e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark one)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from ___________ to
___________
Commission File Number: 001-12209
RANGE RESOURCES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
34-1312571 |
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.) |
|
|
|
100 Throckmorton Street, Suite 1200 |
|
|
Fort Worth, Texas
|
|
76102 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code
(817) 870-2601
Former Name, Former Address and Former Fiscal Year, if changed since last report: Not
applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate website, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that
the registrant was required to submit and post such files).
Yes þ No o
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large Accelerated Filer
þ | |
Accelerated Filer
o | |
Non-Accelerated Filer o | |
Smaller Reporting Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No þ
160,071,797
Common Shares were outstanding on October 25, 2010.
RANGE RESOURCES CORPORATION
FORM 10-Q
Quarter Ended September 30, 2010
Unless the context otherwise indicates, all references in this report to Range, we, us,
or our are to Range Resources Corporation and its wholly-owned subsidiaries and its ownership
interests in equity method investees.
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
ITEM 1. Financial Statements
RANGE RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
2,078 |
|
|
$ |
767 |
|
Accounts receivable, less allowance
for doubtful accounts of $1,386 and $2,176 |
|
|
97,601 |
|
|
|
123,622 |
|
Deferred tax asset |
|
|
|
|
|
|
8,054 |
|
Unrealized derivative gain |
|
|
153,585 |
|
|
|
21,545 |
|
Inventory and other |
|
|
23,699 |
|
|
|
21,292 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
276,963 |
|
|
|
175,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized derivative gain |
|
|
46,412 |
|
|
|
4,107 |
|
Equity method investments |
|
|
152,269 |
|
|
|
146,809 |
|
Natural gas and oil properties, successful efforts method |
|
|
6,748,261 |
|
|
|
6,308,707 |
|
Accumulated depletion and depreciation |
|
|
(1,553,257 |
) |
|
|
(1,409,888 |
) |
|
|
|
|
|
|
|
|
|
|
5,195,004 |
|
|
|
4,898,819 |
|
|
|
|
|
|
|
|
Transportation and field assets |
|
|
137,586 |
|
|
|
161,034 |
|
Accumulated depreciation and amortization |
|
|
(58,837 |
) |
|
|
(69,199 |
) |
|
|
|
|
|
|
|
|
|
|
78,749 |
|
|
|
91,835 |
|
Other assets |
|
|
87,768 |
|
|
|
79,031 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,837,165 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
232,332 |
|
|
$ |
214,548 |
|
Asset retirement obligations |
|
|
2,446 |
|
|
|
2,446 |
|
Accrued liabilities |
|
|
66,011 |
|
|
|
58,585 |
|
Deferred tax liability |
|
|
36,038 |
|
|
|
|
|
Accrued interest |
|
|
39,863 |
|
|
|
24,037 |
|
Unrealized derivative loss |
|
|
1,957 |
|
|
|
14,488 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
378,647 |
|
|
|
314,104 |
|
|
|
|
|
|
|
|
Bank debt |
|
|
165,000 |
|
|
|
324,000 |
|
Subordinated notes |
|
|
1,686,260 |
|
|
|
1,383,833 |
|
Deferred tax liability |
|
|
842,228 |
|
|
|
776,965 |
|
Unrealized derivative loss |
|
|
|
|
|
|
271 |
|
Deferred compensation liability |
|
|
116,601 |
|
|
|
135,541 |
|
Asset retirement obligations and other liabilities |
|
|
73,159 |
|
|
|
82,578 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1 par, 10,000,000 shares authorized, none issued
and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par, 475,000,000 shares authorized, 160,062,048 issued
at September 30, 2010 and 158,336,264 issued at December 31, 2009 |
|
|
1,600 |
|
|
|
1,583 |
|
Common stock held in treasury, 210,269 shares at September 30, 2010
and 217,327 shares at December 31, 2009 |
|
|
(7,716 |
) |
|
|
(7,964 |
) |
Additional paid-in capital |
|
|
1,815,576 |
|
|
|
1,772,020 |
|
Retained earnings |
|
|
665,822 |
|
|
|
606,529 |
|
Accumulated other comprehensive income |
|
|
99,988 |
|
|
|
6,421 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,575,270 |
|
|
|
2,378,589 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,837,165 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
219,560 |
|
|
$ |
202,122 |
|
|
$ |
663,104 |
|
|
$ |
597,834 |
|
Transportation and gathering |
|
|
(1,634 |
) |
|
|
2,444 |
|
|
|
1,133 |
|
|
|
4,091 |
|
Derivative fair value income (loss) |
|
|
9,981 |
|
|
|
(482 |
) |
|
|
58,860 |
|
|
|
65,209 |
|
Gain on the sale of assets |
|
|
67 |
|
|
|
32 |
|
|
|
79,111 |
|
|
|
39 |
|
Other |
|
|
(1,013 |
) |
|
|
(475 |
) |
|
|
(1,951 |
) |
|
|
(6,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other income |
|
|
226,961 |
|
|
|
203,641 |
|
|
|
800,257 |
|
|
|
660,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
34,287 |
|
|
|
31,111 |
|
|
|
95,102 |
|
|
|
101,480 |
|
Production and ad valorem taxes |
|
|
8,873 |
|
|
|
7,600 |
|
|
|
25,033 |
|
|
|
23,421 |
|
Exploration |
|
|
15,236 |
|
|
|
10,902 |
|
|
|
44,344 |
|
|
|
35,609 |
|
Abandonment and impairment of unproved
properties |
|
|
20,534 |
|
|
|
24,053 |
|
|
|
46,438 |
|
|
|
84,579 |
|
General and administrative |
|
|
36,523 |
|
|
|
29,928 |
|
|
|
100,529 |
|
|
|
83,941 |
|
Termination costs |
|
|
|
|
|
|
840 |
|
|
|
7,938 |
|
|
|
840 |
|
Deferred compensation plan |
|
|
(5,347 |
) |
|
|
16,445 |
|
|
|
(25,194 |
) |
|
|
29,635 |
|
Interest expense |
|
|
33,806 |
|
|
|
30,633 |
|
|
|
94,872 |
|
|
|
86,817 |
|
Loss on early extinguishment of debt |
|
|
5,351 |
|
|
|
|
|
|
|
5,351 |
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
91,768 |
|
|
|
97,208 |
|
|
|
271,391 |
|
|
|
270,241 |
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
241,031 |
|
|
|
248,720 |
|
|
|
672,309 |
|
|
|
716,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(14,070 |
) |
|
|
(45,079 |
) |
|
|
127,948 |
|
|
|
(56,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(10 |
) |
|
|
(695 |
) |
|
|
(10 |
) |
|
|
(76 |
) |
Deferred |
|
|
(5,892 |
) |
|
|
(14,566 |
) |
|
|
49,495 |
|
|
|
(18,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
tax (benefit) expense |
|
|
(5,902 |
) |
|
|
(15,261 |
) |
|
|
49,485 |
|
|
|
(18,960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(8,168 |
) |
|
$ |
(29,818 |
) |
|
$ |
78,463 |
|
|
$ |
(37,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
0.49 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
0.49 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
157,109 |
|
|
|
154,653 |
|
|
|
156,777 |
|
|
|
154,257 |
|
Diluted |
|
|
157,109 |
|
|
|
154,653 |
|
|
|
158,493 |
|
|
|
154,257 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
78,463 |
|
|
$ |
(37,093 |
) |
Adjustments to reconcile net cash provided from operating activities: |
|
|
|
|
|
|
|
|
Loss from equity method investments |
|
|
1,830 |
|
|
|
6,548 |
|
Deferred income tax expense (benefit) |
|
|
49,495 |
|
|
|
(18,884 |
) |
Depletion, depreciation, amortization and proved property impairment |
|
|
277,896 |
|
|
|
270,241 |
|
Exploration dry hole costs |
|
|
1,661 |
|
|
|
342 |
|
Mark-to-market (gain) loss on gas and oil derivatives not designated as hedges |
|
|
(23,885 |
) |
|
|
83,393 |
|
Abandonment and impairment of unproved properties |
|
|
46,438 |
|
|
|
84,579 |
|
Unrealized derivative (gain) loss |
|
|
(2,400 |
) |
|
|
483 |
|
Deferred and stock-based compensation |
|
|
10,313 |
|
|
|
58,844 |
|
Amortization of deferred financing costs and other |
|
|
8,891 |
|
|
|
6,441 |
|
Gain on sale of assets |
|
|
(79,111 |
) |
|
|
(39 |
) |
Changes in working capital: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
10,279 |
|
|
|
38,373 |
|
Inventory and other |
|
|
(2,407 |
) |
|
|
(807 |
) |
Accounts payable |
|
|
12,365 |
|
|
|
(67,076 |
) |
Accrued liabilities and other |
|
|
9,040 |
|
|
|
18,423 |
|
|
|
|
|
|
|
|
Net cash provided from operating activities |
|
|
398,868 |
|
|
|
443,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to oil and gas properties |
|
|
(589,753 |
) |
|
|
(425,376 |
) |
Additions to field service assets |
|
|
(12,284 |
) |
|
|
(21,959 |
) |
Acreage and proved property purchases |
|
|
(249,731 |
) |
|
|
(118,724 |
) |
Additions to equity method investment |
|
|
|
|
|
|
(6,099 |
) |
Other assets |
|
|
(45 |
) |
|
|
8,604 |
|
Proceeds from disposal of assets |
|
|
327,454 |
|
|
|
182,230 |
|
Purchase of marketable securities held by the deferred compensation plan |
|
|
(16,399 |
) |
|
|
(6,932 |
) |
Proceeds from the sales of marketable securities held by the deferred
compensation plan |
|
|
14,943 |
|
|
|
3,155 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(525,815 |
) |
|
|
(385,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Borrowing on credit facilities |
|
|
784,000 |
|
|
|
582,000 |
|
Repayment on credit facilities |
|
|
(943,000 |
) |
|
|
(877,000 |
) |
Dividends paid |
|
|
(19,170 |
) |
|
|
(18,843 |
) |
Issuance of common stock |
|
|
5,904 |
|
|
|
8,368 |
|
Issuance of subordinated notes |
|
|
500,000 |
|
|
|
285,201 |
|
Repayment of subordinated notes |
|
|
(202,458 |
) |
|
|
|
|
Debt issuance costs |
|
|
(9,435 |
) |
|
|
(6,399 |
) |
Change in cash overdrafts |
|
|
7,609 |
|
|
|
(37,690 |
) |
Proceeds from the sales of common stock held by the deferred compensation plan |
|
|
4,808 |
|
|
|
6,049 |
|
Purchases of common stock held by the deferred compensation plan |
|
|
|
|
|
|
(247 |
) |
|
|
|
|
|
|
|
Net cash provided from (used in) financing activities |
|
|
128,258 |
|
|
|
(58,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and equivalents |
|
|
1,311 |
|
|
|
106 |
|
Cash and equivalents at beginning of period |
|
|
767 |
|
|
|
753 |
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
2,078 |
|
|
$ |
859 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net (loss) income |
|
$ |
(8,168 |
) |
|
$ |
(29,818 |
) |
|
$ |
78,463 |
|
|
$ |
(37,093 |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain on hedge derivative
contract settlements reclassified into
earnings from other comprehensive
income, net of taxes |
|
|
(9,602 |
) |
|
|
(34,248 |
) |
|
|
(21,726 |
) |
|
|
(100,070 |
) |
Change in unrealized deferred
hedging gains (losses), net of taxes |
|
|
66,968 |
|
|
|
(1,218 |
) |
|
|
115,293 |
|
|
|
41,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
49,198 |
|
|
$ |
(65,284 |
) |
|
$ |
172,030 |
|
|
$ |
(95,198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
RANGE RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1) ORGANIZATION AND NATURE OF BUSINESS
We
are a Fort Worth, Texas-based independent natural gas company engaged
in the exploration, development and acquisition of primarily natural
gas properties in the Southwestern and the Appalachian regions of the
United States. Our objective is to build stockholder value through
consistent growth in reserves and production on a cost-efficient
basis.
Range Resources Corporation is a Delaware corporation with our common
stock listed and traded on the New York Stock Exchange under the symbol RRC.
(2) BASIS OF PRESENTATION
These interim financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Range Resources 2009 Annual Report on Form
10-K filed on February 24, 2010. These consolidated financial statements are unaudited but, in the
opinion of management, reflect all adjustments necessary for fair presentation of the results for
the periods presented. All adjustments are of a normal recurring nature unless disclosed
otherwise. These consolidated financial statements, including selected notes, have been prepared
in accordance with the applicable rules of the Securities and Exchange Commission (SEC) and do
not include all of the information and disclosures required by accounting principles generally
accepted in the United States of America for complete financial statements.
Certain reclassifications have been made to the presentation of prior periods to conform to
the current year presentation, which includes the reclassification of severance costs associated
with the closing of our Houston office from exploration expense ($200,000) and general and
administrative expense ($640,000) to termination costs included in the accompanying consolidated
statement of operations.
(3) NEW ACCOUNTING STANDARDS
Recently Adopted
Accounting standards for variable interest entities were amended by the Financial Accounting
Standards Board (the FASB) in September 2009. The new accounting standards replace the existing
quantitative-based risks and rewards calculation for determining which enterprise has a controlling
financial interest in a variable interest entity with an approach focused on identifying which
enterprise has the power to direct the activities of a variable interest entity. In addition, the
concept of qualifying special-purpose entities has been eliminated. Ongoing assessments of whether
an enterprise is the primary beneficiary of a variable interest entity are also required. The
amended accounting standard for variable interest entities requires reconsideration for determining
whether an entity is a variable interest entity when changes in facts and circumstances occur such
that the holders of the equity investment at risk, as a group, lack the power from voting rights or
similar rights to direct the activities of the entity. Enhanced disclosures are required for any
enterprise that holds a variable interest in a variable interest entity. The adoption of this
guidance did not have an impact on our consolidated results of operations, financial position or
cash flows.
A standard to improve disclosures about fair value measurements was issued by the FASB in
January 2010. The additional disclosures required include: (1) the different classes of assets
and liabilities measured at fair value, (2) the significant inputs and techniques used to measure
Level 2 and Level 3 assets and liabilities for both recurring and nonrecurring fair value
measurements, (3) the gross presentation of purchases, sales, issuances and settlements for the
roll forward of Level 3 activity, and (4) the transfers in and out of Levels 1 and 2. We adopted
all aspects of this standard in first quarter 2010. This adoption did not have a significant
impact on our consolidated results of operations, financial position or cash flows. See Note 12
for our disclosures about fair value measurements.
In February 2010, the FASB amended guidance on subsequent events to alleviate potential
conflicts between FASB guidance and SEC requirements. Under this amended guidance, SEC filers are
no longer required to disclose the date through which subsequent events have been evaluated in
originally issued and revised financial statements. This guidance was effective immediately and we
adopted these new requirements in first quarter 2010. The adoption of this guidance did not
have an impact on our financial statements.
(4) DISPOSITIONS AND ACQUISITIONS
2010 Asset Sales
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio.
We closed approximately 90% of the sale in March 2010 and closed the remainder in June 2010. Total
proceeds received were approximately $323.0 million and we recorded a gain of $77.4 million. The
agreement had an effective date of January 1, 2010, and consequently
7
operating
net revenues after January 1, 2010 were a downward adjustments to the selling price.
The proceeds we received were placed in
a like-kind exchange account and in June 2010 we used a portion of the proceeds to purchase proved
and unproved natural gas properties in Virginia. In
September 2010, the like-kind exchange account was closed and the balance of these proceeds
($135.0 million) was used to repay amounts outstanding under our bank credit facility.
2009 Asset Sales
In fourth quarter 2009, we sold natural gas properties in New York for proceeds of $36.3
million. The proceeds were credited to natural gas and oil properties included in our consolidated
balance sheets, with no gain or loss recognized, as the sale did not materially impact the
depletion rate of the remaining properties in the amortization base.
In second quarter 2009, we sold oil properties located in West Texas for proceeds of $182.0
million. The proceeds were credited to natural gas and oil properties included in our consolidated
balance sheets, with no gain or loss recognized, as the sale did not materially impact the
depletion rate of the remaining properties in the amortization base.
2010 Acquisitions
In June 2010, we purchased proved and unproved natural gas properties in Virginia for
approximately $135.0 million. After recording asset retirement obligations, the purchase price
allocated to proved property was $132.9 million and unproved property was $2.6 million. The
purchase price allocation is preliminary and subject to revision pending finalization of closing
adjustments and additional leasehold evaluations. We used proceeds from our like-kind exchange
account to fund this acquisition (see 2010 Asset Sales above).
