.9 million of workover costs in the same period of 2018. On a per mcfe basis, direct operating expense in first six months 2019 decreased 11% to $0.16 from $0.18 in the same period of 2018 with the decrease resulting from lower water handling costs and the sale of our Northern Oklahoma properties in the prior year partially offset by higher workover costs. The following table summarizes direct operating expense per mcfe for the three and six months ended June 30, 2019 and 2018:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Direct operating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense |
$ |
0.14 |
|
|
$ |
0.17 |
|
|
$ |
(0.03 |
) |
|
(18 |
%) |
|
$ |
0.14 |
|
$ |
0.17 |
|
$ |
(0.03 |
) |
(18 |
%) |
Workovers |
|
0.02 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
100 |
% |
|
|
0.02 |
|
|
0.01 |
|
|
0.01 |
|
100 |
% |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
— |
|
Total direct operating expense |
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
(0.02 |
) |
|
(11 |
%) |
|
$ |
0.16 |
|
$ |
0.18 |
|
$ |
(0.02 |
) |
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and ad valorem taxes are paid based on market prices rather than hedged prices. This expense category is predominately the Pennsylvania impact fee. Production and ad valorem taxes (excluding the impact fee) were $3.1 million in second quarter 2019 compared to $3.7 million in second quarter 2018 due to lower prices and an increase in volumes not subject to production taxes. In February 2012, the Commonwealth of Pennsylvania enacted an “impact fee” which functions as a tax on unconventional natural gas and oil production from the Marcellus Shale in Pennsylvania. Included in second quarter 2019 is a $6.8 million impact fee compared to $6.4 million in second quarter 2018.
Production and ad valorem taxes (excluding the impact fee) were $5.9 million in first six months 2019 compared to $7.1 million in the same period of 2018 due to lower prices and an increase in volumes not subject to production taxes. Included in first six months 2019 is a $15.3 million impact fee compared to $13.0 million in the same period of 2018. The following table summarizes production and ad valorem taxes per mcfe for the three and six months ended June 30, 2019 and 2018:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Production and ad valorem taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
— |
|
|
— |
% |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
— |
|
— |
% |
Ad valorem taxes |
|
0.01 |
|
|
|
0.01 |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
0.01 |
|
|
(0.01 |
) |
(100 |
%) |
Impact fee |
|
0.03 |
|
|
|
0.03 |
|
|
|
— |
|
|
— |
% |
|
|
0.04 |
|
|
0.03 |
|
|
0.01 |
|
33 |
% |
Total production and ad valorem taxes |
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
— |
|
|
— |
% |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
— |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative (“G&A”) expense was $50.6 million in second quarter 2019 compared to $47.6 million in second quarter 2018. The second quarter 2019 increase of $3.0 million when compared to the same period of 2018 is primarily due to higher stock-based compensation of $686,000, higher rig release penalties of $1.4 million and higher technology costs partially offset by lower salaries and wages. In addition, the second quarter 2018 included a bad debt credit of $1.5 million compared to no bad debt expense in second quarter 2019. G&A expense for first six months 2019 decreased $18.7 million when compared to the same period of 2018 due to lower stock-based compensation of $13.6 million, lower legal costs, lower technology costs and lower salaries and wages partially offset by higher bad debt expense and higher rig release penalties. At
37
June 30, 2019, the number of G&A employees decreased 12% when compared to June 30, 2018. On a per mcfe basis, second quarter 2019 G&A expense was unchanged from the same period 2018. On a per mcfe basis, first six months 2019 G&A expense decreased 17% from first six months 2018 due to lower stock-based compensation costs, lower legal costs, lower consulting fees, lower technology costs and the impact of higher production volumes. The following table summarizes G&A expenses per mcfe for the three and six months ended June 30, 2019 and 2018:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
$ |
0.19 |
|
|
$ |
0.20 |
|
|
$ |
(0.01 |
) |
|
(5 |
%) |
|
$ |
0.19 |
|
$ |
0.21 |
|
$ |
(0.02 |
) |
(10 |
%) |
Stock-based compensation (non-cash) |
|
0.05 |
|
|
|
0.04 |
|
|
|
0.01 |
|
|
25 |
% |
|
|
0.05 |
|
|
0.08 |
|
|
(0.03 |
) |
(38 |
%) |
Total general and administrative expense |
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
— |
|
|
— |
% |
|
$ |
0.24 |
|
$ |
0.29 |
|
$ |
(0.05 |
) |
(17 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense was $51.7 million in second quarter 2019 compared to $53.9 million in second quarter 2018. Interest expense was $103.3 million for first six months 2019 compared to $106.2 million in the same period of 2018. The following table presents information about interest expense per mcfe for the three and six months ended June 30, 2019 and 2018:
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Bank credit facility |
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
(0.01 |
) |
|
(14 |
%) |
|
$ |
0.05 |
|
$ |
0.07 |
|
$ |
(0.02 |
) |
(29 |
%) |
Senior notes |
|
0.19 |
|
|
|
0.19 |
|
|
|
— |
|
|
— |
% |
|
|
0.19 |
|
|
0.19 |
|
|
— |
|
— |
% |
Subordinated notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
|
|
— |
|
— |
% |
Amortization of deferred financing costs and other |
|
— |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
(100 |
%) |
|
|
0.01 |
|
|
0.01 |
|
|
— |
|
— |
% |
Total interest expense |
$ |
0.25 |
|
|
$ |
0.27 |
|
|
$ |
(0.02 |
) |
|
(7 |
%) |
|
$ |
0.25 |
|
$ |
0.27 |
|
$ |
(0.02 |
) |
(7 |
%) |
Average debt outstanding (in thousands) |
$ |
3,626,172 |
|
|
$ |
4,247,317 |
|
|
$ |
(621,145 |
) |
|
(15 |
%) |
|
$ |
3,771,079 |
|
$ |
4,234,177 |
|
$ |
(463,098 |
) |
(11 |
%) |
Average interest rate (a) |
|
5.5 |
% |
|
|
4.9 |
% |
|
|
0.6 |
% |
|
12 |
% |
|
|
5.3 |
% |
|
4.8 |
% |
|
0.5 |
% |
10 |
% |
(a) Includes commitment fees but excludes debt issue costs and amortization of discounts.
On an absolute basis, the decrease in interest expense for second quarter 2019 from the same period of 2018 was primarily due to lower average outstanding debt balances partially offset by slightly higher average interest rates. Average debt outstanding on the bank credit facility for second quarter 2019 was $998.9 million compared to $1.3 billion in second quarter 2018 and the weighted average interest rate on the bank credit facility was 4.0% in second quarter 2019 compared to 3.7% in second quarter 2018.
On an absolute basis, the decrease in interest expense for first six months 2019 from the same period of 2018 was primarily due to lower average outstanding debt balances partially offset by slightly higher average interest rates. Average debt outstanding on the bank credit facility was $995.1 million for first six months 2019 compared to $1.3 billion in the same period of 2018 and the weighted average interest rates on the bank credit facility were 4.0% in first six months 2019 compared to 3.5% in the first six months 2018.
Depletion, depreciation and amortization expense was $141.5 million in second quarter 2019 compared to $161.0 million in second quarter 2018. This decrease is due to a 17% decrease in depletion rates somewhat offset by a 4% increase in production volumes. Depletion expense, the largest component of DD&A expense, was $0.65 per mcfe in second quarter 2019 compared to $0.78 per mcfe in second quarter 2018. We have historically adjusted our depletion rates in the fourth quarter of each year based on the year-end reserve report and at other times during the year when circumstances indicate there has been a significant change in reserves or costs. Our depletion rate per mcfe continues to decline due to the mix of production from our properties with lower depletion rates and asset sales.
DD&A expense was $280.2 million in first six months 2019 compared to $323.3 million in the same period of 2018. This is due to a 17% decrease in depletion rates somewhat offset by a 4% increase in production volumes. Depletion expense was $0.65 per mcfe in first six months 2019 compared to $0.78 in the same period of 2018. The following table summarizes DD&A expense per mcfe for the three and six months ended June 30, 2019 and 2018:
38
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
DD&A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and amortization |
$ |
0.65 |
|
|
$ |
0.78 |
|
|
$ |
(0.13 |
) |
|
(17 |
%) |
|
$ |
0.65 |
|
$ |
0.78 |
|
$ |
(0.13 |
) |
(17 |
%) |
Depreciation |
|
0.01 |
|
|
|
0.01 |
|
|
|
— |
|
|
— |
% |
|
|
0.01 |
|
|
0.01 |
|
|
— |
|
— |
% |
Accretion and other |
|
0.02 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
100 |
% |
|
|
0.02 |
|
|
0.02 |
|
|
— |
|
— |
% |
Total DD&A expense |
$ |
0.68 |
|
|
$ |
0.80 |
|
|
$ |
(0.12 |
) |
|
(15 |
%) |
|
$ |
0.68 |
|
$ |
0.81 |
|
$ |
(0.13 |
) |
(16 |
%) |
Other Operating Expenses
Our total operating expenses also include other expenses that generally do not trend with production. These expenses include stock-based compensation, brokered natural gas and marketing expense, exploration expense, abandonment and impairment of unproved properties, termination costs, deferred compensation plan expenses, impairment of proved properties and gain or loss on sale of assets. Stock-based compensation includes the amortization of restricted stock grants and PSUs. The following table details the allocation of stock-based compensation to functional expense categories for the three months ended June 30, 2019 and 2018 (in thousands):
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
||||||||
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Direct operating expense |
$ |
549 |
|
|
$ |
539 |
|
|
$ |
1,140 |
|
|
$ |
1,130 |
|
Brokered natural gas and marketing expense |
|
553 |
|
|
|
313 |
|
|
|
1,001 |
|
|
|
598 |
|
Exploration expense |
|
388 |
|
|
|
371 |
|
|
|
876 |
|
|
|
1,122 |
|
General and administrative expense |
|
9,500 |
|
|
|
8,814 |
|
|
|
19,138 |
|
|
|
32,725 |
|
Termination costs |
|
26 |
|
|
|
— |
|
|
|
26 |
|
|
|
— |
|
Total stock-based compensation |
$ |
11,016 |
|
|
$ |
10,037 |
|
|
$ |
22,181 |
|
|
$ |
35,575 |
|
Brokered natural gas and marketing expense was $101.1 million in second quarter 2019 compared to $102.7 million in second quarter 2018. Brokered natural gas and marketing expense was $233.4 million in the first six months 2019 compared to $158.3 million in the same period of 2018 due to higher broker purchase volumes, purchase prices and transportation costs resulting from the optimization of our transportation portfolio compared to the prior year. The following table details our brokered natural gas, marketing net margin for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Brokered natural gas and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered natural gas sales |
$ |
88,004 |
|
|
$ |
93,433 |
|
|
$ |
(5,429 |
) |
|
(6 |
%) |
|
$ |
222,805 |
|
$ |
149,294 |
|
$ |
73,511 |
|
49 |
% |
Brokered NGLs sales |
|
1,184 |
|
|
|
729 |
|
|
|
455 |
|
|
62 |
% |
|
|
1,608 |
|
|
1,033 |
|
|
575 |
|
56 |
% |
Other marketing revenue |
|
3,417 |
|
|
|
3,922 |
|
|
|
(505) |
|
|
(13 |
%) |
|
|
6,406 |
|
|
7,736 |
|
|
(1,330 |
) |
(17 |
%) |
Brokered natural gas purchases (1) |
|
(97,042 |
) |
|
|
(99,144 |
) |
|
|
2,102 |
|
|
2 |
% |
|
|
(226,552 |
) |
|
(151,931 |
) |