(5) INCOME TAXES
Income
tax (benefit) expense was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Income tax (benefit) expense |
|
$ |
(5,902 |
) |
|
$ |
(15,261 |
) |
|
$ |
49,485 |
|
|
$ |
(18,960 |
) |
Effective tax rate |
|
|
(41.9 |
%) |
|
|
(33.9 |
%) |
|
|
38.7 |
% |
|
|
(33.8 |
%) |
We compute our quarterly taxes under the effective tax rate method based on applying an
anticipated annual effective rate to our year-to-date income, except for discrete items. Income
taxes for discrete items are computed and recorded in the period that the specific transaction
occurs. For the three months and the nine months ended September 30, 2010 and 2009, our overall
effective tax rate on pre-tax income from operations was different than the statutory rate of 35%
due primarily to state income taxes, valuation allowances and other
permanent differences. The three months and the nine months ended
September 30, 2010 include a tax benefit for the release of valuation
allowances reserved for capital losses. The three months and the nine
months ended September 30, 2009 includes additional tax expense to
increase valuation allowances.
8
(6) (LOSS) INCOME PER COMMON SHARE
Basic
net (loss) income per share attributable to common shareholders is computed as (i) net
(loss) income (ii) less income allocable to participating securities (iii) divided by weighted
average basic shares outstanding. Diluted net (loss) income per share attributable to common
shareholders is computed as (i) basic net (loss) income attributable to common shareholders (ii)
plus diluted adjustments to income allocable to participating securities divided by weighted
average diluted shares outstanding. The following table sets forth a reconciliation of net (loss) income to basic net (loss) income attributable to common shareholders and to diluted net (loss) income attributable to common shareholders and a reconciliation of basic weighted average common
shares outstanding to diluted weighted average common shares outstanding (in thousands except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(8,168 |
) |
|
$ |
(29,818 |
) |
|
$ |
78,463 |
|
|
$ |
(37,093 |
) |
Less: Basic income allocable to participating securities
(a) |
|
|
|
|
|
|
|
|
|
|
(1,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net
(loss) income attributable to common
shareholders |
|
|
(8,168 |
) |
|
|
(29,818 |
) |
|
|
77,084 |
|
|
|
(37,093 |
) |
Diluted adjustments to income allocable to participating
securities (a) |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net
(loss) income attributable to common
shareholders |
|
$ |
(8,168 |
) |
|
$ |
(29,818 |
) |
|
$ |
77,095 |
|
|
$ |
(37,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
157,109 |
|
|
|
154,653 |
|
|
|
156,777 |
|
|
|
154,257 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options, SARs and stock held in
the deferred compensation plan |
|
|
|
|
|
|
|
|
|
|
1,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares diluted |
|
|
157,109 |
|
|
|
154,653 |
|
|
|
158,493 |
|
|
|
157,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
net (loss) income |
|
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
0.49 |
|
|
$ |
(0.24 |
) |
Diluted
net (loss) income |
|
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
0.49 |
|
|
$ |
(0.24 |
) |
|
|
|
(a) |
|
Restricted stock awards represent participating securities because they
participate in nonforfeitable dividends or distributions with common equity owners. Income
allocable to participating securities represents the distributed and undistributed earnings
attributable to the participating securities. Restricted stock awards do not participate in
undistributed net losses. |
The weighted average common shares basic amount for the three months ended September
30, 2010 excludes 2.9 million shares of restricted stock
compared to 2.8 million
shares of restricted stock excluded at September 30, 2009 which
are held in our deferred compensation plans (although
all restricted stock is issued and outstanding upon grant). Weighted average common shares basic
for the nine months ended September 30, 2010 excludes 2.8 million of shares of restricted stock
compared to 2.5 million shares of restricted stock excluded for the nine months ended
September 30, 2009. Stock appreciation rights (SARs)
of 2.0 million for the nine months ended September 30, 2010 were
outstanding but not included in the
computations of diluted net income per share because the grant prices
of the SARs were greater than the average market price of the common
shares and would be anti-dilutive to the computations.
Due to our net loss from operations
for the three months ended September 30, 2010 and the three months and the nine months ended
September 30, 2009, we excluded all outstanding stock options, stock appreciation rights and
restricted stock from the computations of diluted net income per share because the effect would
have been anti-dilutive.
9
(7) SUSPENDED EXPLORATORY WELL COSTS
The following table reflects the changes in capitalized exploratory well costs for the nine
months ended September 30, 2010 and the year ended December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Beginning balance at January 1 |
|
$ |
19,052 |
|
|
$ |
47,623 |
|
Additions to capitalized exploratory well costs pending the determination of
proved reserves |
|
|
16,948 |
|
|
|
26,216 |
|
Reclassifications
based on determination of proved reserves |
|
|
(24,041 |
) |
|
|
(52,849 |
) |
Capitalized exploratory well costs charged to expense |
|
|
|
|
|
|
(1,938 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
|
11,959 |
|
|
|
19,052 |
|
Less exploratory well costs that have been capitalized for a period of one year or
less |
|
|
(5,834 |
) |
|
|
(10,778 |
) |
|
|
|
|
|
|
|
Capitalized exploratory well costs that have been capitalized for a period greater
than one year |
|
$ |
6,125 |
|
|
$ |
8,274 |
|
|
|
|
|
|
|
|
Number of projects that have exploratory well costs that have been capitalized for a
period greater than one year |
|
|
4 |
|
|
|
6 |
|
|
|
|
|
|
|
|
The $12.0 million of capitalized exploratory well costs at September 30, 2010 was incurred in
2010 ($5.8 million), in 2009 ($4.0 million) and in 2008 ($2.2 million). Of the four projects that
have exploratory costs capitalized for more than one year, all are Marcellus Shale wells and are
waiting on the completion of pipelines.
(8) INDEBTEDNESS
We had the following debt outstanding as of the dates shown below (in thousands) (bank debt
interest rate at September 30, 2010 is shown parenthetically). No interest expense was capitalized
during the three months or the nine months ended September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Bank debt (2.3%) |
|
$ |
165,000 |
|
|
$ |
324,000 |
|
|
|
|
|
|
|
|
|
|
Subordinated debt: |
|
|
|
|
|
|
|
|
7.375% Senior Subordinated Notes due 2013, net of discount |
|
|
|
|
|
|
198,362 |
|
6.375% Senior Subordinated Notes due 2015 |
|
|
150,000 |
|
|
|
150,000 |
|
7.5% Senior Subordinated Notes due 2016, net of discount |
|
|
249,671 |
|
|
|
249,637 |
|
7.5% Senior Subordinated Notes due 2017 |
|
|
250,000 |
|
|
|
250,000 |
|
7.25% Senior Subordinated Notes due 2018 |
|
|
250,000 |
|
|
|
250,000 |
|
8.0% Senior Subordinated Notes due 2019, net of discount |
|
|
286,589 |
|
|
|
285,834 |
|
6.75% Senior Subordinated Notes due 2020 |
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
1,851,260 |
|
|
$ |
1,707,833 |
|
|
|
|
|
|
|
|
Bank Debt
In October 2006, we entered into an amended and restated revolving bank facility, which we
refer to as our bank debt or our bank credit facility, which is secured by substantially all of our
assets. The bank credit facility provides for an initial commitment equal to the lesser of the
facility amount or the borrowing base. On September 30, 2010, the borrowing base was $1.5 billion
and our facility amount was $1.25 billion. The bank credit facility provides for a borrowing base
subject to redeterminations semi-annually and for event-driven unscheduled redeterminations. As
part of our semi-annual bank review completed October 8, 2010, our borrowing base was reaffirmed at
$1.5 billion and our facility amount was also reaffirmed at $1.25 billion. Our current bank group
is comprised of twenty-six commercial banks with no one bank holding
more than 5% of the total
facility. The facility amount may be increased up to the borrowing base amount with twenty days
notice, subject to payment of a mutually acceptable commitment fee to those banks agreeing to
participate in the facility amount increase. At September 30, 2010, the outstanding balance under
the bank credit facility was $165.0 million and we had $5.4 million of undrawn letters of credit
leaving $1.1 billion of borrowing capacity available under the facility amount. The loan matures
October 2012. Borrowing under the bank credit facility can either be the Alternate Base Rate (as
defined) plus a spread
10
ranging from 0.875% to 1.625% or LIBOR borrowings at the adjusted LIBOR Rate (as defined) plus a
spread ranging from 1.75% to 2.5%. The applicable spread is dependent upon borrowings relative to
the borrowing base. We may elect, from time to time, to convert all or any part of our LIBOR loans
to base rate loans or to convert all or any part of the base rate loans to LIBOR loans. The
weighted average interest rate on the bank credit facility was 2.3% for the three months ended
September 30, 2010 compared to 2.2% for the three months ended September 30, 2009. The weighted
average interest rate on the bank credit facility was 2.2% for the nine months ended September 30,
2010 compared to 2.5% for the nine months ended September 30, 2009. A commitment fee is paid on
the undrawn balance based on an annual rate of between 0.375% and 0.50%. At September 30, 2010,
the commitment fee was 0.375% and the interest rate margin was 1.75% on our LIBOR loans and 0.875%
on our base rate loans. At October 25, 2010, the interest rate
(including applicable margin) was 2.2%.
Senior Subordinated Notes
In
August 2010, we issued $500.0 million aggregate principal amount of 6.75% senior subordinated
notes due 2020 (6.75% Notes) for net proceeds after underwriting discounts and commissions of
$491.3 million. The 6.75% Notes were issued at par. Interest on the 6.75% Notes is payable
semi-annually in February and August and is guaranteed by
substantially all of our subsidiaries. We may
redeem the 6.75% Notes, in whole or in part, at any time on or after August 1, 2015, at redemption
prices of 103.375% of the principal amount as of August 1, 2015 declining to 100.0% on August 1, 2018
and thereafter. Before August 1, 2013, we may redeem up to 35% of the original aggregate principal
amount of the 6.75% Notes at a redemption price equal to 106.75% of the principal amount thereof,
plus accrued and unpaid interest, if any, with the proceeds of certain equity offerings, provided
that at least 65% of the original aggregate principal amount of the 6.75% Notes remain outstanding
immediately after the occurrence of such redemption and also provided such redemption shall occur
within 60 days of the date of the closing of the equity offering. We used $287.1 million of the
proceeds to repay outstanding borrowings under our credit facility and $204.2 million to redeem our
7.375% senior subordinated notes due 2013.
In
August 2010, we redeemed our 7.375% senior subordinated notes due 2013 at a redemption
price equal to 101.229%. We recorded a loss on extinguishment of debt of $5.4 million including
the transaction call premium costs as well as the expensing of related deferred financing cost on the
repurchased debt.
Debt Covenants
Our bank credit facility contains negative covenants that limit our ability, among other
things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain
hedging contracts, change the nature of our business or operations, merge, consolidate, or make
investments. In addition, we are required to maintain a ratio of debt to EBITDAX (as defined in
the credit agreement) of no greater than 4.0 to 1.0 and a current ratio (as defined in the credit
agreement) of no less than 1.0 to 1.0. We were in compliance with our covenants under the bank
credit facility at September 30, 2010.
The indentures governing our senior subordinated notes contain various restrictive covenants
that are substantially identical to each other and may limit our ability to, among other things,
pay cash dividends, incur additional indebtedness, sell assets, enter into transactions with
affiliates or change the nature of our business. At September 30, 2010, we were in compliance with
these covenants.
(9) ASSET RETIREMENT OBLIGATIONS
Our asset retirement obligations primarily represent the estimated present value of the amount
we will incur to plug, abandon and remediate our producing properties at the end of their
productive lives. Significant inputs used in determining such obligations include estimates of
plugging and abandonment costs, estimated future inflation rates and well life. A reconciliation
of our liability for plugging, abandonment and remediation costs for the nine months ended
September 30, 2010 is as follows (in thousands):
|
|
|
|
|
|
|
Nine Months |
|
|
|
Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
Beginning of period |
|
$ |
78,812 |
|
Liabilities incurred |
|
|
1,233 |
|
Acquisitions |
|
|
556 |
|
Liabilities settled |
|
|
(1,646 |
) |
Liabilities sold |
|
|
(12,891 |
) |
Accretion expense |
|
|
4,139 |
|
Change in estimate |
|
|
|
|
|
|
|
|
End of period |
|
$ |
70,203 |
|
|
|
|
|
11
Accretion expense is recognized as a component of depreciation, depletion and amortization
expense on our consolidated statements of operations.
(10) CAPITAL STOCK
We have authorized capital stock of 485 million shares, which includes 475 million shares of
common stock and 10 million shares of preferred stock. The following is a summary of changes in
the number of common shares outstanding since the beginning of 2009:
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Year |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Beginning balance |
|
|
158,118,937 |
|
|
|
155,375,487 |
|
Shares issued in lieu of cash bonuses |
|
|
|
|
|
|
184,926 |
|
Stock options/SARs exercised |
|
|
940,428 |
|
|
|
1,384,861 |
|
Restricted stock grants |
|
|
405,127 |
|
|
|
413,353 |
|
Treasury
shares issued |
|
|
7,058 |
|
|
|
16,573 |
|
Shares issued for acreage purchases |
|
|
380,229 |
|
|
|
743,737 |
|
|
|
|
|
|
|
|
Ending balance |
|
|
159,851,779 |
|
|
|
158,118,937 |
|
|
|
|
|
|
|
|
Treasury Stock
The Board of Directors has approved up to $10.0 million of repurchases of common stock based
on market conditions and opportunities. During 2008, we repurchased 78,400 shares of common stock
at an average price of $41.11 for a total of $3.2 million. We have $6.8 million remaining under
this authorization.
(11) DERIVATIVE ACTIVITIES
We use commoditybased derivative contracts to manage exposures to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes. We
typically utilize commodity derivative contracts to (1) reduce the effect of price volatility of
the commodities we produce and sell and (2) support our annual capital budget and expenditure
plans. Historically, our derivative activities have consisted of collars and fixed price swaps.
In September 2010, we entered into call option derivative
contracts under which we sold call options on crude oil in exchange for a
cash premium received from the counterparty. At the time of
settlement of these monthly call options, if the
market price exceeds the fixed price of the call option, we will pay the counterparty such excess
and if the market prices settles below the fixed price of the call option, no payment is due from
either party. We do not utilize complex derivatives such as swaptions, knockouts or extendable
swaps. At September 30, 2010, we had collars covering 209.5 Bcf of gas at weighted average floor
and cap prices of $5.55 to $6.56 per mcf and 0.8 million barrels of oil at weighted average floor
and cap prices of $70.56 to $81.54 per barrel. At September 30,
2010, we had sold call options for
3.1 million barrels of oil at a weighted average price of $81.77. The fair value of these
commodity derivatives, represented by the estimated amount that would be realized upon termination,
based on a comparison of the contract prices and a reference price, generally New York Mercantile
Exchange (NYMEX), on September 30, 2010, was a net
unrealized pre-tax gain of $201.0 million.
These contracts expire monthly through December 2012. We
currently have not entered into any natural gas liquids
(NGLs) derivative contracts.
The following table sets forth our derivative volumes and average hedge prices as of September
30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
Period |
|
Contract Type |
|
Volume Hedged |
|
Hedge Price |
|
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
335,000 Mmbtu/day |
|
|
$5.56-$7.20 |
|
|
|
|
2011 |
|
|
Collars |
|
408,200 Mmbtu/day |
|
|
$5.56-$6.48 |
|
|
|
|
2012 |
|
|
Collars |
|
80,993 Mmbtu/day |
|
|
$5.50-$6.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
1,000 bbls/day |
|
|
$75.00-$93.75 |
|
|
|
|
2012 |
|
|
Collars |
|
2,000 bbls/day |
|
|
$70.00-$80.00 |
|
|
|
|
2011 |
|
|
Call options |
|
5,500 bbls/day |
|
|
$80.00 |
|
|
|
|
2012 |
|
|
Call options |
|
3,000 bbls/day |
|
|
$85.00 |
|
12
Every
derivative instrument is recorded on our consolidated balance
sheets as either an asset or a liability
measured at its fair value. Fair value is generally determined based on the difference between the
fixed contract price and the underlying estimated market price at the determination date. Changes
in the fair value of derivatives that qualify for hedge accounting are recorded as a component of
accumulated other comprehensive income (AOCI) in the stockholders equity section of the
accompanying consolidated balance sheets, which is later transferred to natural gas, NGL and oil
sales when the underlying physical transaction occurs and the hedging contract is settled. Amounts
included in AOCI at September 30, 2010 and December 31,
2009 relate solely to our commodity derivative
activities. As of September 30, 2010, an unrealized pre-tax derivative gain of $162.6 million was
recorded in AOCI. This gain is expected to be reclassified into earnings as a $27.5 million gain
in 2010, a $127.8 million gain in 2011 and a $7.3 million gain in 2012. The actual
reclassification to earnings will be based on market prices at the contract settlement date.