|
(74,621 |
) |
(49 |
%) |
Brokered NGLs purchases |
|
(1,397 |
) |
|
|
(638 |
) |
|
|
(759 |
) |
|
(119 |
%) |
|
|
(1,530 |
) |
|
(942 |
) |
|
(588 |
) |
(62 |
%) |
Other marketing expense |
|
(2,678 |
) |
|
|
(2,965 |
) |
|
|
287 |
|
|
10 |
% |
|
|
(5,340 |
) |
|
(5,468 |
) |
|
128 |
|
2 |
% |
Net brokered natural gas and marketing margin |
$ |
(8,512 |
) |
|
$ |
(4,663 |
) |
|
$ |
(3,849 |
) |
|
(83 |
%) |
|
$ |
(2,603 |
) |
$ |
(278 |
) |
$ |
(2,325 |
) |
(836 |
%) |
|
(1) |
Includes transportation costs. |
39
Exploration expense was $8.1 million in second quarter 2019 compared to $7.5 million in second quarter 2018 due to higher delay rental expenses partially offset by lower personnel costs. Exploration expense was $16.3 million in first six months 2019 compared to $15.2 million in the same period of 2018 due to higher delay rental expenses partially offset by lower personnel costs. The following table details our exploration expense for the three and six months ended June 30, 2019 and 2018 (in thousands):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|
Change |
|
|
% |
|
|
2019 |
|
2018 |
|
Change |
|
% |
|
||||||
Exploration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seismic |
$ |
(487 |
) |
|
$ |
(522 |
) |
|
$ |
35 |
|
|
7 |
% |
|
$ |
(487 |
) |
$ |
(60 |
) |
$ |
(427 |
) |
(712 |
%) |
Delay rentals and other |
|
5,808 |
|
|
|
3,996 |
|
|
|
1,812 |
|
|
45 |
% |
|
|
11,867 |
|
|
8,109 |
|
|
3,758 |
|
46 |
% |
Personnel expense |
|
2,400 |
|
|
|
3,654 |
|
|
|
(1,254 |
) |
|
(34 |
%) |
|
|
4,064 |
|
|
6,047 |
|
|
(1,983 |
) |
(33 |
%) |
Stock-based compensation expense |
|
388 |
|
|
|
371 |
|
|
|
17 |
|
|
5 |
% |
|
|
876 |
|
|
1,122 |
|
|
(246 |
) |
(22 |
%) |
Total exploration expense |
$ |
8,109 |
|
|
$ |
7,499 |
|
|
$ |
610 |
|
|
8 |
% |
|
$ |
16,320 |
|
$ |
15,218 |
|
$ |
1,102 |
|
7 |
% |
Abandonment and impairment of unproved properties was $12.8 million in second quarter 2019 compared to $54.9 million in second quarter 2018. Abandonment and impairment of unproved properties was $25.4 million in first six months 2019 compared to $66.7 million in the same period of 2018. We assess individually significant unproved properties for impairment on a quarterly basis and recognize a loss where circumstances indicate impairment in value. In determining whether a significant unproved property is impaired we consider numerous factors including, but not limited to, current exploration plans, favorable or unfavorable activity on the property being evaluated and/or adjacent properties, our geologists’ evaluation of the property and the remaining months in the lease term for the property. Impairment of individually insignificant unproved properties is assessed and amortized on an aggregate basis based on our average holding period, expected forfeiture rate and anticipated drilling success. In certain circumstances, our future plans to develop acreage may accelerate our impairment. As we continue to review our acreage positions and high grade our drilling inventory based on the current price environment, additional leasehold impairments and abandonments may be recorded. The reduction in abandonment and impairment of unproved properties reflects lower lease expirations in North Louisiana.
Termination costs were a charge of $2.2 million in second quarter 2019 compared to no charge in second quarter 2018. In second quarter 2019, we announced a reduction in our workforce due, in part, to the low commodity price environment and we recorded $2.2 million of related severance costs.
Deferred compensation plan expense was a gain of $11.1 million in second quarter 2019 compared to a loss of $6.6 million in second quarter 2018. This non-cash item relates to the increase or decrease in value of the liability associated with our common stock that is vested and held in our deferred compensation plan. The deferred compensation liability is adjusted to fair value by a charge or a credit to deferred compensation plan expense. Our stock price decreased from $11.24 at March 31, 2019 to $6.98 at June 30, 2019. In the same period of the prior year, our stock price increased from $14.54 at March 31, 2018 to $16.73 at June 30, 2018. During first six months 2019, deferred compensation was a gain of $7.6 million compared to a gain of $782,000 in the same period of 2018. Our stock price decreased from $9.57 at December 31, 2018 to $6.98 at June 30, 2019. In the same period of 2018, our stock price decreased from $17.06 at December 31, 2017 to $16.73 at June 30, 2018.
Impairment of proved properties was $15.3 million in second quarter 2018 and $7.3 million in first quarter 2018. In second quarter 2018, we recorded impairment expense related to certain of our oil and gas properties in Northwest Pennsylvania and in first quarter 2018, we recorded impairment expense related to certain of our oil and gas properties in Oklahoma. During second quarter 2018, we increased our interest in certain non-core properties in Northwest Pennsylvania for a minimal dollar amount for which the fair value had previously been determined to be zero which resulted in an impairment charge of $15.3 million. The Oklahoma assets were evaluated for impairment in first quarter 2018 due to the possibility of sale. There were no proved property impairments in second quarter or first six months of 2019.
Gain on the sale of assets was $5.9 million in second quarter 2019 compared to $156,000 in second quarter 2018. Second quarter 2019 included the sale of unproved properties in Pennsylvania for proceeds of $34.0 million and we recognized a gain of $5.9 million. Gain on the sale of assets for first six months 2019 was $5.7 million compared to $179,000 in first six months 2018.
Income tax expense was $40.1 million in second quarter 2019 compared to a benefit of $28.5 million in second quarter 2018. Income tax expense was $45.8 million in first six months 2019 compared to $14.2 million in first six months 2018. For second quarter 2019, the effective tax rate was 25.8% compared to 26.3% in the same period of 2018. For first six months 2019, the effective tax rate was 28.2% compared to (86.1%) in the same period of 2018. The 2019 and 2018 effective tax rates were different than the statutory tax rate due to state income taxes (including adjustments to state income tax valuation allowances), equity compensation and other discrete tax items which are detailed below. We expect our effective tax rate to be
40
approximately 25% for the remainder of 2019, before any discrete tax items (dollars in thousands).
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
|||||||||
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
2018 |
|
||||
Total income (loss) before income taxes |
$ |
155,284 |
|
|
$ |
(108,354 |
) |
|
|
$ |
162,391 |
|
$ |
(16,440 |
) |
U.S. federal statutory rate |
|
21 |
% |
|
|
21 |
% |
|
|
|
21 |
% |
|
21 |
% |
Total tax expense (benefit) at statutory rate |
|
32,610 |
|
|
|
(22,754 |
) |
|
|
|
34,102 |
|
|
(3,452 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local income taxes, net of federal benefit |
|
5,725 |
|
|
|
(3,745 |
) |
|
|
|
6,543 |
|
|
749 |
|
Equity compensation |
|
497 |
|
|
|
1,476 |
|
|
|
|
3,888 |
|
|
2,140 |
|
Change in valuation allowances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal net operating loss carryforwards |
|
(916 |
) |
|
|
— |
|
|
|
|
(916 |
) |
|
— |
|
State net operating loss carryforwards and other |
|
264 |
|
|
|
(2,042 |
) |
|
|
|
616 |
|
|
13,636 |
|
Other |
|
(532 |
) |
|
|
18 |
|
|
|
|
(301 |
) |
|
1,399 |
|
Permanent differences and other |
|
2,451 |
|
|
|
(1,471 |
) |
|
|
|
1,855 |
|
|
(314 |
) |
Total expense (benefit) for income taxes |
$ |
40,099 |
|
|
$ |
(28,518 |
) |
|
|
$ |
45,787 |
|
$ |
14,158 |
|
Effective tax rate |
|
25.8 |
% |
|
|
26.3 |
% |
|
|
|
28.2 |
% |
|
(86.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
Certain sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations include forward-looking statements concerning trends or events potentially affecting our business. These statements contain words such as “anticipates,” “believes,” “expects,” “targets,” “plans,” “projects,” “could,” “may,” “should,” “would” or similar words indicating that future outcomes are uncertain. In accordance with “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, which could cause future outcomes to differ materially from those set forth in the forward-looking statements. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our current forecasts for our existing operations and do not include the potential impact of any future events. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise. For additional risk factors affecting our business, see Item 1A. Risk Factors as set forth in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on February 25, 2019.
Management’s Discussion and Analysis of Financial Condition, Capital Resources and Liquidity
Cash Flow
Cash flows from operations are primarily affected by production volumes and commodity prices, net of the effects of settlements of our derivatives. Our cash flows from operations are also impacted by changes in working capital. We generally maintain low cash and cash equivalent balances because we use available funds to reduce our bank debt. Short-term liquidity needs are satisfied by borrowings under our bank credit facility. Because of this, and because our principal source of operating cash flows (proved reserves to be produced in future years) cannot be reported as working capital, we often have low or negative working capital. From time to time, we enter into various derivative contracts to provide an economic hedge of our exposure to commodity price risk associated with anticipated future natural gas, NGLs and oil production. The production we hedge has varied and will continue to vary from year to year depending on, among other things, our expectation of future commodity prices. Any payments due to counterparties under our derivative contracts should ultimately be funded by prices received from the sale of our production. Production receipts, however, often lag payments to the counterparties. As of June 30, 2019, we have entered into derivative agreements covering 276.8 Bcfe for the remainder of 2019 and 188.6 Bcfe for 2020, not including our basis swaps.