For those derivative instruments that qualify for hedge accounting, settled transaction gains
and losses are determined monthly, and are included as increases or decreases to natural gas, NGL
and oil sales in the period the hedged production is sold. Natural gas, NGL and oil sales include
$15.6 million of gains in the three months ended September 30, 2010 compared to gains of $54.4
million in the same period of 2009 related to settled hedging transactions. Natural gas, NGL and
oil sales include $35.2 million of gains in the nine months ended September 30, 2010 compared to
gains of $158.8 million in the nine months ended September 30, 2009 related to settled hedging
transactions. Any ineffectiveness associated with these hedge derivatives is included in
derivative fair value income (loss) in the accompanying
consolidated statements of operations. The
ineffective portion is calculated as the difference between the change in fair value of the
derivative and the estimated change in future cash flows from the item hedged.
The three months ended September 30, 2010 includes ineffective gains
(unrealized and realized) of $2.4 million compared to gains of $1.2 million in the same period of 2009.
The nine months
ended September 30, 2010 includes ineffective gains (unrealized and realized) of $2.0 million
compared to gains of $2.7 million in the same period of 2009.
Through
September 30, 2010, we have elected to designate our commodity derivative instruments that
qualify for hedge accounting as cash flow hedges. To designate a derivative as a cash flow hedge,
we document at the hedges inception our assessment that the derivative will be highly effective in
offsetting expected changes in cash flows from the item hedged. This assessment, which is updated
at least quarterly, is generally based on the most recent relevant historical correlation between
the derivative and the item hedged. The ineffective portion of the hedge is calculated as the
difference between the change in fair value of the derivative and the estimated change in cash
flows from the item hedged. If, during the derivatives term, we determine the hedge is no longer
highly effective, hedge accounting is prospectively discontinued and any remaining unrealized gains
or losses, based on the effective portion of the derivative at that date, are reclassified to
earnings as natural gas, NGL and oil sales when the underlying transaction occurs. If it is
determined that the designated hedge transaction is not probable to occur, any unrealized gains or
losses are recognized immediately in derivative fair value income (loss) in the accompanying
consolidated statements of operations. During the first nine months of 2010, there were no gains or
losses recorded due to the discontinuance of hedge accounting treatment for these derivatives.
During the first nine months of 2009, there were gains of $5.4 million reclassified into earnings
as a result of the discontinuance of hedge accounting treatment for some of our derivatives due to
asset sales.
Some of our derivatives do not qualify for hedge accounting or are not designated as a hedge
but provide an economic hedge of our exposure to commodity price risk associated with anticipated
future natural gas and oil production. These contracts are accounted for using the mark-to-market
accounting method. We recognize all unrealized and realized gains and losses related to these
contracts in derivative fair value income (loss) in the
accompanying consolidated statements of
operations (for additional information see table below).
In addition to the collars and call options discussed above, we have entered into basis swap
agreements, which do not qualify for hedge accounting and are marked to market. The price we
receive for our gas production can be more or less than the NYMEX price because of adjustments for
delivery location (basis), relative quality and other factors; therefore, we have entered into
basis swap agreements that effectively fix a portion of our basis adjustments. The fair value of
the basis swaps was a net unrealized pre-tax loss of $2.9 million at September 30, 2010 and expire
through the first quarter of 2011.
Derivative Fair Value Income (Loss)
The following table presents information about the components of derivative fair value income
(loss) in the three months and the nine months ended September 30, 2010 and 2009 (in thousands):
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Hedge ineffectiveness realized |
|
$ |
|
|
|
$ |
1,581 |
|
|
$ |
(352 |
) |
|
$ |
3,159 |
|
unrealized |
|
|
2,389 |
|
|
|
(386 |
) |
|
|
2,400 |
|
|
|
(483 |
) |
Change in fair value of derivatives that do
not qualify for hedge accounting(a) |
|
|
(18,284 |
) |
|
|
(53,323 |
) |
|
|
23,885 |
|
|
|
(83,393 |
) |
Realized gain on settlements gas(a) (b) |
|
|
10,179 |
|
|
|
51,619 |
|
|
|
17,230 |
|
|
|
138,361 |
|
Realized gain on settlements oil(a) (b) |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
7,565 |
|
Realized gain on early settlement of oil derivatives(c) |
|
|
15,697 |
|
|
|
|
|
|
|
15,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative fair value income (loss) |
|
$ |
9,981 |
|
|
$ |
(482 |
) |
|
$ |
58,860 |
|
|
$ |
65,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Derivatives that do not qualify for hedge accounting. |
|
(b) |
|
These amounts represent the realized gains on settled derivatives that do
not qualify for hedge accounting, which before settlement are included in the category
described above called change in fair value of derivatives that do not qualify for hedge
accounting. |
|
(c) |
|
Not included in realized prices. |
The combined fair value of derivatives included in the accompanying consolidated balance
sheets as of September 30, 2010 and December 31, 2009 is summarized below (in thousands). We
conduct commodity derivative activities with fourteen financial institutions, thirteen of which are
secured lenders in our bank credit facility. We believe all of these institutions are acceptable
credit risks. At times, such risks may be concentrated with certain counterparties. The credit
worthiness of our counterparties is subject to periodic review. In our accompanying consolidated
balance sheets, derivative assets and liabilities are netted where derivatives with both gain and
loss positions are held by a single counterparty.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
Natural gas collars |
|
$ |
248,474 |
|
|
$ |
26,649 |
|
basis swaps |
|
|
(977 |
) |
|
|
(1,063 |
) |
Crude oil collars |
|
|
(8,198 |
) |
|
|
66 |
|
call options |
|
|
(39,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
199,997 |
|
|
$ |
25,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
Natural gas collars |
|
$ |
|
|
|
$ |
2,020 |
|
basis swaps |
|
|
(1,957 |
) |
|
|
(16,779 |
) |
|
|
|
|
|
|
|
|
|
$ |
(1,957 |
) |
|
$ |
(14,759 |
) |
|
|
|
|
|
|
|
14
The table below provides data about the fair value of our derivative contracts. Derivative
assets and liabilities shown below are presented as gross assets and liabilities, without regard to
master netting arrangements, which are considered in the presentation of derivative assets and
liabilities in our accompanying consolidated balance sheets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
Derivatives that qualify for
cash flow hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars(1) |
|
$ |
228,299 |
|
|
$ |
|
|
|
$ |
228,299 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
228,299 |
|
|
$ |
|
|
|
$ |
228,299 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives that do not qualify
for hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars(1) |
|
$ |
20,228 |
|
|
$ |
(8,251 |
) |
|
$ |
11,977 |
|
|
$ |
6,673 |
|
|
$ |
|
|
|
$ |
6,673 |
|
Basis swaps(1) |
|
|
|
|
|
|
(2,934 |
) |
|
|
(2,934 |
) |
|
|
65 |
|
|
|
(17,907 |
) |
|
|
(17,842 |
) |
Call options(1) |
|
|
|
|
|
|
(39,302 |
) |
|
|
(39,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,228 |
|
|
$ |
(50,487 |
) |
|
$ |
(30,259 |
) |
|
$ |
6,738 |
|
|
$ |
(17,907 |
) |
|
$ |
(11,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in unrealized derivative gain or loss in the accompanying consolidated
balance sheets. |
The
effects of our cash flow hedges (or those derivatives that qualify
for hedge accounting) on accumulated other comprehensive income (loss)
included in our consolidated balance sheets is summarized below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
Realized Gain |
|
|
|
|
|
|
|
|
|
|
Realized Gain |
|
|
|
Change in Hedge |
|
|
Reclassified from AOCI |
|
|
Change in Hedge |
|
|
Reclassified from AOCI |
|
|
|
Derivative Fair Value |
|
|
into Revenue (a) |
|
|
Derivative Fair Value |
|
|
into Revenue (a) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Collars |
|
$ |
109,651 |
|
|
$ |
(1,934 |
) |
|
$ |
15,616 |
|
|
$ |
54,362 |
|
|
$ |
187,594 |
|
|
$ |
67,386 |
|
|
$ |
35,171 |
|
|
$ |
158,842 |
|
Income taxes |
|
|
(42,683 |
) |
|
|
716 |
|
|
|
(6,014 |
) |
|
|
(20,114 |
) |
|
|
(72,301 |
) |
|
|
(25,421 |
) |
|
|
(13,445 |
) |
|
|
(58,772 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,968 |
|
|
$ |
(1,218 |
) |
|
$ |
9,602 |
|
|
$ |
34,248 |
|
|
$ |
115,293 |
|
|
$ |
41,965 |
|
|
$ |
21,726 |
|
|
$ |
100,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For realized gains upon contract settlement, the reduction in AOCI is offset by an
increase in natural gas, NGL and oil sales. For realized losses upon contract settlement, the
increase in AOCI is offset by a decrease in natural gas, NGL and oil sales. |
The effects of our non-hedge derivatives
(or those derivatives that do not qualify
for hedge accounting) and the ineffective portion of our hedge
derivatives included in our consolidated statements of operations is
summarized below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
Gain (Loss) Recognized in |
|
|
Gain Recognized in |
|
|
Derivative Fair Value |
|
|
|
Income (Non-hedge Derivatives) |
|
|
Income (Ineffective Portion) |
|
|
Income (Loss) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Swaps |
|
$ |
|
|
|
$ |
6,540 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,540 |
|
Collars |
|
|
12,559 |
|
|
|
4,976 |
|
|
|
2,389 |
|
|
|
1,195 |
|
|
|
14,948 |
|
|
|
6,171 |
|
Call options |
|
|
(3,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,823 |
) |
|
|
|
|
Basis swaps |
|
|
(1,144 |
) |
|
|
(13,193 |
) |
|
|
|
|
|
|
|
|
|
|
(1,144 |
) |
|
|
(13,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,592 |
|
|
$ |
(1,677 |
) |
|
$ |
2,389 |
|
|
$ |
1,195 |
|
|
$ |
9,981 |
|
|
$ |
(482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Gain (Loss) Recognized in |
|
|
Gain Recognized in |
|
|
Derivative Fair Value |
|
|
|
Income (Non-hedge Derivatives) |
|
|
Income (Ineffective Portion) |
|
|
Income (Loss) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Swaps |
|
$ |
|
|
|
$ |
60,098 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
60,098 |
|
Collars |
|
|
60,998 |
|
|
|
29,846 |
|
|
|
2,048 |
|
|
|
2,676 |
|
|
|
63,046 |
|
|
|
32,522 |
|
Call options |
|
|
(3,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,823 |
) |
|
|
|
|
Basis swaps |
|
|
(363 |
) |
|
|
(27,411 |
) |
|
|
|
|
|
|
|
|
|
|
(363 |
) |
|
|
(27,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
56,812 |
|
|
$ |
62,533 |
|
|
$ |
2,048 |
|
|
$ |
2,676 |
|
|
$ |
58,860 |
|
|
$ |
65,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12) FAIR VALUE MEASUREMENTS
Fair Values-Recurring
We use a market approach for our fair value measurements and endeavor to use the best
information available. Accordingly, valuation techniques that maximize the use of observable
impacts are favored. The following presents the fair value hierarchy table for assets and
liabilities measured at fair value, on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2010 Using: |
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
|
|
Total |
|
|
Active Markets |
|
Other |
|
Significant |
|
Carrying |
|
|
for Identical |
|
Observable |
|
Unobservable |
|
Value as of |
|
|
Assets |
|
Inputs |
|
Inputs |
|
September 30, |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2010 |
Trading securities held in our deferred
compensation plans |
|
$ |
47,509 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives collars |
|
|
|
|
|
|
240,276 |
|
|
|
|
|
|
|
240,276 |
|
call options |
|
|
|
|
|
|
(39,302 |
) |
|
|
|
|
|
|
(39,302 |
) |
basis swaps |
|
|
|
|
|
|
(2,934 |
) |
|
|
|
|
|
|
(2,934 |
) |
These items are classified in their entirety based on the lowest priority level of input that
is significant to the fair value measurement. The assessment of the significance of a particular
input to the fair value measurement requires judgment and may affect the placement of assets and
liabilities within the levels of the fair value hierarchy. Our trading securities in Level 1 are
exchange-traded and measured at fair value with a market approach using September 30, 2010 market
values. Derivatives in Level 2 are measured at fair value with a market approach using third-party
pricing services, which have been corroborated with data from active markets or broker quotes.
Our trading securities held in the deferred compensation plan are accounted for using the
mark-to-market accounting method and are included in other assets in
our accompanying consolidated
balance sheets. We elected to adopt the fair value option to simplify our accounting for the
investments in our deferred compensation plan. Interest, dividends and mark-to-market gains/losses
are included in deferred compensation plan expense in our consolidated statements of
operations. For the three months ended September 30, 2010, interest and dividends were $44,000 and
mark-to-market was a gain of $3.5 million. For the three months ended September 30, 2009, interest
and dividends were $45,000 and mark-to-market was a gain of $5.7 million. For the nine months
ended September 30, 2010, interest and dividends were $118,000 and mark-to-market was a gain of
$8.2 million. For the nine months ended September 30, 2009, interest and dividends were $138,000
and mark-to-market was a gain of $9.1 million. For additional information on the accounting for
our deferred compensation plan, see Note 13.
16
Fair Values-Nonrecurring
The following table shows the values of assets measured at fair value on a nonrecurring basis
in periods subsequent to their initial recognition (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
Fair |
|
|
|
|
|
Fair |
|
|
|
|
|
Fair |
|
|
|
|
|
Fair |
|
|
|
|
Value |
|
Impairment |
|
Value |
|
Impairment |
|
Value |
|
Impairment |
|
Value |
|
Impairment |
Long-lived
asset held
for use |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
16,075 |
|
|
$ |
6,505 |
|
|
$ |
|
|
|
$ |
|
|
Equity
investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,665 |
|
|
$ |
2,950 |
|
In
first quarter 2010, we recorded natural gas and oil property impairment of $6.5 million.
Due to declining gas prices, the fair value of our Gulf Coast property depletion pool, at the time
of impairment, was measured at $16.1 million using an estimate of future cash flows with Level 3
inputs. The fair value of the assets impaired was
measured using an income approach based upon internal estimates of future production levels, prices
and discount rate, which are Level 3 inputs. In the prior year, the
fair value of our equity investments was measured using an income
approach based upon internal estimates of business activity levels,
prices and discount rate, which are level 3 inputs. Based on the
analyses, we determined our equity investment was not recoverable and
recorded an impairment.
Fair Values-Reported
The following table presents the carrying amounts and the fair values of our financial
instruments as of September 30, 2010 and December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity collars, call options and
basis swaps |
|
$ |
199,997 |
|
|
$ |
199,997 |
|
|
$ |
25,652 |
|
|
$ |
25,652 |
|
Marketable securities(a) |
|
|
47,509 |
|
|
|
47,509 |
|
|
|
43,554 |
|
|
|
43,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity collars, call options and
basis swaps |
|
|
(1,957 |
) |
|
|
(1,957 |
) |
|
|
(14,759 |
) |
|
|
(14,759 |
) |
Long-term debt(b) |
|
|
(1,851,260 |
) |
|
|
(2,269,390 |
) |
|
|
(1,707,833 |
) |
|
|
(1,826,458 |
) |
|
|
|
(a) |
|
Marketable securities are held in our deferred compensation plans. |
|
(b) |
|
The book value of our bank debt approximates fair value because of its floating
rate structure. The fair value of our senior subordinated notes is based on end of period
market quotes. |
Concentration of Credit Risk
Most of our receivables are from a diverse group of companies, including major energy
companies, pipeline companies, local distribution companies, financial institutions and end-users
in various industries. Letters of credit or other appropriate
security are obtained as deemed necessary
to limit risk of loss. Our allowance for uncollectible receivables was $1.4 million at September
30, 2010 and $2.2 million at December 31, 2009. Commodity-based contracts expose us to the credit
risk of nonperformance by the counterparty to the contracts. As of September 30, 2010, these
contracts consist of collars, call options and basis swaps. This exposure is diversified among
major investment grade financial institutions and we have master netting agreements with the
counterparties that provide for offsetting payables against receivables from separate derivative
contracts. Our derivative counterparties include fourteen financial institutions, thirteen of
which are secured lenders in our bank credit facility. Our oil and gas assets provide collateral
under our credit facility and our derivative exposure. J. Aron & Company is the only counterparty
not in our bank group. At September 30, 2010, our net derivative payable includes a payable to J.
Aron & Company of $316,000. None of our derivative contracts have margin requirements or
collateral provisions that would require funding prior to the scheduled cash settlement date.