41
The following table presents sources and uses of cash and cash equivalents for the six months ended June 30, 2019 and 2018 (in thousands):
|
|
|
Six Months Ended June 30, |
|
||||
|
|
2019 |
|
|
|
2018 |
|
|
Sources of cash and cash equivalents |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
445,516 |
|
|
$ |
545,515 |
|
Disposal of assets |
|
|
34,366 |
|
|
|
366 |
|
Borrowing on credit facility |
|
|
1,151,000 |
|
|
|
1,114,000 |
|
Other |
|
|
18,739 |
|
|
|
31,108 |
|
Total sources of cash and cash equivalents |
|
$ |
1,649,621 |
|
|
$ |
1,690,989 |
|
|
|
|
|
|
|
|
|
|
Uses of cash and cash equivalents |
|
|
|
|
|
|
|
|
Additions to natural gas and oil properties |
|
$ |
(380,718 |
) |
|
$ |
(584,432 |
) |
Repayment on credit facility |
|
|
(1,199,000 |
) |
|
|
(1,011,000 |
) |
Acreage purchases |
|
|
(31,920 |
) |
|
|
(37,900 |
) |
Additions to field service assets |
|
|
(697 |
) |
|
|
(1,863 |
) |
Dividends paid |
|
|
(10,049 |
) |
|
|
(9,960 |
) |
Debt issuance costs |
|
|
— |
|
|
|
(8,257 |
) |
Other |
|
|
(27,275 |
) |
|
|
(37,610 |
) |
Total uses of cash and cash equivalents |
|
$ |
(1,649,659 |
) |
|
$ |
(1,691,022 |
) |
Net cash provided from operating activities in first six months 2019 was $445.5 million compared to $545.5 million in first six months 2018. Cash provided from operating activities is largely dependent upon commodity prices and production volumes, net of the effects of settlement of our derivative contracts. The decrease in cash provided from operating activities from 2018 to 2019 reflects lower net realized prices (a decrease of 20%) and the impact of our 2018 asset sales somewhat offset by higher working capital cash inflow and higher production volumes. As of June 30, 2019, we have hedged more than 65% of our projected total production for the remainder of 2019, with more than 80% of our projected natural gas production hedged. Net cash provided from operating activities is affected by a 4% increase in production and working capital changes or the timing of cash receipts and disbursements. Changes in working capital (as reflected in our consolidated statements of cash flows) for six months 2019 were positive $41.4 million compared to positive $2.5 million for first six months 2018.
Liquidity and Capital Resources
Our main sources of liquidity and capital resources are internally generated cash flow from operating activities, a bank credit facility with uncommitted and committed availability, access to the debt and equity capital markets and asset sales. We must find new reserves and develop existing reserves to maintain and grow our production and cash flows. We accomplish this primarily through successful drilling programs which require substantial capital expenditures. We continue to take steps to ensure we have adequate capital resources and liquidity to fund our capital expenditure program. In first six months 2019, we entered into additional commodity derivative contracts for 2019, 2020 and 2021 to protect future cash flows.
During first six months 2019, our net cash provided from operating activities of $445.5 million was used to fund approximately $413.3 million of capital expenditures (including acreage acquisitions). At June 30, 2019, we had $507,000 in cash and total assets of $9.7 billion.
Long-term debt at June 30, 2019 totaled $3.8 billion, including $895.0 million outstanding on our bank credit facility, $2.9 billion of senior notes and $49.0 million of senior subordinated notes. Our available committed borrowing capacity at June 30, 2019 was $822.3 million, with an additional $1.0 billion in borrowing base capacity available for increased liquidity potential. Cash is required to fund capital expenditures necessary to offset inherent declines in production and reserves that are typical in the oil and natural gas industry. Future success in growing reserves and production will be highly dependent on capital resources available and the success of finding or acquiring additional reserves. We currently believe that net cash generated from operating activities, unused committed borrowing capacity under the bank credit facility and proceeds from asset sales combined with our natural gas, NGLs and oil derivatives contracts currently in place will be adequate to satisfy near-term financial obligations and liquidity needs. While our expectation is to operate within our internally generated cash flow, to the extent our capital requirements exceed our internally generated cash flow and proceeds from asset sales, debt or equity securities may be issued to fund these requirements. Long-term cash flows are subject to a number of variables including the level of production and prices as well as various economic conditions that have historically affected the oil and natural gas business. A material decline in natural gas, NGLs and oil prices or a reduction in production and reserves would reduce our ability to fund capital expenditures, meet financial obligations and operate profitably. We establish a capital budget
42
at the beginning of each calendar year and review it during the course of the year, taking into account various factors including the commodity price environment. Our 2019 capital budget is currently $756.0 million.
Commodity prices have remained volatile and have declined during second quarter 2019 compared to both fourth quarter 2018 and first quarter 2019. We have adjusted and must continue to adjust our business through efficiencies and cost reductions to compete in the current price environment which also requires reductions in overall debt levels over time. We plan to continue to work towards profitable growth within cash flows. We would expect to monitor the market and look for opportunities to refinance or reduce debt based on market conditions. We believe we are well-positioned to manage the challenges presented in a low commodity price environment and that we can endure continued volatility in current and future commodity prices by:
|
• |
exercising discipline in our capital program with the expectation of funding our capital expenditures with operating cash flow and, if required, with borrowings under our bank credit facility; |
|
|
• |
continuing to optimize our drilling, completion and operational efficiencies; and |
|
|
• |
continuing to manage price risk by hedging our production volumes. |
|
Credit Arrangements
As of June 30, 2019, we maintained a revolving credit facility with a borrowing base of $3.0 billion and aggregate lender commitments of $2.0 billion, which we refer to as our bank credit facility. The bank credit facility, during a non-investment grade period, is secured by substantially all of our assets and has a maturity date of April 13, 2023. See Note 10 to our unaudited consolidated financial statements for additional information regarding our bank debt. Availability under the bank credit facility is subject to a borrowing base set by the lenders annually with an option to set more often in certain circumstances. Availability under the bank credit facility, during an investment grade period, is limited to aggregate lender commitments. As of June 30, 2019, the outstanding balance under our credit facility was $895.0 million. Additionally, we had $282.7 million of undrawn letters of credit leaving $822.3 million of committed borrowing capacity available under the facility at the end of second quarter 2019, with an additional $1.0 billion in borrowing base capacity for potential increases in lender commitments.
Our bank credit facility imposes limitations on the payment of dividends and other restricted payments (as defined under our bank credit facility). The bank credit facility also contains customary covenants relating to debt incurrence, liens, investments and financial ratios. We were in compliance with all covenants at June 30, 2019. See Note 10 to our unaudited consolidated financial statements for additional information regarding our bank debt.