17
(13) EMPLOYEE BENEFIT AND EQUITY PLANS
We have two active equity-based stock plans. Under these plans, incentive and nonqualified
options, SARs and annual cash incentive awards may be issued to employees and directors pursuant to
decisions of the Compensation Committee, which is made up of non-employee, independent directors
from the Board of Directors. All awards granted have been issued at prevailing market prices at
the time of the grant. Since the middle of 2005, only SARs have been granted under the plans to
limit the dilutive impact of our equity plans. Information with respect to stock option and SARs
activities is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
Outstanding on December 31, 2009 |
|
|
7,154,712 |
|
|
$ |
31.38 |
|
Granted |
|
|
1,389,636 |
|
|
|
46.10 |
|
Exercised |
|
|
(1,623,939 |
) |
|
|
19.20 |
|
Expired/forfeited |
|
|
(94,212 |
) |
|
|
46.73 |
|
|
|
|
|
|
|
|
Outstanding on September 30, 2010 |
|
|
6,826,197 |
|
|
$ |
37.06 |
|
|
|
|
|
|
|
|
The weighted average fair value of a SAR to purchase one share of common stock granted during
2010 was $17.02. The fair value of each SAR granted during 2010 was estimated as of the date of
grant using the Black-Scholes-Merton option-pricing model based on the following average
assumptions: risk-free interest rate of 1.6%; dividend yield of 0.3%; expected volatility of 49%
and an expected life of 3.6 years. Of the 6.8 million stock option/SARs outstanding at September
30, 2010, 785,000 are stock options and 6.0 million are SARs.
Restricted Stock Grants
During the first nine months of 2010, 392,000 shares of restricted stock (or non-vested
shares) were issued to employees at an average price of $45.85 with a three-year vesting period and
21,000 shares were granted to directors at an average price of $45.51 with immediate vesting. In
the first nine months of 2009, we issued 539,000 shares of restricted stock as compensation to
employees at an average price of $37.83 with a three-year vesting period and 22,700 shares were
granted to our directors at an average price of $41.60 with immediate vesting. We recorded
compensation expense related to restricted stock grants which is based upon the market value of the
shares on the date of grant of $16.0 million in the first nine months of 2010 compared to $13.1
million in the nine month period ended September 30, 2009. As of September 30, 2010, unrecognized
compensation cost related to restricted stock awards was $27.8 million, which is expected to be
recognized over the weighted average period of two years. Substantially all of our restricted stock
grants are held in our deferred compensation plans. All restricted stock awards held in our
deferred compensation plans are classified as a liability award and remeasured at fair value each
reporting period. This mark-to-market is included in deferred
compensation plan expense in our
accompanying consolidated statements of operations (see additional discussion below). All awards
granted have been issued at prevailing market prices at the time of the grant and the vesting of
these shares is based upon an employees continued employment with us.
A summary of the status of our non-vested restricted stock outstanding at September 30, 2010
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average Grant |
|
|
|
Shares |
|
|
Date Fair Value |
|
Non-vested shares
outstanding at December 31,
2009 |
|
|
627,189 |
|
|
$ |
45.64 |
|
Granted |
|
|
412,859 |
|
|
|
45.83 |
|
Vested |
|
|
(335,088 |
) |
|
|
46.84 |
|
Forfeited |
|
|
(18,499 |
) |
|
|
46.04 |
|
|
|
|
|
|
|
|
Non-vested shares
outstanding at September
30, 2010 |
|
|
686,461 |
|
|
$ |
45.16 |
|
|
|
|
|
|
|
|
18
Deferred Compensation Plan
Our deferred compensation plan gives directors, officers and key employees the ability to
defer all or a portion of their salaries and bonuses and invest such amounts in Range common stock
or make other investments at the individuals discretion. The assets of the plan are held in a
grantor trust, which we refer to as the Rabbi Trust, and are therefore available to satisfy the
claims of our creditors in the event of bankruptcy. Our stock granted and held in
the Rabbi Trust is treated as a liability award as employees are allowed to take withdrawals either
in cash or in Range stock. The liability associated with the vested portion of the stock is
adjusted to fair value each reporting period by a charge or credit to deferred compensation plan
expense on our consolidated statements of operations. The assets of the Rabbi Trust, other than
Range common stock, are invested in marketable securities and reported at market value in other
assets in the accompanying consolidated balance sheets. Changes in the market value of the
marketable securities are charged or credited to deferred compensation plan expense each quarter.
The deferred compensation liability included in our consolidated
balance sheets reflects the vested
market value of the marketable securities and Range common stock held in the Rabbi Trust. We
recorded non-cash, mark-to-market income related to our deferred compensation plan of $5.3 million
in the three months ended September 30, 2010 compared to expense of $16.4 million in the same
period of 2009. We recorded non-cash, mark-to-market income related to our deferred compensation
plan of $25.2 million in the first nine months of 2010 compared to mark-to-market expense of $29.6 million
in the first nine months of 2009.
(14) SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2010 |
|
2009 |
|
|
(in thousands) |
Non-cash investing and financing activities included: |
|
|
|
|
|
|
|
|
Asset retirement costs capitalized (removed), net |
|
$ |
1,229 |
|
|
$ |
(3,373 |
) |
Unproved property purchased with stock(a) |
|
$ |
20,000 |
|
|
$ |
20,548 |
|
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities included: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
74,732 |
|
|
$ |
66,556 |
|
Income taxes refunded |
|
$ |
(807 |
) |
|
$ |
(493 |
) |
|
|
|
(a) |
|
Nine months ended September 30, 2010 included shares that were issued in January 2010 while the value was accrued and
included in costs incurred for the year ended December 31, 2009 (see Note 17). |
(15) COMMITMENTS AND CONTINGENCIES
Litigation
We are involved in various legal actions and claims arising in the ordinary course of our
business. While the outcome of these lawsuits cannot be predicted with certainty, we do not expect
these matters to have a material adverse effect on our financial position, cash flows or results of
operations.
(16) CAPITALIZED COSTS AND ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION(a)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Natural gas and oil properties: |
|
|
|
|
|
|
|
|
Properties subject to depletion |
|
$ |
5,921,282 |
|
|
$ |
5,534,204 |
|
Unproved properties |
|
|
826,979 |
|
|
|
774,503 |
|
|
|
|
|
|
|
|
Total |
|
|
6,748,261 |
|
|
|
6,308,707 |
|
Accumulated depreciation, depletion and amortization |
|
|
(1,553,257 |
) |
|
|
(1,409,888 |
) |
|
|
|
|
|
|
|
Net capitalized costs |
|
$ |
5,195,004 |
|
|
$ |
4,898,819 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes capitalized asset retirement costs and associated accumulated
amortization. |
19
(17) COSTS INCURRED FOR PROPERTY ACQUISITIONS, EXPLORATION AND DEVELOPMENT(a)
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Year |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Acquisitions: |
|
|
|
|
|
|
|
|
Unproved leasehold |
|
$ |
2,646 |
|
|
$ |
|
|
Proved properties |
|
|
132,338 |
|
|
|
|
|
Asset retirement obligations |
|
|
556 |
|
|
|
|
|
Acreage purchases(b) |
|
|
114,734 |
|
|
|
176,867 |
|
Development |
|
|
552,895 |
|
|
|
497,702 |
|
Exploration: |
|
|
|
|
|
|
|
|
Drilling |
|
|
28,932 |
|
|
|
57,121 |
|
Expense |
|
|
41,113 |
|
|
|
42,082 |
|
Stock-based compensation
expense |
|
|
3,231 |
|
|
|
4,817 |
|
Gas gathering facilities |
|
|
17,055 |
|
|
|
29,524 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
893,500 |
|
|
|
808,113 |
|
Asset retirement obligations |
|
|
1,229 |
|
|
|
6,131 |
|
|
|
|
|
|
|
|
Total costs incurred |
|
$ |
894,729 |
|
|
$ |
814,244 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes costs incurred whether capitalized or expensed. |
|
(b) |
|
The year ended December 31, 2009 includes $20.0 million accrued for
acreage purchases of which 380,229 shares were issued in January 2010. |
(18) OFFICE CLOSING AND EXIT ACTIVITIES
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio.
We closed approximately 90% of the sale in March 2010 and closed the remainder of the sale in June
2010. The first quarter 2010 includes $5.1 million accrued severance costs, which is reflected in
termination costs in our accompanying consolidated statement of operations. As part of their
severance agreement, our Ohio employees vesting of SARs and restricted stock grants was
accelerated, increasing termination costs for stock compensation expense in first quarter 2010 by
approximately $2.8 million.
In third quarter 2009, we announced the closing of our Gulf Coast area office in Houston,
Texas. In the year ended December 31, 2009, we accrued $1.3 million of severance costs
which is reflected in termination costs in our accompanying consolidated statements of operations
of which $840,000 was recorded in third quarter 2009. The properties are now operated out of
our Southwest Area office in Fort Worth. In December 2009, we sold our natural gas properties in
New York. In fourth quarter 2009, we accrued $635,000 of severance costs related to this
divestiture.
The following table details our exit activities, which are included in accrued liabilities in
the accompanying consolidated balance sheets as of September 30, 2010 (in thousands):
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,568 |
|
Accrued one-time termination costs |
|
|
5,138 |
|
Payments |
|
|
(5,388 |
) |
|
|
|
|
Balance at September 30, 2010 |
|
$ |
1,318 |
|
|
|
|
|
20
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain sections of Managements Discussion and Analysis of Financial Condition and Results of
Operations include forward-looking statements concerning trends or events potentially affecting our
business. These statements typically contain words such as anticipates, believes, estimates,
expects, targets, plans, could, may, should, would or similar words indicating that
future outcomes are uncertain. In accordance with safe harbor provisions of the Private
Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language
identifying important factors, though not necessarily all such factors, which could cause future
outcomes to differ materially from those set forth in forward-looking statements. For additional
risk factors affecting our business, see Item 1A. Risk Factors
as filed with our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2010 filed with the SEC on July 27, 2010.
Critical Accounting Estimates and Policies
The preparation of financial statements in accordance with generally accepted accounting
principles requires us to make estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities as of the date of the
consolidated financial statements and the reported amounts of revenues and expenses during the
respective reporting periods. Actual results could differ from the estimates and assumptions used.
These policies and estimates are described in our 2009 Annual Report on Form 10-K. We have
identified the following critical accounting policies and estimates used in the preparation of our
financial statements: accounting for natural gas, NGL and oil
revenue, natural gas
and oil properties, stock-based
compensation, derivative financial instruments, asset retirement obligations and deferred income
taxes.
Market Conditions
Prices
for various quantities of natural gas, natural gas liquids
(NGLs) and oil that we produce significantly impact our
revenues and cash flows. Prices have been volatile in recent years. The following table lists
average NYMEX prices for natural gas and oil for the three and nine months ended September 30, 2010
and 2009. There is no similar published benchmark for NGL prices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Average NYMEX prices(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
$ |
4.42 |
|
|
$ |
3.41 |
|
|
$ |
4.61 |
|
|
$ |
3.93 |
|
Oil (per bbl) |
|
$ |
76.18 |
|
|
$ |
68.18 |
|
|
$ |
77.62 |
|
|
$ |
56.01 |
|
|
|
|
(a) |
|
Based on average of bid week prompt month prices. |
Consolidated Results of Operations
Overview
We are a Fort Worth, Texas-based independent natural gas company, engaged in the exploration,
development and acquisition of primarily natural gas properties, mostly in the Southwestern and
Appalachian regions of the United States. Our objective is to build stockholder value through
consistent growth in reserves and production on a cost-efficient basis.
During
the first nine months of 2010, we completed several important initiatives and achieved
several milestones as follows:
|
|
|
recorded our
31st consecutive quarter of sequential
production growth; |
|
|
|
|
achieved 12% year-over-year production growth; |
|
|
|
|
daily production now exceeds 500,000 mcfe per day; |
|
|
|
|
direct operating expense per mcfe declined 16% when compared
to the prior year; |
|
|
|
|
sold our tight gas sand properties in Ohio for proceeds of $323.0 million; |
|
|
|
|
issued $500.0 million senior subordinated notes for proceeds of $491.3 million; |
|
|
|
|
used a portion of the proceeds received from the issuance of
our 6.75% senior subordinated
notes due 2020 to redeem all $200.0 million aggregate principal amount of our 7.375% senior subordinated notes due 2013; and |
|
|
|
|
entered into additional commodity derivative contracts for 2010, 2011 and 2012. |
21
Third Quarter Highlights
Total revenues increased $23.3 million, or 11% for third quarter 2010 over the same period of
2009. The increase includes a $17.4 million increase in natural gas, NGL and oil sales and an
increase in derivative fair value income (loss) of $10.4 million. Natural gas, NGL and oil sales
vary due to changes in volumes of production sold and realized
commodity prices. Due to lower derivative settlements and volatility
in commodity prices, realized prices decreased from the same period of the prior year, which was
more than offset by an increase in production, including a 136% increase in natural gas liquid production primarily due to increased liquids-rich
production in our Appalachia area. For third quarter 2010, production increased 15% from the same
period of the prior year while realized prices (including all derivative settlements) declined 22%.
We believe natural gas, NGL and oil prices will remain volatile and will be affected by, among
other things, weather, the U.S. and worldwide economy, new regulations, new technology, and the
level of oil and gas production in North America and worldwide. Although we have entered into
derivative contracts covering a portion of our production volumes for 2010, 2011 and 2012, a
sustained lower price environment would result in lower realized prices for unprotected volumes and
reduce the prices we can enter into derivative contracts for additional volumes in the future.
We continue to focus our efforts on improving our
operating efficiency. These efforts resulted in 4% lower direct operating expense per mcfe for
third quarter 2010 when compared to the same period of the prior year. We continue to experience
increases in general and administrative expenses per mcfe as we continue to hire employees to staff
our Marcellus Shale operations, along with increasing public relations costs in the Marcellus Shale
associated with our efforts to educate the public about the benefits of natural gas.