Cash Dividend Payments
On May 31, 2019, our Board of Directors declared a dividend of two cents per share ($5.0 million) on our outstanding common stock, which was paid on June 28, 2019 to stockholders of record at the close of business on June 14, 2019. The amount of future dividends is subject to discretionary declaration by the Board of Directors and primarily depends on earnings, capital expenditures, debt covenants and various other factors.
Cash Contractual Obligations
Our contractual obligations include long-term debt, operating leases, derivative obligations, asset retirement obligations and transportation, processing and gathering commitments. As of June 30, 2019, we do not have any significant off-balance sheet debt or other such unrecorded obligations and we have not guaranteed any debt of any unrelated party. As of June 30, 2019, we had a total of $282.7 million of undrawn letters of credit under our bank credit facility.
Since December 31, 2018, there have been no material changes to our contractual obligations other than a $48.0 million decrease in our outstanding bank credit facility balance.
Interest Rates
At June 30, 2019, we had approximately $3.8 billion of debt outstanding. Of this amount, $2.9 billion bore interest at fixed rates averaging 5.2%. Bank debt totaling $895.0 million bears interest at floating rates, which was 3.9% at June 30, 2019. The 30-day LIBOR Rate on June 30, 2019 was approximately 2.4%. A 1% increase in short-term interest rates on the floating-rate debt outstanding on June 30, 2019 would cost us approximately $9.0 million in additional annual interest expense.
43
Off-Balance Sheet Arrangements
We do not currently utilize any significant off-balance sheet arrangements with unconsolidated entities to enhance our liquidity or capital resource position, or for any other purpose. However, as is customary in the oil and gas industry, we have various contractual work commitments, some of which are described above under cash contractual obligations.
Inflation and Changes in Prices
Our revenues, the value of our assets and our ability to obtain bank loans or additional capital on attractive terms have been and will continue to be affected by changes in natural gas, NGLs and oil prices and the costs to produce our reserves. Natural gas, NGLs and oil prices are subject to significant fluctuations that are beyond our ability to control or predict. Although certain of our costs and expenses are affected by general inflation, inflation does not normally have a significant effect on our business. We expect costs for the remainder of 2019 to continue to be a function of supply.
Certain New Accounting Standards Not Yet Adopted
The effects of certain new accounting standards that have not been adopted yet are discussed in Note 3 to the consolidated financial statements.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in natural gas, NGLs and oil prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market-risk exposure. All of our market-risk sensitive instruments were entered into for purposes other than trading. All accounts are U.S. dollar denominated.
Market Risk
We are exposed to market risks related to the volatility of natural gas, NGLs and oil prices. We employ various strategies, including the use of commodity derivative instruments, to manage the risks related to these price fluctuations. These derivative instruments apply to a varying portion of our production and provide only partial price protection. These arrangements limit the benefit to us of increases in prices but offer protection in the event of price declines. Further, if our counterparties defaulted, this protection might be limited as we might not receive the benefits of the derivatives. Realized prices are primarily driven by worldwide prices for oil and spot market prices for North American natural gas production. Natural gas and oil prices have been volatile and unpredictable for many years. Changes in natural gas prices affect us more than changes in oil prices because approximately 67% of our December 31, 2018 proved reserves are natural gas. We are also exposed to market risks related to changes in interest rates. These risks did not change materially from December 31, 2018 to June 30, 2019.
44
Commodity Price Risk
We use commodity-based derivative contracts to manage exposures to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. At times, certain of our derivatives are swaps where we receive a fixed price for our production and pay market prices to the counterparty. Our derivatives program can also include collars, which establish a minimum floor price and a predetermined ceiling price. We have also entered into natural gas derivative instruments containing a fixed price swap and a sold option (referred to as a swaption in the table below). At June 30, 2019, our derivative program includes swaps, collars and swaptions. The fair value of these contracts, represented by the estimated amount that would be realized upon immediate liquidation as of June 30, 2019, approximated a net unrealized pretax gain of $162.7 million. These contracts expire monthly through December 2020. At June 30, 2019, the following commodity derivative contracts were outstanding, excluding our basis swaps which are discussed below:
Period |
|
Contract Type |
|
Volume Hedged |
|
|
Weighted Average Hedge Price |
|
Fair Market Value |
|
Natural Gas |
|
|
|
|
|
|
|
|
(in thousands) |
|
2019 |
|
Swaps |
|
1,262,473 Mmbtu/day |
|
|
$ 2.81 |
|
$ |
101,927 |
2020 |
|
Swaps |
|
305,000 Mmbtu/day |
|
|
$ 2.76 |
|
$ |
24,333 |
2019 |
|
Swaptions |
|
150,000 Mmbtu/day |
|
|
$ 2.81 (1) |
|
$ |
8,399 |
2020 |
|
Swaptions |
|
177,568 Mmbtu/day |
|
|
$ 2.78 (1) |
|
$ |
13,704 |
November – December 2019 |
|
Swaptions |
|
20,000 Mmbtu/day |
|
|
$ 3.20 (1) |
|
$ |
843 |
January – March 2020 |
|
Swaptions |
|
20,000 Mmbtu/day |
|
|
$ 3.20 (1) |
|
$ |
966 |
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
2019 |
|
Swaps |
|
8,750 bbls/day |
|
|
$ 55.89 |
|
$ |
(3,620) |
2020 |
|
Swaps |
|
4,617 bbls/day |
|
|
$ 60.48 |
|
$ |
7,147 |
2019 |
|
Collars |
|
1,000 bbls/day |
|
|
$ 63.00 − $ 73.00 |
|
$ |
1,116 |
|
|
|
|
|
|
|
|
|
|
|
NGLs (C5-Natural Gasoline) |
|
|
|
|
|
|
|
|
|
|
2019 |
|
Swaps |
|
4,500 bbls/day |
|
|
$ 1.36/gallon |
|
$ |
7,857 |
|
(1) |
Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volumes. We have swaps in place for 2019 for 150,000 Mmbtu/day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.81. In addition, we have swaps in place for November and December 2019, where, if the counterparty elects to double the volume, we would have an additional 20,000 Mmbtu/day at a weighted average price of $3.20. In 2020, if the counterparty elects to double the volume, we would have additional swaps in place for 140,000 Mmbtu/day at a weighted average price of $2.78. We also have swapts in place for 2020 for 50,000 Mmbtu day on which the counterparty can elect to extend the contract through December 2021 at a weighted average price of $2.75. In addition, for January through March 2020, we have additional swaps in place where, if the counterparty elects to double the volume, we would have an additional 20,000 Mmbtu/day at a weighted average price of $3.20. |
In the future, we expect our NGLs production to continue to increase. We believe NGLs prices are somewhat seasonal, particularly for propane. Therefore, the relationship of NGLs prices to NYMEX WTI (or West Texas Intermediate) will vary due to product components, seasonality and geographic supply and demand. We sell NGLs in several regional and international markets. If we are not able to sell or store NGLs, we may be required to curtail production or shift our drilling activities to dry gas areas.
Currently, the Appalachian region has limited local demand and infrastructure to accommodate ethane. We have agreements where we have contracted to either sell or transport ethane from our Marcellus Shale area. We cannot assure you that these facilities will remain available. If we are not able to sell ethane under at least one of these agreements, we may be required to curtail production or, as we have done in the past, purchase or divert natural gas to blend with our rich residue gas.
45
Other Commodity Risk
We are impacted by basis risk, caused by factors that affect the relationship between commodity futures prices reflected in derivative commodity instruments and the cash market price of the underlying commodity. Natural gas transaction prices are frequently based on industry reference prices that may vary from prices experienced in local markets. If commodity price changes in one region are not reflected in other regions, derivative commodity instruments may no longer provide the expected hedge, resulting in increased basis risk. Therefore, in addition to the swaps discussed above, we have entered into natural gas basis swap agreements. The price we receive for our gas production can be more or less than the NYMEX Henry Hub price because of basis adjustments, relative quality and other factors. Basis swap agreements effectively fix the basis adjustments. The fair value of the natural gas basis swaps was a loss of $2.0 million at June 30, 2019 and they settle monthly through October 2021.
At June 30, 2019, we also had propane basis contracts which lock in the differential between Mont Belvieu and international propane indices. These contracts settle monthly in October through December of 2019 and monthly in 2020 and include a total volume of 1,875,000 barrels. The fair value of these contracts was a loss of $1.8 million at June 30, 2019.
The following table shows the fair value of our swaps and basis swaps and the hypothetical changes in fair value that would result from a 10% and a 25% change in commodity prices at June 30, 2019. We remain at risk for possible changes in the market value of commodity derivative instruments; however, such risks should be mitigated by price changes in the underlying physical commodity (in thousands):
|
|
|
|
|
|
Hypothetical Change in Fair Value |
|
|
Hypothetical Change in Fair Value |
|
||||||||||
|
|
|
|
|
|
Increase of |
|
|
Decrease of |
|
||||||||||
|
|
Fair Value |
|
|
10% |
|
|
25% |
|
|
10% |
|
|
25% |
|
|||||
Swaps |
|
$ |
137,644 |
|
|
$ |
(104,898 |
) |
|
$ |
(260,465 |
) |
|
$ |
104,905 |
|
|
$ |
262,252 |
|
Collars |
|
|
1,116 |
|
|
|
(669 |
) |
|
|
(1,616 |
) |
|
|
892 |
|
|
|
2,502 |
|
Swaptions |
|
|
23,912 |
|
|
|
(34,103 |
) |
|
|
(103,055 |
) |
|
|
27,446 |
|
|
|
64,143 |
|
Basis swaps |
|
|
(3,812 |
) |
|
|
(3,778 |
) |
|
|
(9,411 |
) |
|
|
3,839 |
|
|
|
9,633 |
|
Freight swaps |
|
|
1,501 |
|
|
|
397 |
|
|
|
992 |
|
|
|
(382 |
) |
|
|
(985 |
) |
Our commodity-based derivative contracts expose us to the credit risk of non-performance by the counterparty to the contracts. Our exposure is diversified primarily among major investment grade financial institutions and we have master netting agreements with our counterparties that provide for offsetting payables against receivables from separate derivative contracts. Our derivative contracts are with multiple counterparties to minimize our exposure to any individual counterparty. At June 30, 2019, our derivative counterparties include nineteen financial institutions, of which all but three are secured lenders in our bank credit facility. Counterparty credit risk is considered when determining the fair value of our derivative contracts. While our counterparties are primarily major investment grade financial institutions, the fair value of our derivative contracts has been adjusted to account for the risk of non-performance by certain of our counterparties, which was immaterial. Our propane sales from the Marcus Hook facility near Philadelphia are short-term and are to a single purchaser. Our ethane sales from Marcus Hook are to a single international customer bearing a credit rating similar to Range.