Natural Gas, NGL and Oil Sales Production and Realized Price Calculation
Our natural gas, NGL and oil sales vary from quarter to quarter as a result of changes in
realized commodity prices and volumes of production sold. Hedges
included in the consolidated statement of operations category called natural gas, NGL and
oil sales reflect settlements on those derivatives that qualify for hedge accounting. Cash
settlements of derivative contracts that are not accounted for as hedges are included in derivative
fair value income (loss) in our accompanying consolidated statements of operations. The
following table summarizes the primary components of natural gas, NGL and oil sales for the three
months and the nine months ended September 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Gas wellhead |
|
$ |
129,557 |
|
|
$ |
97,004 |
|
|
$ |
32,553 |
|
|
|
34 |
% |
|
$ |
416,250 |
|
|
$ |
300,646 |
|
|
$ |
115,604 |
|
|
|
38 |
% |
Gas hedges realized |
|
|
15,616 |
|
|
|
54,122 |
|
|
|
(38,506 |
) |
|
|
(71 |
%) |
|
|
35,148 |
|
|
|
146,594 |
|
|
|
(111,446 |
) |
|
|
(76 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gas sales |
|
|
145,173 |
|
|
|
151,126 |
|
|
|
(5,953 |
) |
|
|
(4 |
%) |
|
|
451,398 |
|
|
|
447,240 |
|
|
|
4,158 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGL |
|
|
43,562 |
|
|
|
16,887 |
|
|
|
26,675 |
|
|
|
158 |
% |
|
|
112,061 |
|
|
|
36,455 |
|
|
|
75,606 |
|
|
|
207 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil wellhead |
|
|
30,825 |
|
|
|
33,869 |
|
|
|
(3,044 |
) |
|
|
(9 |
%) |
|
|
99,622 |
|
|
|
101,892 |
|
|
|
(2,270 |
) |
|
|
(2 |
%) |
Oil hedges realized |
|
|
|
|
|
|
240 |
|
|
|
(240 |
) |
|
|
(100 |
%) |
|
|
23 |
|
|
|
12,247 |
|
|
|
(12,224 |
) |
|
|
(100 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil sales |
|
|
30,825 |
|
|
|
34,109 |
|
|
|
(3,284 |
) |
|
|
(10 |
%) |
|
|
99,645 |
|
|
|
114,139 |
|
|
|
(14,494 |
) |
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined wellhead |
|
|
203,944 |
|
|
|
147,760 |
|
|
|
56,184 |
|
|
|
38 |
% |
|
|
627,933 |
|
|
|
438,993 |
|
|
|
188,940 |
|
|
|
43 |
% |
Combined hedges
realized |
|
|
15,616 |
|
|
|
54,362 |
|
|
|
(38,746 |
) |
|
|
(71 |
%) |
|
|
35,171 |
|
|
|
158,841 |
|
|
|
(123,670 |
) |
|
|
(78 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total natural gas,
NGL and oil sales |
|
$ |
219,560 |
|
|
$ |
202,122 |
|
|
$ |
17,438 |
|
|
|
9 |
% |
|
$ |
663,104 |
|
|
$ |
597,834 |
|
|
$ |
65,270 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our production continues to grow through continued drilling success as we place new wells
into production, partially offset by the natural decline of our wells and asset sales. For third
quarter 2010, total production volumes, when compared to the same period of the prior year,
increased 44% in our Appalachian area and decreased 6% in our Southwestern area. For the nine
months ended September 30, 2010, our production volumes as compared to the same period of the prior
year, increased 44% in our Appalachia area and decreased 9% in our Southwestern area. For third
quarter 2010, NGL production increased 136% from the same period of
the prior year primarily due to increased
liquids-rich gas production in our Appalachia area along with an increase in processing capacity in
the region. In addition, in third quarter 2010 we began reporting certain NGL production that had
historically been combined with our natural gas production. This change affects our Southwestern
area volumes only, where we previously only reported NGL volumes from
significant fields and increased our third quarter production volumes
approximately 2%. Crude oil
production declined primarily due to the sale of oil properties in West Texas effective September
30, 2009. Our production for the three months and the nine months ended September 30, 2010 and
2009 is shown below:
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
Change |
|
% |
|
2010 |
|
2009 |
|
Change |
|
% |
Production(a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
|
35,818,171 |
|
|
|
33,747,972 |
|
|
|
2,070,199 |
|
|
|
6 |
% |
|
|
104,320,417 |
|
|
|
96,205,898 |
|
|
|
8,114,519 |
|
|
|
8 |
% |
NGLs (bbls) |
|
|
1,279,751 |
|
|
|
543,005 |
|
|
|
736,746 |
|
|
|
136 |
% |
|
|
2,989,106 |
|
|
|
1,492,259 |
|
|
|
1,496,847 |
|
|
|
100 |
% |
Crude oil (bbls) |
|
|
461,145 |
|
|
|
534,399 |
|
|
|
(73,254 |
) |
|
|
(14 |
%) |
|
|
1,460,565 |
|
|
|
1,987,603 |
|
|
|
(527,038 |
) |
|
|
(27 |
%) |
Total (mcfe)(b) |
|
|
46,263,547 |
|
|
|
40,212,396 |
|
|
|
6,051,151 |
|
|
|
15 |
% |
|
|
131,018,443 |
|
|
|
117,085,070 |
|
|
|
13,933,373 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily
production(a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
|
389,328 |
|
|
|
366,826 |
|
|
|
22,502 |
|
|
|
6 |
% |
|
|
382,126 |
|
|
|
352,403 |
|
|
|
29,723 |
|
|
|
8 |
% |
NGLs (bbls) |
|
|
13,911 |
|
|
|
5,902 |
|
|
|
8,009 |
|
|
|
136 |
% |
|
|
10,949 |
|
|
|
5,466 |
|
|
|
5,483 |
|
|
|
100 |
% |
Crude oil (bbls) |
|
|
5,012 |
|
|
|
5,809 |
|
|
|
(797 |
) |
|
|
(14 |
%) |
|
|
5,350 |
|
|
|
7,281 |
|
|
|
(1,931 |
) |
|
|
(27 |
%) |
Total (mcfe)(b) |
|
|
502,865 |
|
|
|
437,091 |
|
|
|
65,774 |
|
|
|
15 |
% |
|
|
479,921 |
|
|
|
428,883 |
|
|
|
51,038 |
|
|
|
12 |
% |
|
|
|
(a) |
|
Represents volumes sold regardless of when produced. |
|
(b) |
|
NGLs and oil are converted at the rate of one barrel equals six mcf. |
Our average realized price (including all derivative settlements) received was $4.97 per
mcfe in third quarter 2010 compared to $6.35 per mcfe in the same period of the prior year. Our
average realized price calculation (including all derivative settlements) includes all cash
settlements for derivatives, whether or not they qualify for hedge
accounting, except that in the third
quarter and the nine months ended September 30, 2010, we have excluded from average realized
price calculations a $15.7 million gain related to an early settlement of oil collars. Our realized prices for
the three months and the nine months ended September 30, 2010, when compared to the same periods of
2009, were negatively impacted by settled losses on our basis swaps and by premiums paid for
natural gas collars that were settled during the periods. This reduced our average realized price
by $0.12 per mcfe in the third quarter 2010 and $0.20 per mcfe in the nine months ended September
30, 2010 compared to a decrease of $0.02 per mcfe in the third quarter 2009 and an increase of
$0.02 per mcfe in the nine months ended September 30, 2009. Average price calculations for the
three months and the nine months ended September 30, 2010 and 2009 are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Average sales prices (wellhead): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
$ |
3.62 |
|
|
$ |
2.87 |
|
|
$ |
3.99 |
|
|
$ |
3.13 |
|
NGLs (per bbl) |
|
|
34.04 |
|
|
|
31.10 |
|
|
|
37.49 |
|
|
|
24.43 |
|
Crude oil (per bbl) |
|
|
66.84 |
|
|
|
63.38 |
|
|
|
68.21 |
|
|
|
51.26 |
|
Total (per mcfe)(a) |
|
|
4.41 |
|
|
|
3.67 |
|
|
|
4.79 |
|
|
|
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized price (including derivatives that qualify
for hedge accounting): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
|
4.05 |
|
|
|
4.48 |
|
|
|
4.33 |
|
|
|
4.65 |
|
NGLs (per bbl) |
|
|
34.04 |
|
|
|
31.10 |
|
|
|
37.49 |
|
|
|
24.43 |
|
Crude oil (per bbl) |
|
|
66.84 |
|
|
|
63.83 |
|
|
|
68.22 |
|
|
|
57.43 |
|
Total (per mcfe)(a) |
|
|
4.75 |
|
|
|
5.03 |
|
|
|
5.06 |
|
|
|
5.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized price (including all derivative settlements(b)): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
|
4.34 |
|
|
|
6.05 |
|
|
|
4.49 |
|
|
|
6.12 |
|
NGLs (per bbl) |
|
|
34.04 |
|
|
|
31.10 |
|
|
|
37.49 |
|
|
|
24.43 |
|
Crude oil (per bbl) |
|
|
66.84 |
|
|
|
63.88 |
|
|
|
68.23 |
|
|
|
61.24 |
|
Total (per mcfe)(a) |
|
|
4.97 |
|
|
|
6.35 |
|
|
|
5.19 |
|
|
|
6.38 |
|
|
|
|
(a) |
|
NGLs and oil are converted at the rate of one barrel equals six mcf. |
|
(b) |
|
Excludes oil collar derivatives that were settled early for a
gain of $15.7 million. |
Derivative fair value income (loss) was a gain of $10.0 million in third quarter 2010
compared to a loss of $482,000 in the same period of 2009. Derivative fair value income (loss) was
a gain of $58.9 million in the nine months ended
September 30, 2010 compared to a gain of $65.2 million in
the same period of 2009. Some of our derivatives do not qualify for hedge accounting
23
and are accounted for using the mark-to-market accounting method whereby all realized and
unrealized gains and losses related to these contracts are included in derivative fair value income
(loss) in our accompanying consolidated statements of operation. We have also entered into basis
swap agreements, which do not qualify for hedge accounting and are also marked to market.
Mark-to-market accounting treatment creates volatility in our revenues as unrealized gains and
losses from non-hedge derivatives are included in total revenues and are not included in
accumulated other comprehensive income in our consolidated balance sheets. Hedge ineffectiveness,
also included in this statement of operations category, is associated with our hedging contracts
that qualify for hedge accounting.
The following table presents information about the components of derivative fair value income
(loss) for the three months and the nine months September 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Hedge ineffectiveness realized(c) |
|
$ |
|
|
|
$ |
1,581 |
|
|
$ |
(352 |
) |
|
$ |
3,159 |
|
unrealized(a) |
|
|
2,389 |
|
|
|
(386 |
) |
|
|
2,400 |
|
|
|
(483 |
) |
Change in fair value of derivatives that do not
qualify for hedge accounting(a) |
|
|
(18,284 |
) |
|
|
(53,323 |
) |
|
|
23,885 |
|
|
|
(83,393 |
) |
Realized gain on settlements gas(b)(c) |
|
|
10,179 |
|
|
|
51,619 |
|
|
|
17,230 |
|
|
|
138,361 |
|
Realized gain on settlements oil(b)(c) |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
7,565 |
|
Realized gain on early settlement of oil derivatives (d) |
|
|
15,697 |
|
|
|
|
|
|
|
15,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative fair value income (loss) |
|
$ |
9,981 |
|
|
$ |
(482 |
) |
|
$ |
58,860 |
|
|
$ |
65,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are unrealized and are not included in average sales price
calculations. |
|
(b) |
|
These amounts represent realized gains and losses on settled derivatives that do
not qualify for hedge accounting. |
|
(c) |
|
These settlements are included in average realized price calculations (average
realized price including all derivative settlements). |
|
(d) |
|
This early settlement is not included in average realized price calculations. |
Gain on the sale of assets for third quarter 2010 increased $35,000 from the
same period of the prior year. For the nine months ended September 30, 2010, we recorded a
total gain of $77.4 million from the sale of our tight gas sand properties in Ohio and received
proceeds of $323.0 million.
Other income (loss) for third quarter 2010 was a loss of $1.0 million compared to a loss of
$475,000 in the same period of 2009. Third quarter 2010 includes a loss from equity method
investments of $845,000. The third quarter of 2009 includes a loss from equity method investments
of $1.0 million. Other income (loss) for the nine months
ended September 30, 2010 improved from a
loss of $6.7 million in 2009 to a loss of $2.0 million in 2010. Loss from equity method
investments for the nine months ended September 30, 2010 was a loss of $1.8 million compared to a
loss of $6.5 million in the same period of 2009. The nine months
ended September 30, 2009 also includes
an impairment of one of our equity method investments of $3.0 million.
We believe some of our expense fluctuations are best analyzed on a unit-of-production, or per
mcfe, basis. The following presents information about these expenses on a per mcfe basis for the
three months and the nine months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
Change |
|
% |
|
2010 |
|
2009 |
|
Change |
|
% |
Direct operating expense |
|
$ |
0.74 |
|
|
$ |
0.77 |
|
|
$ |
(0.03 |
) |
|
|
(4 |
%) |
|
$ |
0.73 |
|
|
$ |
0.87 |
|
|
$ |
(0.14 |
) |
|
|
(16 |
%) |
Production and ad
valorem
tax expense |
|
|
0.19 |
|
|
|
0.19 |
|
|
|
|
|
|
|
|
% |
|
|
0.19 |
|
|
|
0.20 |
|
|
|
(0.01 |
) |
|
|
(5 |
%) |
General and
administrative
expense |
|
|
0.79 |
|
|
|
0.74 |
|
|
|
0.05 |
|
|
|
7 |
% |
|
|
0.77 |
|
|
|
0.72 |
|
|
|
0.05 |
|
|
|
7 |
% |
Interest expense |
|
|
0.73 |
|
|
|
0.76 |
|
|
|
(0.03 |
) |
|
|
(4 |
%) |
|
|
0.72 |
|
|
|
0.74 |
|
|
|
(0.02 |
) |
|
|
(3 |
%) |
Depletion, depreciation
and
amortization expense |
|
|
1.98 |
|
|
|
2.42 |
|
|
|
(0.44 |
) |
|
|
(18 |
%) |
|
|
2.07 |
|
|
|
2.31 |
|
|
|
(0.24 |
) |
|
|
(10 |
%) |
Direct operating expense increased $3.2 million in third quarter 2010 to $34.3 million.
We experience increases in operating expenses as we add new wells and maintain production from
existing properties. We incurred $1.1 million ($0.02 per mcfe) of workover costs in third quarter
2010 versus $2.7 million ($0.07 per mcfe) in 2009. On a per mcfe basis, direct operating expenses
for third quarter 2010 decreased $0.03, or 4%, from the same period of 2009 with the decrease
primarily
24
due to lower workover costs. We expect to continue to experience lower costs per mcfe as we
increase production from our Marcellus Shale wells due to their lower operating costs relative to
our other operating areas. Direct operating expense was $95.1 million for the first nine months of
2010 compared to $101.5 million in the same period of the prior year. We incurred $3.8 million
($0.03 per mcfe) of workover costs in the first nine months of 2010 compared to $5.3 million ($0.05
per mcfe) in 2009. On a per mcfe basis, direct operating expenses for the nine months 2010
decreased $0.14, or 16% from the same period of the prior year with the decrease consisting
primarily of lower workover costs ($0.02 per mcfe), lower water disposal costs ($0.02 per mcfe), lower utilities ($0.01 per mcfe), lower
overall well service costs and asset sales. Stock-based compensation included in this category
represents amortization of restricted stock grants and expense related to SAR grants. The
following table summarizes direct operating expenses per mcfe for the three months and the nine
months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Lease operating expense |
|
$ |
0.71 |
|
|
$ |
0.68 |
|
|
$ |
0.03 |
|
|
|
4 |
% |
|
$ |
0.69 |
|
|
$ |
0.80 |
|
|
$ |
(0.11 |
) |
|
|
(14 |
%) |
Workovers |
|
|
0.02 |
|
|
|
0.07 |
|
|
|
(0.05 |
) |
|
|
(71 |
%) |
|
|
0.03 |
|
|
|
0.05 |
|
|
|
(0.02 |
) |
|
|
(40 |
%) |
Stock-based compensation
(non-cash) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
(50 |
%) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
(50 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating
expenses |
|
$ |
0.74 |
|
|
$ |
0.77 |
|
|
$ |
(0.03 |
) |
|
|
(4 |
%) |
|
$ |
0.73 |
|
|
$ |
0.87 |
|
|
$ |
(0.14 |
) |
|
|
(16 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
quarter 2009 included $3.8 million of operating costs related to properties
sold during 2009 and in first quarter 2010. On a per mcfe basis, excluding expenses on these
properties that have been sold, our 2009 direct operating expense would have been $0.73. The first
nine months of 2009 included $15.8 million of operating costs related to properties sold during
2009 and in first quarter 2010. On a per mcfe basis, excluding expenses on these properties
that have been sold, our 2009 direct operating expense would have
been $0.79.
Production and ad valorem taxes are paid based on market prices and not hedged prices. For
the third quarter, these taxes increased $1.3 million or 17% from the same period of the prior year
due to higher market prices and higher property taxes which were somewhat offset by an increase in
production volumes not subject to production taxes. On a per mcfe basis, production and ad valorem
taxes were $0.19 in both the third quarter 2010 and the third quarter 2009. For the first nine
months of 2010, these taxes increased 7% from the same period of the prior year due to higher
market prices which was offset by lower property taxes and an increase in production volumes not
subject to production taxes. On a per mcfe basis, production and ad valorem taxes decreased to
$0.19 in the first nine months of 2010 compared to $0.20 in the same period of 2009.
General and administrative expense for third quarter 2010 increased $6.6 million or 22% from
the same period of the prior year due primarily to higher community relations costs ($3.8
million), higher salaries and benefits ($1.6 million), and higher office expenses, including
information technology. General and administrative expense for the first nine months of 2010
increased $16.6 million or 20% from the same period of the prior year due to higher stock-based
compensation ($3.7 million), an increase in legal fees and lawsuit settlements ($3.2 million),
higher salaries and benefits ($2.3 million), higher community
relations costs ($3.9 million)
and higher office expenses, including information technology and
industry trade association dues.
Stock-based compensation included in this category represents amortization of restricted stock
grants and expense related to SAR grants. The following table summarizes general and
administrative expenses per mcfe for the three months and the nine months ended September 30, 2010
and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
General and administrative |
|
$ |
0.62 |
|
|
$ |
0.55 |
|
|
$ |
0.07 |
|
|
|
13 |
% |
|
$ |
0.57 |
|
|
$ |
0.53 |
|
|
$ |
0.04 |
|
|
|
8 |
% |
Stock-based compensation
(non-cash) |
|
|
0.17 |
|
|
|
0.19 |
|
|
|
(0.02 |
) |
|
|
(11 |
%) |
|
|
0.20 |
|
|
|
0.19 |
|
|
|
0.01 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total general and
administrative expenses |
|
$ |
0.79 |
|
|
$ |
0.74 |
|
|
$ |
0.05 |
|
|
|
7 |
% |
|
$ |
0.77 |
|
|
$ |
0.72 |
|
|
$ |
0.05 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Interest expense for third quarter 2010 increased $3.2 million from the same period of
the prior year due to the refinancing of certain debt from floating to higher fixed rates which was
somewhat offset by lower overall debt balances. In August 2010, we issued $500.0 million of 6.75%
senior subordinated notes due 2020, which added $4.6 million of interest costs in third quarter
2010. The proceeds from the issuance were used to retire our 7.375% senior subordinated notes due
2013 and to lower our floating interest rate bank debt due 2012, to better match the maturities of our debt
with the life of our properties and to give us greater liquidity for the near term. Average debt
outstanding on the bank credit facility for third quarter 2010 was
$361.2 million compared to
$430.7 million for the same period of the prior year and the weighted average interest rate was
2.3% in third quarter 2010 compared to 2.2% in the same period of the prior year. Interest expense
for the nine months ended September 30, 2010 increased $8.1 million or 9% from the same period of
the prior year due to the refinancing of certain debt from floating to higher fixed rates which was
somewhat offset by lower overall debt balances. Average debt outstanding on the bank credit
facility for the nine months ended September 30, 2010, was $380.6 million compared to $644.5
million for the same period of the prior year and the weighted average interest rate was 2.2% in
the first nine months of 2010 compared to 2.5% in the same period of the prior year.
Depletion, depreciation and amortization (DD&A) decreased $5.4 million, or 6%, to $91.8
million in third quarter 2010. The decrease was due to a 17% decrease
in depletion rates partially offset by
a 15% increase in production. On a per mcfe basis, DD&A decreased from $2.42 in third quarter 2009
to $1.98 in third quarter 2010. In the first nine months of 2010, DD&A increased $1.1 million due
to a 12% increase in production which was significantly offset by a 9% decrease in depletion rates.
Depletion rates are declining due to our lower finding and development costs and the mix of our production.
The following table summarizes DD&A expense per mcfe for the three months and the nine months
ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Depletion and
amortization |
|
$ |
1.87 |
|
|
$ |
2.26 |
|
|
$ |
(0.39 |
) |
|
|
(17 |
%) |
|
$ |
1.95 |
|
|
$ |
2.15 |
|
|
$ |
(0.20 |
) |
|
|
(9 |
%) |
Depreciation |
|
|
0.08 |
|
|
|
0.12 |
|
|
|
(0.04 |
) |
|
|
(33 |
%) |
|
|
0.09 |
|
|
|
0.12 |
|
|
|
(0.03 |
) |
|
|
(25 |
%) |
Accretion and other |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
(25 |
%) |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
(25 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total DD&A expense |
|
$ |
1.98 |
|
|
$ |
2.42 |
|
|
$ |
(0.44 |
) |
|
|
(18 |
%) |
|
$ |
2.07 |
|
|
$ |
2.31 |
|
|
$ |
(0.24 |
) |
|
|
(10 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our total operating expenses also include other expenses that generally do not trend with
production. These expenses include stock-based compensation, exploration expense, abandonment and
impairment of unproved properties, termination costs, deferred compensation plan expenses, loss on
early extinguishment of debt and impairment of proved properties. In the three months and the nine
months ended September 30, 2010 and 2009, stock-based compensation represents the amortization of
restricted stock grants and expenses related to SAR grants. In third quarter 2010, stock-based
compensation is a component of direct operating expense ($606,000), exploration expense ($1.0
million) and general and administrative expense ($7.8 million) for a total of $9.7 million. In
third quarter 2009, stock-based compensation was a component of direct operating expense
($798,000), exploration expense ($979,000) and general and administrative expense ($7.5 million)
for a total of $9.5 million. In the nine months ended September 30, 2010, stock based compensation
is a component of direct operating expense ($1.7 million), exploration expense ($3.2 million),
general and administrative expense ($26.4 million) and termination costs ($2.8 million) for a total
of $35.1 million. In the nine months ended September 30, 2009, stock based compensation is a
component of direct operating expense ($2.4 million), exploration expense ($2.9 million), general
and administrative expense ($22.7 million) for a total of $28.7 million.
Exploration expense increased $4.3 million in third quarter 2010 with higher dry hole costs
and higher delay rentals. Exploration expense increased $8.7 million in the first nine months of
2010 primarily due to higher delay rental costs and higher dry hole costs partially offset by lower
seismic costs. The higher delay rental payments, or costs to defer
the commencement of drilling, is primarily attributable to our
Marcellus Shale operations.
The following table details our exploration-related expenses for the three months
and the nine months ended September 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Dry hole expense |
|
$ |
1,662 |
|
|
$ |
212 |
|
|
$ |
1,450 |
|
|
|
684 |
% |
|
$ |
1,662 |
|
|
$ |
343 |
|
|
$ |
1,319 |
|
|
|
385 |
% |
Seismic |
|
|
6,433 |
|
|
|
6,267 |
|
|
|
166 |
|
|
|
3 |
% |
|
|
14,992 |
|
|
|
20,182 |
|
|
|
(5,190 |
) |
|
|
(26 |
%) |
Personnel expense |
|
|
2,892 |
|
|
|
2,527 |
|
|
|
365 |
|
|
|
14 |
% |
|
|
8,658 |
|
|
|
8,232 |
|
|
|
426 |
|
|
|
5 |
% |
Stock-based
compensation
expense |
|
|
1,018 |
|
|
|
979 |
|
|
|
39 |
|
|
|
4 |
% |
|
|
3,097 |
|
|
|
2,933 |
|
|
|
164 |
|
|
|
5 |
% |
Delay rentals and other |
|
|
3,231 |
|
|
|
917 |
|
|
|
2,314 |
|
|
|
252 |
% |
|
|
15,935 |
|
|
|
3,919 |
|
|
|
12,016 |
|
|
|
307 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration
expense |
|
$ |
15,236 |
|
|
$ |
10,902 |
|
|
$ |
4,334 |
|
|
|
40 |
% |
|
$ |
44,344 |
|
|
$ |
35,609 |
|
|
$ |
8,735 |
|
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Abandonment and impairment of unproved properties expense was $20.5 million during the
three months ended September 30, 2010 compared to $24.1 million during the same period of 2009.
Abandonment and impairment of unproved properties was $46.4 million in the nine months ended
September 30, 2010 compared to $84.6 million during the same period for 2009. Abandonment and
impairment of unproved properties in 2009 was primarily related to
higher Barnett
Shale lease expirations. We assess individually significant unproved properties for impairment on
a quarterly basis and recognize a loss where circumstances indicate
an impairment of value. In determining whether a
significant unproved property is impaired we consider numerous factors including, but not limited
to, current exploration plans, favorable or unfavorable activity on the property being evaluated
and/or adjacent properties, our geologists evaluation of the property and the remaining months in
the lease term for the property. Impairment of individually insignificant unproved properties is
assessed and amortized on an aggregate basis based on our average holding period, expected
forfeiture rate and anticipated drilling success.
Termination costs in the first nine months of 2010 includes severance costs of $5.1 million
related to the sale of our tight gas sand properties in Ohio and $2.8 million of non-cash
stock-based compensation expense related to the accelerated vesting of SARs and restricted stock as
part of the severance agreement for our Ohio personnel. Termination costs in the three months and
the nine months ended September 30, 2009 represent severance costs related to the closing of our
Houston office.
Deferred compensation plan expense was income of $5.3 million in third quarter 2010 compared
to expense of $16.4 million in the same period of the prior year. This non-cash expense relates to the
increase or decrease in value of the liability associated with our common stock that is vested and
held in the deferred compensation plan. Our
deferred compensation liability is adjusted to fair value by a charge or a credit to deferred
compensation plan expense in the accompanying statement of
operations. Our stock price decreased from $40.15 at June 30, 2010 to
$38.13 at September 30, 2010. During the same period in the prior year, our stock price increased
from $41.41 at June 30, 2009 to $49.36 at September 30, 2009. Deferred compensation plan expense
was income of $25.2 million in the nine months ended September 30, 2010 compared to expense of
$29.6 million in the same period of the prior year. Our stock price decreased from $49.85 at
December 31, 2009 to $38.13 at September 30, 2010. During the same nine month period of 2009, our
stock price increased from $34.39 at December 31, 2008 to $49.36 at September 30, 2009.
Loss on early extinguishment of debt for the third quarter and the nine months ended September
30, 2010 was $5.4 million. In August 2010 we redeemed our 7.375% senior subordinated notes due
2013 at a redemption price equal to 101.229%. We recorded a loss on extinguishment of debt of $5.4
million which includes call premium costs of $2.5 million and expensing of related deferred
financing costs on the repurchased debt.
Impairment of proved properties in the first nine months of 2010 of $6.5 million was
recognized due to declining gas prices and is related to a portion of our Gulf Coast properties. Our estimated
fair value of producing properties is generally calculated as the discounted present value of
future net cash flows. Our estimates of cash flow were based on the latest available proved reserve
and production information and managements estimates of future product prices and costs, based on
available information such as forward strip prices at the time of
the impairment.
Income
tax (benefit) expense for third quarter 2010 decreased to a benefit of $5.9 million
from a benefit of $15.3 million in third quarter 2009,
reflecting a 69% improvement in net loss from
operations before taxes compared to the same period of 2009. Third quarter 2010 provided for tax
benefit at an effective rate of 41.9% compared to tax benefit at an effective rate of 33.9% in the
same period of 2009. Income tax expense for the nine months ended
September 30, 2010 increased to an expense of
$49.5 million from a benefit of $19.0 million in the same period of 2009, reflecting a significant
increase in income from operations before taxes compared to the same period of 2009. The nine
months ended September 30, 2010 provided for tax expense at an effective tax rate of 38.7% compared
to a tax benefit at an effective tax rate of 33.8% in the same period
of the prior year. Third quarter 2010 includes $617,000 additional
benefit related to the release of a valuation allowance for capital
losses compared to additional expense of $387,000 related to valuation
allowances in the same period of 2009.
The nine months ended
September 30, 2009 included additional expense of $1.1 million for
valuation allowances. The
increase in effective tax rates is also due to an increase in non-deductible expenses and an
increase in the proportion of our business being derived from higher tax rate jurisdictions. We
expect our effective tax rate to be approximately 39% for the remainder of 2010.
Liquidity, Capital Resources and Capital Commitments
Our main sources of liquidity and capital resources are internally generated cash flow from
operations, a bank credit facility with both uncommitted and committed availability, asset sales
and access to both the debt and equity capital markets. We continue to take steps to ensure
adequate capital resources and liquidity to fund our capital expenditure program. During the first
six months of 2010, we sold our shallow tight sand Ohio properties for proceeds of approximately
$323.0 million. We have used a portion of these proceeds to purchase proved and unproved
properties primarily in Virginia. The remainder of these proceeds was used to
repay amounts under our bank credit facility. In the first nine months of 2010, we
also entered into additional commodity derivative contracts for 2010, 2011 and 2012 to protect
future cash flows. As part of our semi-annual bank review completed October 8, 2010, our borrowing
base and facility amounts were reaffirmed at $1.5 billion and $1.25 billion.
27
During the nine months ended September 30, 2010, our cash provided from operating activities
was $398.9 million and we spent $602.0 million on capital expenditures and $249.7 million on proved
and unproved property purchases. At September 30, 2010, we had $2.1 million in cash, total assets
of $5.8 billion and a debt-to-capitalization ratio of 41.8%. Long-term debt at September 30, 2010
totaled $1.9 billion, which included $165.0 million of bank credit facility debt and $1.7 billion
of senior subordinated notes. Available committed borrowing capacity under the bank credit
facility at September 30, 2010 was $1.1 billion.
In June 2009, we filed a universal shelf registration statement with the Securities and
Exchange Commission, under which we, as a well-known seasoned issuer, have the ability, subject to
market conditions, to issue and sell an indeterminate amount of various types of registered debt
and equity securities.
We establish a capital budget at the beginning of each calendar year. Our 2010 capital budget
(excluding acquisitions) now stands at $1.2 billion and focuses on projects we believe will
generate and lay the foundation for economic, long-term production growth. In the past, we often have increased our
capital budget during the year as a result of acquisitions or successful drilling. We continue to
screen for attractive acquisition opportunities; however, the timing and size of acquisitions are
unpredictable.
Cash is required to fund capital expenditures necessary to offset inherent declines in
production and proven reserves, which is typical in the capital-intensive oil and gas industry.
Future success in growing reserves and production will be highly dependent on capital resources
available and the success of finding or acquiring additional reserves. We believe that net cash
generated from operating activities, unused committed borrowing capacity under the bank credit
facility and proceeds from asset sales will be adequate to satisfy near-term financial obligations
and liquidity needs. However, our long-term cash flows are subject to a number of variables,
including the level of production and prices as well as various economic conditions that have
historically affected the oil and gas business. Sustained lower prices or a reduction in
production and reserves would reduce our ability to fund capital expenditures, reduce debt, meet
financial obligations and remain profitable. We operate in an environment with
numerous financial and operating risks, including, but not limited to, the inherent risks of the
search for, development and production of natural gas, NGLs and oil, the ability to buy properties
and sell production at prices which provide an attractive return and the highly competitive nature
of the industry. Our ability to expand our reserve base is, in part, dependent on obtaining
sufficient capital through internal cash flow, bank borrowings, asset sales or the issuance of debt
or equity securities. There can be no assurance that internal cash flow and other capital sources
will provide sufficient funds to maintain capital expenditures that we believe are necessary to
offset inherent declines in production and proven reserves.
Our opinions concerning liquidity and our ability to avail ourselves in the future of the
financing options mentioned in the above forward-looking statements are based on currently
available information. If this information proves to be inaccurate, future availability of
financing may be adversely affected. Estimates may differ from actual results. Factors that
affect the availability of financing include our performance, the state of the worldwide debt and
equity markets, investor perceptions and expectations of past and future performance, the global
financial climate and, in particular, with respect to borrowings, the level of our outstanding debt
and credit ratings by rating agencies.
Credit Arrangements
On September 30, 2010, the bank credit facility had a $1.5 billion borrowing base and a $1.25
billion facility amount. The borrowing base represents an amount approved by the bank group that
can be borrowed based on our assets, while our $1.25 billion facility amount is the amount we have
requested that the banks commit to fund pursuant to the credit agreement. The bank credit facility
provides for a borrowing base subject to redeterminations semi-annually each April and October and
for event-driven unscheduled redeterminations. Remaining credit
availability was $1.0 billion on
October 25, 2010. Our bank group is comprised of twenty-six commercial banks, with no one bank
holding more than 5.0% of the bank credit facility. We believe our large number of banks and
relatively low hold levels allow for significant lending capacity should we elect to increase our
$1.25 billion commitment up to the $1.5 billion borrowing base and also allow for flexibility
should there be additional consolidation within the banking sector.
Our bank credit facility and our indentures governing our senior subordinated notes all
contain covenants that, among other things, limit our ability to pay dividends, incur additional
indebtedness, sell assets, enter into hedging contracts change the nature of our business or
operations, merge or consolidate or make certain investments. In addition, we are required to
maintain a ratio of debt to EBITDAX (as defined in the credit agreement) of no greater than 4.0 to
1.0 and a current ratio (as defined in the credit agreement) of no less than 1.0 to 1.0. We were
in compliance with these covenants at September 30, 2010. Please see Note 8 to our consolidated
financial statements for additional information.
Cash Flow
Cash flows from operating activities primarily are affected by production and commodity
prices, net of the effects of settlements of our derivatives. Our cash flows from operating
activities also are impacted by changes in working capital. We
28
sell
substantially all of our natural gas, NGL and oil production at the wellhead under floating market
contracts. However, we generally hedge a substantial, but varying, portion of our anticipated
future natural gas and oil production for the next 12 to 24 months. Any payments due to counterparties
under our derivative contracts should ultimately be funded by higher prices received from the sale
of our production. Production receipts, however, often lag payments to the counterparties. Any
interim cash needs are funded by borrowing under the credit facility. As of September 30, 2010, we
have entered into derivative agreements covering 31.4 Bcfe for 2010, 161.0 Bcfe for 2011 and 40.6
Bcfe for 2012.
Net cash provided from operating activities for the nine months ended September 30, 2010 was
$398.9 million compared to $443.8 million in the nine months ended September 30, 2009. Cash flow
from operating activities for the first nine months of 2010 was lower than the same period of the
prior year, as higher production from development activity was offset
by lower realized prices and higher operating costs.
Net cash provided from operating activities is also affected by working capital changes or the
timing of cash receipts and disbursements. Changes in working capital (as reflected in our
consolidated statements of cash flows) in the nine months ended
September 30, 2010 was an increase of $29.3 million
compared to a decrease of $11.1 million in the same period of the prior year.