Interest Rate Risk
We are exposed to interest rate risk on our bank debt. We attempt to balance variable rate debt, fixed rate debt and debt maturities to manage interest costs, interest rate volatility and financing risk. This is accomplished through a mix of fixed rate senior and senior subordinated debt and variable rate bank debt. At June 30, 2019, we had $3.8 billion of debt outstanding. Of this amount, $2.9 billion bears interest at fixed rates averaging 5.2%. Bank debt totaling $895.0 million bears interest at floating rates, which was 3.9% on June 30, 2019. On June 30, 2019, the 30-day LIBOR Rate was approximately 2.4%. A 1% increase in short-term interest rates on the floating-rate debt outstanding on June 30, 2019, would cost us approximately $9.0 million in additional annual interest expense.
46
ITEM 4. |
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of June 30, 2019 at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS |
See Note 18 to our unaudited consolidated financial statements entitled “Commitments and Contingencies” included in Part I Item 1 above for a summary of our legal proceedings, such information being incorporated herein by reference.
Environmental Proceedings
Our subsidiary, Range Resources – Appalachia, LLC, was notified by the Pennsylvania Department of Environmental Protection (“DEP”), in second quarter 2015, that it intends to assess a civil penalty under the Clean Streams Law and the 2012 Oil and Gas Act in connection with one well in Lycoming County. The DEP has directed us to prevent methane and other substances from escaping from this gas well into groundwater and a stream. We have considerable evidence that this well is not leaking and pre-drill testing of surrounding water wells showed the presence of methane in the water before commencement of our operations. While we intend to vigorously assert this position with the DEP, resolution of this matter may nonetheless result in monetary sanctions of more than $100,000.
ITEM 1A. |
RISK FACTORS |
We are subject to various risks and uncertainties in the course of our business. In addition to the factors discussed elsewhere in this report, you should carefully consider the risks and uncertainties described under Item 1A. Risk Factors filed in our Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes from the risk factors previously disclosed in that Form 10-K.
47
ITEM 6. |
EXHIBITS |
Exhibit index
Exhibit |
|
|
Exhibit Description |
|
|
|
|
|
|
|
3.1 |
|
|
Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on May 5, 2004, as amended by the Certificate of Second Amendment to Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July 28, 2005) and the Certificate of Second Amendment to Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July 24, 2008) |
|
|
|||
|
3.2
|
|
|
Amended and Restated By-laws of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 8-K (File No. 001-12209) as filed with the SEC on May 19, 2016) |
|
|
|||
|
10.1 |
|
|
Sixth Amended and Restated Credit Agreement, dated April 13, 2018 among Range Resources Corporation (as borrower) and JPMorgan Chase Bank, N.A. as administrative agent and the other lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to our Form 8-K (File No. 001-12209) as filed with the SEC on April 16, 2018) |
|
|
|
|
|
|
10.2 |
|
|
Voting Support and Nomination Agreement, dated as of July 9, 2018, by and among Range Resources Corporation, SailingStone Capital Partners LLC and SailingStone Holdings LLC (incorporated by reference to Exhibit 10.1 to Form 8-K (File No. 001-12209) as filed with the SEC on July 10, 2018) |
|
|
|
|
|
|
10.3 |
|
|
Range Resources Corporation 2019 Equity-Based Compensation Plan (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 001-12209) as filed with the SEC on May 16, 2019) |
|
|
|
|
|
|
31.1* |
|
|
|
|
|
|||
|
31.2* |
|
|
|
|
|
|||
|
32.1** |
|
|
|
|
|
|||
|
32.2** |
|
|
|
|
|
|||
|
101. INS* |
|
|
XBRL Instance Document – the XBRL Instance Document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document |
|
|
|||
|
101. SCH* |
|
|
XBRL Taxonomy Extension Schema |
|
|
|||
|
101. CAL* |
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|||
|
101. DEF* |
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|||
|
101. LAB* |
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|||
|
101. PRE* |
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* |
filed herewith |
** |
furnished herewith |
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: July 25, 2019
RANGE RESOURCES CORPORATION |
||
|
|
|
By: |
|
/s/ MARK S. SCUCCHI |
|
|
Mark S. Scucchi |
|
|
Senior Vice President and |
Date: July 25, 2019
RANGE RESOURCES CORPORATION |
||
|
|
|
By: |
|
/s/ DORI A. GINN |
|
|
Dori A. Ginn |
|
|
Senior Vice President – Controller and |
49
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Jeff L. Ventura, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Range Resources Corporation (the “registrant”); |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 25, 2019 |
|
/S/ JEFF L. VENTURA |
|
|
Jeff L. Ventura |
|
|
President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Mark S. Scucchi, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Range Resources Corporation (the “registrant”); |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 25, 2019 |
|
/s/ Mark S. Scucchi |
|
|
Mark S. Scucchi |
|
|
Senior Vice President and Chief Financial Officer |
Exhibit 32.1
CERTIFICATION OF
PRESIDENT AND CHIEF EXECUTIVE OFFICER
OF RANGE RESOURCES CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q for the period ending June 30, 2019 and filed with the Securities and Exchange Commission on the date hereof (the “Report”) and pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Jeff L. Ventura, President and Chief Executive Officer of Range Resources Corporation (the “Company”), hereby certify that, to my knowledge:
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
By: |
|
/s/ JEFF L. VENTURA |
|
|
Jeff L. Ventura |
|
|
July 25, 2019 |
Exhibit 32.2
CERTIFICATION OF
CHIEF FINANCIAL OFFICER
OF RANGE RESOURCES CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q for the period ending June 30, 2019 and filed with the Securities and Exchange Commission on the date hereof (the “Report”) and pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Mark S. Scucchi, Chief Financial Officer of Range Resources Corporation (the “Company”), hereby certify that, to my knowledge:
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
By: |
|
/s/ MARK S. SCUCCHI |
|
|
Mark S. Scucchi |
|
|
July 25, 2019 |