Net
cash used in investing activities for the nine months ended
September 30, 2010 was $528.8 million compared to $385.1 million in the same period of 2009. During the nine months ended
September 30, 2010, we:
|
|
|
spent $589.8 million on oil and gas property additions; |
|
|
|
|
spent $114.7 million on acreage primarily in the Marcellus Shale; |
|
|
|
|
spent $135.0 million on the purchase of proved and unproved property in Virginia; and |
|
|
|
|
received proceeds of $327.5 million primarily from the sale of Ohio oil and gas
properties. |
During the nine months ended September 30, 2009, we:
|
|
|
spent $425.4 million on oil and gas property additions; |
|
|
|
|
spent $118.7 million on acreage primarily in the Marcellus Shale; and |
|
|
|
|
received proceeds of $182.2 million primarily from the sale of West Texas oil and gas
properties. |
Net cash provided from financing activities for the nine months ended September 30, 2010 was
$128.3 million compared to net cash used in financing activities of $58.6 million in the same
period of 2009. During the nine months ended September 30, 2010, we:
|
|
|
borrowed $784.0 million and repaid $943.0 million under our bank credit facility,
ending the period with $159.0 million lower bank credit
facility balance; |
|
|
|
|
issued $500.0 million aggregate principal amount of our 6.75% senior subordinated
notes due 2020 at par; and |
|
|
|
|
redeemed $200.0 million aggregate principal amount of our 7.375% senior subordinated
notes due 2013 at a redemption price of 101.229%. |
During the nine months ended
September 30, 2009, we:
|
|
|
borrowed $582.0 million and repaid $877.0 million under our bank credit facility,
ending the period with $295.0 million lower bank credit facility
balance; and |
|
|
|
|
issued $300.0 million aggregate principal amount of our 8% senior subordinated notes
due 2019, at a discount. |
Dividends
On September 30, 2010, the Board of Directors declared a dividend of four cents per share
($6.4 million) on our common stock, which was paid on September 30, 2010 to stockholders of record
at the close of business on September 15, 2010.
Capital Requirements and Contractual Cash Obligations
We currently estimate our 2010 capital spending will approximate $1.2 billion (excluding
acquisitions) and based on current projections is expected to be funded with internal cash flow,
property sales, our bank credit facility and the capital markets. Acreage purchases during the
first nine months include $98.2 million of purchases in the Marcellus Shale and $8.8 million in the
Barnett Shale, which were funded with borrowings under our credit facility. For the nine months
ended September 30, 2010, $626.2 million of our development and exploration spending was funded
with internal cash flow and borrowings under our bank credit facility. We monitor our capital
expenditures on a regular basis, adjusting the amount up or down and between our operating regions,
depending on commodity prices, cash flow and projected returns. Also, our obligations may change
due to acquisitions, divestitures and continued growth. We may choose
to sell assets, issue subordinated
notes or other debt securities, or issue additional shares of stock to fund capital expenditures or
acquisitions, extend maturities or repay debt.
29
Our contractual obligations include long-term debt, operating leases, drilling
commitments, derivative obligations, transportations commitments and other purchase
obligations. The table below summarizes our significant contractual obligations as of
September 30, 2010 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
and 2014 |
|
|
Thereafter |
|
|
Total |
|
Bank debt due 2012 |
|
$ |
|
|
|
$ |
|
|
|
$ |
165,000 |
(a) |
|
$ |
|
|
|
$ |
|
|
|
$ |
165,000 |
|
6.375% senior subordinated notes due 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
150,000 |
|
7.5% senior subordinated notes due 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
7.5% senior subordinated notes due 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
7,25% senior subordinated notes due 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
8.0% senior subordinated notes due 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
|
300,000 |
|
6.75% senior subordinated notes due 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
500,000 |
|
Operating leases |
|
|
2,872 |
|
|
|
10,316 |
|
|
|
9,275 |
|
|
|
13,261 |
|
|
|
34,201 |
|
|
|
69,925 |
|
Drilling rig commitments |
|
|
18,216 |
|
|
|
72,270 |
|
|
|
53,034 |
|
|
|
14,905 |
|
|
|
|
|
|
|
158,425 |
|
Transportation commitments |
|
|
14,685 |
|
|
|
61,254 |
|
|
|
58,390 |
|
|
|
111,197 |
|
|
|
381,341 |
|
|
|
626,867 |
|
Other purchase obligations |
|
|
8,748 |
|
|
|
50,995 |
|
|
|
42,980 |
|
|
|
2,727 |
|
|
|
|
|
|
|
105,450 |
|
Derivative obligations (b) |
|
|
1,660 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,957 |
|
Asset retirement obligation liability (c) |
|
|
71 |
|
|
|
2,374 |
|
|
|
5,691 |
|
|
|
3,006 |
|
|
|
59,061 |
|
|
|
70,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations (d) |
|
$ |
46,252 |
|
|
$ |
197,506 |
|
|
$ |
334,370 |
|
|
$ |
145,096 |
|
|
$ |
2,174,603 |
|
|
$ |
2,897,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Due at termination date of our bank credit facility. We expect to renew our bank
credit facility, but there is no assurance that can be
accomplished. Interest paid on our bank credit facility would be approximately $3.8 million each
year assuming no change in the interest
rate or outstanding balance. |
|
(b) |
|
Derivative obligations represent net open derivative contracts valued as
of September 30, 2010. While such payments will be funded by higher prices received from the
sale of our production, production receipts may be received after our payments to
counterparties, which can
result in borrowings under our bank credit facility. |
|
(c) |
|
The ultimate settlement and timing cannot be precisely determined in advance. |
|
(d) |
|
This table excludes the liability for the deferred compensation plans since these
obligations will be funded with existing plan assets. |
Other Contingencies
We are involved in various legal actions and claims arising in the ordinary course of
business. We believe the resolution of these proceedings will not have a material adverse effect
on our liquidity or consolidated financial position.
Hedging Natural Gas and Oil Prices
We use commodity-based derivative contracts to manage exposure to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes.
Historically, these contracts consisted of collars and fixed price
swaps. In September 2010, we
also entered into call options where we sold call options on a
portion of our anticipated oil production in exchange for a premium
received from the counterparty. We do not utilize complex derivatives such as swaptions, knockouts
or extendable swaps. Reducing our exposure to price volatility helps ensure that we have adequate
funds available for our capital program. Our decision on the quantity and price at which we choose
to hedge our future production is based in part on our view of current and future market
conditions. In light of current worldwide economic uncertainties, we recently have employed a
strategy to hedge a portion of our production looking out 12 to 24 months from each quarter. At
September 30, 2010, we had collars covering 209.5 Bcf of gas at weighted average floor and cap
prices of $5.55 and $6.56 per mcf and 0.8 million barrels of oil at weighted average floor and cap
prices of $70.56 and $81.54 per barrel. At September 30, we also
had sold call options covering 3.1
million barrels of oil at a weighted average price of $81.77. Their fair value, represented by the
estimated amount that would be realized upon termination, based on a comparison of contract prices
and a reference price, generally NYMEX, on September 30, 2010 was a net unrealized pre-tax gain of
$201.0 million. The contracts expire monthly through December 2012. Settled transaction gains and
losses for derivatives that qualify for hedge accounting are determined monthly and are included as
increases or decreases in natural gas, NGLs and oil sales in the period the hedged production is
sold. In the first nine months of 2010, natural gas, NGLs and oil sales included realized hedging
gains of $35.2 million compared to gains of $158.8 million in the same period of 2009.
At September 30, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
Period |
|
Contract Type |
|
Volume Hedged |
|
Hedge Price |
|
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
335,000 Mmbtu/day |
|
|
$5.56-$7.20 |
|
|
|
|
2011 |
|
|
Collars |
|
408,200 Mmbtu/day |
|
|
$5.56-$6.48 |
|
|
|
|
2012 |
|
|
Collars |
|
80,993 Mmbtu/day |
|
|
$5.50-$6.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
1,000 bbls/day |
|
|
$75.00-$93.75 |
|
|
|
|
2012 |
|
|
Collars |
|
2,000 bbls/day |
|
|
$70.00-$80.00 |
|
|
|
|
2011 |
|
|
Call options |
|
5,500 bbls/day |
|
|
$80.00 |
|
|
|
|
2012 |
|
|
Call options |
|
3,000 bbls/day |
|
|
$85.00 |
|
Some of our derivatives do not qualify for hedge accounting or are not designated as a hedge
but provide an economic hedge of our exposure to commodity price risk associated with anticipated
future natural gas and oil production. These contracts are accounted for using the mark-to-market
accounting method. Under this method, the contracts are carried at their fair value as unrealized
derivative gains and losses in the accompanying consolidated balance sheets. We recognize all
unrealized and realized gains and losses related to these contracts as derivative fair value income
or loss in our consolidated statements of operations. As of September 30, 2010, derivatives on 37.5
Bcfe no longer qualify or are not designated for hedge accounting.
In addition to the collars and call options above, we have entered into basis swap agreements
that do not qualify for hedge accounting and are marked to market. The price we receive for our
production can be less than NYMEX price because of adjustments for delivery location (basis),
relative quality and other factors; therefore, we have entered into basis swap agreements that
effectively fix the basis adjustments. The fair value of the basis swaps was a net unrealized
pre-tax loss of $2.9 million at September 30, 2010.
30
Interest Rates
At September 30, 2010, we had $1.9 billion of debt outstanding. Of this amount, $1.7 billion
bore interest at fixed rates averaging 7.2%. Bank debt totaling $165.0 million bears interest at
floating rates, which approximated 2.3% at September 30, 2010. The 30-day LIBOR rate on September
30, 2010 was 0.3%.
Inflation and Changes in Prices
Our
revenues, the value of our assets and our ability to obtain bank loans or additional capital
on attractive terms have been and will continue to be affected by
changes natural gas and oil
prices and the costs to produce our reserves. Natural gas and oil prices are subject to
fluctuations that are beyond our ability to control or predict. During third quarter 2010, we
received an average of $3.62 per mcf of gas and $66.84 per barrel of oil before derivative
contracts compared to $2.87 per mcf of gas and $63.38 per barrel of oil in the same period of the
prior year. Although certain of our costs are affected by general inflation, inflation does not
normally have a significant effect on our business. In a trend that began in 2004 and accelerated
through the middle of 2008, commodity prices for oil and gas increased significantly. The higher
prices led to increased activity in the industry and, consequently, rising costs. These cost
trends put pressure not only on our operating costs but also on capital costs. Due to the decline
in commodity prices since then, costs have moderated. We expect costs
in 2010 and 2011 to continue to be a
function of supply and demand.
31
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The primary objective of the following information is to provide forward-looking quantitative
and qualitative information about our potential exposure to market risks. The term market risk
refers to the risk of loss arising from adverse changes in oil and gas prices and interest rates.
The disclosures are not meant to be indicators of expected future losses, but rather indicators of
reasonably possible losses. This forward-looking information provides indicators of how we view
and manage our ongoing market-risk exposures. All of our market-risk sensitive instruments were
entered into for purposes other than trading. All accounts are U.S. dollar denominated.
Market Risk
Our
major market risk is exposure to natural gas, NGL and oil prices. Realized prices are primarily driven
by worldwide prices for oil and spot market prices for North American
gas production. Natural gas, NGL and oil
prices have been volatile and unpredictable for many years.
Commodity Price Risk
We periodically enter into derivative arrangements with respect to our natural gas and oil
production. These arrangements are intended to reduce the impact of natural gas and oil price
fluctuations. Some of our derivatives have been swaps where we receive a fixed price for
our production and pay market prices to the counterparty. Our derivatives program also includes
collars, which establish a minimum floor price and a predetermined
ceiling price. In September 2010, we also entered into call option derivative contracts under
which we sold call options in exchange for a premium from
the counterparty. We took advantage of attractive strip prices in 2011 and 2012 and sold oil call
options to our counterparties in exchange for 2011 and 2012 natural gas collars with prices above
the current market price. Historically, we applied hedge accounting to derivatives utilized to
manage price risk associated with our natural gas and oil production. Accordingly, we recorded the
change in the fair value of our swap and collar contracts under the balance sheet caption
accumulated other comprehensive income and into natural gas, NGLs and oil sales when the forecasted
sale of production occurred. Any hedge ineffectiveness associated with contracts qualifying for
and designated as a cash flow hedge is reported currently each period in derivative fair value
income or loss in our consolidated statements of operations. Some of our derivatives do not qualify
for hedge accounting but provide an economic hedge of our exposure to commodity price risk
associated with anticipated future natural gas and oil production. These contracts are accounted for using
the mark-to-market accounting method. Under this method, the contracts are carried at their fair
value in unrealized derivative gains and in our consolidated balance sheets. We recognize all
unrealized and realized gains and losses related to these contracts in derivative fair value income
(loss) in our consolidated statements of operations. Generally, derivative losses occur when market
prices increase, which are offset by gains on the underlying physical commodity transaction.
Conversely, derivative gains occur when market prices decrease, which are offset by losses on the
underlying commodity transaction. Our derivative counterparties include fourteen financial
institutions, thirteen of which are in our bank group. J. Aron & Company is the counterparty not
in our bank group. At September 30, 2010, our net derivative payable includes a payable to J. Aron
& Company of $316,000. None of our derivative contracts have margin requirements or collateral
provisions that would require funding prior to the scheduled cash settlement date.
As of September 30, 2010, we had collars covering 209.5 Bcf of gas and 0.8 million barrels of
oil and oil call options for 3.1 million barrels. These contracts expire monthly through December
2012. The fair value, represented by the estimated amount that would be realized upon immediate
liquidation as of September 30, 2010, approximated a net
unrealized pre-tax gain of $201.0 million.
We
expect our NGL production to continue to increase. We currently have not
entered into any NGL derivative contracts. In our Marcellus Shale
operations, propane is a large
product component of our NGL production, we believe NGL prices are
somewhat seasonal. Therefore, the percentage of NGL prices to NYMEX
WTI (or West Texas Intermediate) will vary based on product components,
seasonality and geographic supply and demand.
32
At September 30, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Market Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
Period |
|
Contract Type |
|
Volume Hedged |
|
Average Hedge Price |
|
Asset (Liability) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
335,000 Mmbtu/day |
|
|
$5.56-$7.20 |
|
|
$ |
50,238 |
|
|
2011 |
|
|
Collars |
|
408,200 Mmbtu/day |
|
|
$5.56-$6.48 |
|
|
$ |
179,740 |
|
|
2012 |
|
|
Collars |
|
80,993 Mmbtu/day |
|
|
$5.50-$6.25 |
|
|
$ |
18,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Collars |
|
1,000 bbls/day |
|
|
$75.00-$93.75 |
|
|
$ |
53 |
|
|
2012 |
|
|
Collars |
|
2,000 bbls/day |
|
|
$70.00-$80.00 |
|
|
$ |
(8,251 |
) |
|
2011 |
|
|
Call options |
|
5,500 bbls/day |
|
|
$80.00 |
|
|
$ |
(23,440 |
) |
|
2012 |
|
|
Call options |
|
3,000 bbls/day |
|
|
$85.00 |
|
|
$ |
(15,863 |
) |
Other Commodity Risk
We are impacted by basis risk, caused by factors that affect the relationship between
commodity futures prices reflected in derivative commodity instruments and the cash market price of
the underlying commodity. Natural gas transaction prices are frequently based on industry
reference prices that may vary from prices experienced in local markets. If commodity price
changes in one region are not reflected in other regions, derivative commodity instruments may no
longer provide the expected hedge, resulting in increased basis risk. In addition to the collars
and call options detailed above, we have entered into basis swap agreements, which do not qualify
for hedge accounting and are marked to market. The price we receive for our gas production can be
less than the NYMEX price because of adjustments for delivery location (basis), relative quality
and other factors; therefore, we have entered into basis swap agreements that effectively fix the
basis adjustments. The fair value of the basis swaps was a net realized pre-tax loss of $2.9
million at September 30, 2010.
The following table shows the fair value of our collars and call options and the hypothetical
change in the fair value that would result from a 10% and a 25% change in commodity prices at
September 30, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical Change in |
|
Hypothetical Change in |
|
|
|
|
|
|
Fair Value |
|
Fair Value |
|
|
|
|
|
|
Increase of |
|
Decrease of |
|
|
Fair Value |
|
10% |
|
25% |
|
10% |
|
25% |
Collars |
|
$ |
240,276 |
|
|
$ |
(85,388 |
) |
|
$ |
(208,742 |
) |
|
$ |
88,404 |
|
|
$ |
226,001 |
|
Call options |
|
|
(39,302 |
) |
|
|
(18,568 |
) |
|
|
(50,511 |
) |
|
|
15,842 |
|
|
|
33,369 |
|
Interest rate risk. At September 30, 2010, we had $1.9 billion of debt outstanding. Of this
amount, $1.7 billion bore interest at fixed rates averaging 7.2%. Senior bank debt totaling $165.0
million bore interest at floating rates averaging 2.3%. A 1% increase or decrease in short-term
interest rates would affect interest expense by approximately $1.7 million per year.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision
and with the participation of our management, including our principal executive officer and
principal financial officer, the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of
the end of the period covered by this Form 10-Q. Our disclosure controls and procedures are
designed to provide reasonable assurance that the information required to be disclosed by us in
reports that we file under the Exchange Act is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, as appropriate, to allow
timely decisions regarding required disclosure and is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the SEC. Based upon the evaluation,
our principal executive
33
officer and principal financial officer have concluded that our disclosure controls and procedures
were effective as of September 30, 2010 at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting (as defined in
Rules 13a-15(f) and 15-d-15(f) under the Exchange Act) during the quarter ended September 30, 2010
that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
34
PART II OTHER INFORMATION
ITEM 1A. RISK FACTORS
We are subject to various risks
and uncertainties in the course of our business. In addition to the
factors discussed elsewhere in this report, you should carefully
consider the risks and uncertainties described under Item 1A.
Risk Factors filed in our Quarterly Report on
Form 10-Q for the quarter ended June 30, 2010.
35
ITEM 6. EXHIBITS
(a) EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on May 5,
2004, as amended by the Certificate of Second Amendment to
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
28, 2005) and the Certificate of Second Amendment to the
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
24, 2008) |
|
|
|
3.2
|
|
Amended and Restated By-laws of Range (incorporated by
reference to Exhibit 3.1 to our Form 8-K (File No. 001-12209)
as filed with the SEC on May 20, 2010) |
|
|
|
10.1* |
|
Tenth Amendment to the Third
Amended and Restated Credit Agreement dated October 26, 2006 among
Range (as borrower) and J.P. Morgan Chase Bank, N.A. and institutions
named (therein) as lenders, J.P. Morgan Chase as administrative agent
|
|
|
|
23.1* |
|
Consent of Wright and Company,
independent consulting engineers |
|
|
|
31.1*
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
31.2*
|
|
Certification by the Chief Financial Officer of Range Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1**
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2**
|
|
Certification by the Chief Financial Officer of Range Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.1* |
|
Report of Wright and Company,
independent consulting engineers |
|
|
|
101. INS**
|
|
XBRL Instance Document |
|
|
|
101. SCH**
|
|
XBRL Taxonomy Extension Schema |
|
|
|
101. CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101. LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101. PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
filed herewith |
|
** |
|
furnished herewith |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
October 27, 2010
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ ROGER S. MANNY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Roger S. Manny |
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date:
October 27, 2010
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ DORI A. GINN |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dori A. Ginn |
|
|
|
|
|
|
Principal Accounting Officer and Vice President Controller |
|
|
II-1
Exhibit index
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on May
5, 2004, as amended by the Certificate of Second Amendment to
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
28, 2005) and the Certificate of Second Amendment to the
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
24, 2008) |
|
|
|
3.2
|
|
Amended and Restated By-laws of Range (incorporated by
reference to Exhibit 3.1 to our Form 8-K (File No. 001-12209)
as filed with the SEC on May 20, 2010) |
|
|
|
10.1* |
|
Tenth Amendment to the Third
Amended and Restated Credit Agreement dated October 26, 2006 among
Range (as borrower) and J.P. Morgan Chase Bank, N.A. and institutions
named (therein) as lenders, J.P. Morgan Chase as administrative agent
|
|
|
|
23.1* |
|
Consent of Wright and Company,
independent consulting engineers |
|
|
|
31.1*
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
31.2*
|
|
Certification by the Chief Financial Officer of Range
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1**
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2**
|
|
Certification by the Chief Financial Officer of Range
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.1* |
|
Report of Wright and Company,
independent consulting engineers |
|
|
|
101. INS**
|
|
XBRL Instance Document |
|
|
|
101. SCH**
|
|
XBRL Taxonomy Extension Schema |
|
|
|
101. CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101. DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101. LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101. PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
filed herewith |
|
** |
|
furnished herewith |
II-2
exv10w1
Exhibit 10.1
EXECUTION VERSION
TENTH AMENDMENT TO
THIRD AMENDED AND RESTATED CREDIT AGREEMENT
THIS TENTH AMENDMENT TO THIRD AMENDED AND RESTATED CREDIT AGREEMENT (this Amendment)
is dated as of October 8, 2010, by and among RANGE RESOURCES CORPORATION, a Delaware corporation
(Borrower), certain Subsidiaries of Borrower, as Guarantors, the Lenders party hereto,
and JPMORGAN CHASE BANK, N.A., a national banking association, as Administrative Agent for the
Lenders (in such capacity, Administrative Agent).
WITNESSETH:
WHEREAS, Borrower, Guarantors, Administrative Agent and the Lenders entered into that certain
Third Amended and Restated Credit Agreement dated as of October 25, 2006 (as amended by that
certain First Amendment to Third Amended and Restated Credit Agreement dated March 12, 2007, as
further amended by that certain Second Amendment to Third Amended and Restated Credit Agreement
dated as of March 26, 2007, as further amended by that certain Third Amendment to Third Amended and
Restated Credit Agreement dated as of October 22, 2007, as further amended by that certain Fourth
Amendment to Third Amended and Restated Credit Agreement dated as of March 31, 2008, as further
amended by that certain Fifth Amendment to Third Amended and Restated Credit Agreement dated as of
October 21, 2008, as further amended by that certain Sixth Amendment to Third Amended and Restated
Credit Agreement dated as of December 11, 2008, as further amended by that certain Seventh
Amendment to Third Amended and Restated Credit Agreement dated as of March 27, 2009, as further
amended by that certain Eighth Amendment to Third Amended and Restated Credit Agreement dated as of
September 30, 2009, as further amended by that certain Ninth Amendment to Third Amended and
Restated Credit Agreement dated as of March 30, 2010, and as further amended, modified and restated
from time to time, the Credit Agreement), pursuant to which the Lenders made a revolving
credit facility available to Borrower; and
WHEREAS, Borrower has requested that Administrative Agent and the Lenders amend the Credit
Agreement as provided herein, and Administrative Agent and the Lenders have agreed to do so on and
subject to the terms and conditions hereinafter set forth.
NOW, THEREFORE, the parties agree to amend the Credit Agreement as follows:
1. Definitions. Unless otherwise defined herein, all capitalized terms used herein
shall have the same meanings ascribed to such terms in the Credit Agreement.
2. Amendments to Credit Agreement.
2.1 Additional Definition. Section 1.01 of the Credit Agreement shall
be and it hereby is amended by inserting the following definition in appropriate
alphabetical order:
Tenth Amendment Effective Date means October 8, 2010.
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
2.2 Amended Definitions. The following definitions set forth in Section
1.01 of the Credit Agreement shall be and they hereby are amended in their respective
entireties to read as follows:
Aggregate Commitment means the amount equal to the lesser of
(i) the Maximum Facility Amount and (ii) the Borrowing Base then in effect;
provided that notwithstanding anything to the contrary contained
herein or in any other Loan Document, effective as of the Tenth Amendment
Effective Date, the Aggregate Commitment shall be equal to $1,250,000,000
until such time as the Aggregate Commitment is reduced or increased pursuant
to the terms of this Agreement. The Aggregate Commitment may be reduced or
increased pursuant to Section 2.02 and Section 2.03; provided that in
no event shall the Aggregate Commitment exceed the Borrowing Base. If at any
time the Borrowing Base is reduced below the Aggregate Commitment in effect
prior to such reduction, the Aggregate Commitment shall be reduced
automatically to the amount of the Borrowing Base in effect at such time.
Indenture means, collectively, (i) that certain Indenture
dated March 9, 2005, among the Borrower, as issuer, certain of its
Subsidiaries, as guarantors, and J.P. Morgan Trust Company, National
Association, as amended or supplemented from time to time as permitted under
the terms hereof, (ii) that certain Indenture dated May 23, 2006, among the
Borrower, as issuer, certain of its Subsidiaries, as guarantors, and J.P.
Morgan Trust Company, National Association, as amended or supplemented from
time to time as permitted under the terms hereof, (iii) that certain
Indenture dated September 28, 2007, among the Borrower, as issuer, certain of
its Subsidiaries, as guarantors, and The Bank of New York Trust Company,
N.A., as amended or supplemented from time to time as permitted under the
terms hereof, (iv) that certain Indenture dated May 6, 2008, among the
Borrower, as issuer, certain of its Subsidiaries, as guarantors, and The Bank
of New York Trust Company, N.A., as amended or supplemented from time to time
as permitted under the terms hereof, (v) that certain Indenture dated May 14,
2009, among the Borrower, as issuer, certain of its Subsidiaries, as
guarantors, and The Bank of New York Mellon Trust Company, N.A., as amended
or supplemented from time to time as permitted under the terms hereof and
(vi) that certain Indenture dated August 12, 2010, among the Borrower, as
issuer, certain of its Subsidiaries, as guarantors, and The Bank of New York
Mellon Trust Company, N.A., as amended or supplemented from time to time as
permitted under the terms hereof.
Senior Subordinated Notes means (i) the 6 3/8% Senior
Subordinated Notes due 2015, issued pursuant to the Indenture, (ii) the 7 1/2%
Senior Subordinated Notes due 2016, issued pursuant to the Indenture, (iii)
the 7 1/2% Senior Subordinated Notes due 2017, issued pursuant to the
Indenture, (iv) the 7 1/4% Senior Subordinated Notes due 2018, issued pursuant
to the Indenture, (v) the 8.0% Senior Subordinated Notes due 2019, issued
pursuant to the Indenture, (vi) the 6 3/4% Senior Subordinated
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
2
Notes due 2020, issued pursuant to the Indenture and (vii) additional
senior unsecured subordinated notes issued after the Tenth Amendment
Effective Date and prior to May 1, 2011; provided that (a) the terms of such
Senior Subordinated Notes do not provide for any scheduled repayment,
mandatory redemption or sinking fund obligation prior to the date that is six
months after the Maturity Date, (b) the covenant, default and remedy
provisions of such Senior Subordinated Notes are substantially on the same
terms and conditions as the Indenture or are not materially more restrictive,
taken as a whole, than those set forth in this Agreement, (c) the mandatory
prepayment, repurchase and redemption provisions of such Senior Subordinated
Notes are substantially on the same terms and conditions as the Indenture or
are not materially more onerous or expansive in scope, taken as a whole, than
those set forth in this Agreement, and (d) the subordination provisions set
forth in such Senior Subordinated Notes are at least as favorable to the
Secured Parties as the subordination provisions set forth in the Indenture.
Senior Unsecured Notes means senior unsecured notes issued
after the Tenth Amendment Effective Date and prior to May 1, 2011; provided
that (i) the terms of such Senior Unsecured Notes do not provide for any
scheduled repayment, mandatory redemption or sinking fund obligation prior to
the date that is six months after the Maturity Date, (ii) the covenant,
default and remedy provisions of such Senior Unsecured Notes are
substantially on the same terms and conditions as the Indenture (without
giving effect to the subordination provisions) or are not materially more
restrictive, taken as a whole, than those set forth in this Agreement and
(iii) the mandatory prepayment, repurchase and redemption provisions of such
Senior Unsecured Notes are substantially on the same terms and conditions as
the Indenture (without giving effect to the subordination provisions) or are
not materially more onerous or expansive in scope, taken as a whole, than
those set forth in this Agreement.
2.3 Indebtedness. Section 7.01(h) of the Credit Agreement shall be and it
hereby is amended in its entirety to read as follows:
(h) unsecured Indebtedness under the Senior Notes in an aggregate
principal amount not exceeding $2,100,000,000 at any time outstanding and
extensions, renewals, replacements and refinancings of any such Indebtedness
that is unsecured and does not cause the aggregate principal amount of the
Senior Notes to exceed the maximum principal amount permitted under this
clause (h) as of the date of such extension, renewal, replacement or
refinancing; and
3. Reaffirmation of Borrowing Base and Aggregate Commitment. This Amendment shall
constitute a notice of reaffirmation of the Borrowing Base pursuant to Section 3.04 of the
Credit Agreement and Administrative Agent hereby notifies Borrower that, as of the Tenth Amendment
Effective Date, the Borrowing Base shall continue to be $1,500,000,000 until the next
Redetermination of the Borrowing Base pursuant to Article III of the Credit Agreement.
Additionally, notwithstanding anything to the contrary contained in the Credit Agreement or any
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
3
other Loan Document, effective as of the Tenth Amendment Effective Date, the Aggregate
Commitment shall continue to be $1,250,000,000 until such time as the Aggregate Commitment is
reduced or increased pursuant to the terms of the Credit Agreement.
4. Binding Effect. Except to the extent its provisions are specifically amended,
modified or superseded by this Amendment, the Credit Agreement, as amended, and all terms and
provisions thereof shall remain in full force and effect, and the same in all respects are
confirmed and approved by the Borrower, the Guarantors and the Lenders.
5. Tenth Amendment Effective Date. This Amendment (including the amendments to the
Credit Agreement contained in Section 2 of this Amendment) shall be effective upon the
satisfaction of the conditions precedent set forth in Section 6 hereof.
6. Conditions Precedent. The obligations of Administrative Agent and the Lenders
under this Amendment shall be subject to the following conditions precedent:
(a) Execution and Delivery. Borrower, each Guarantor, and the Lenders (or at
least the required percentage thereof) shall have executed and delivered this Amendment and
each other required document to Administrative Agent, all in form and substance satisfactory
to the Administrative Agent.
(b) No Default. No Default shall have occurred and be continuing or shall
result from the effectiveness of this Amendment.
(c) Other Documents. The Administrative Agent shall have received such other
instruments and documents incidental and appropriate to the transaction provided for herein
as the Administrative Agent or its counsel may reasonably request, and all such documents
shall be in form and substance satisfactory to the Administrative Agent.
7. Representations and Warranties. Each Credit Party hereby represents and warrants
that (a) except to the extent that any such representations and warranties expressly relate to an
earlier date, all of the representations and warranties contained in the Credit Agreement and in
each Loan Document are true and correct as of the date hereof after giving effect to this
Amendment, (b) the execution, delivery and performance by such Credit Party of this Amendment have
been duly authorized by all necessary corporate, limited liability company or partnership action
required on its part, and this Amendment and the Credit Agreement are the legal, valid and binding
obligations of such Credit Party, enforceable against such Credit Party in accordance with their
terms, except as their enforceability may be affected by the effect of bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect relating to or
affecting the rights or remedies of creditors generally, and (c) no Default or Event of Default has
occurred and is continuing or will exist after giving effect to this Amendment.
8. Reaffirmation of Loan Documents. Any and all of the terms and provisions of the
Credit Agreement and the Loan Documents shall, except as amended and modified hereby, remain in
full force and effect. Each Credit Party hereby agrees that the amendments and modifications
herein contained shall in no manner affect or impair the liabilities, duties and obligations of any
Credit Party under the Credit Agreement and the other Loan Documents or the Liens securing the
payment and performance thereof.
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
4
9. Counterparts. This Amendment may be executed in one or more counterparts and by
different parties hereto in separate counterparts each of which when so executed and delivered
shall be deemed an original, but all such counterparts together shall constitute but one and the
same instrument; signature pages may be detached from multiple separate counterparts and attached
to a single counterpart so that all signature pages are physically attached to the same document.
Delivery of an executed counterpart to this Amendment by facsimile or other electronic means shall
be effective as delivery of manually executed counterparts of this Amendment.
10. Legal Expenses. Each Credit Party hereby agrees to pay all reasonable fees and
expenses of special counsel to the Administrative Agent incurred by the Administrative Agent in
connection with the preparation, negotiation and execution of this Amendment and all related
documents.
11. WRITTEN CREDIT AGREEMENT. THE CREDIT AGREEMENT, AS AMENDED BY THIS AMENDMENT AND
TOGETHER WITH THE OTHER LOAN DOCUMENTS, REPRESENTS THE FINAL AGREEMENT BETWEEN AND AMONG THE
PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN AND AMONG THE PARTIES.
12. Governing Law. This Amendment shall be construed in accordance with and governed
by the law of the State of Texas.
13. Guarantors. The Guarantors hereby consent to the execution of this Amendment by
the Borrower and reaffirm their guarantees of all of the obligations of the Borrower to the
Lenders. Borrower and Guarantors acknowledge and agree that the renewal, extension and amendment
of the Credit Agreement shall not be considered a novation of account or new contract but that all
existing rights, titles, powers, and estates in favor of the Lenders constitute valid and existing
obligations in favor of the Lenders. Borrower and Guarantors each confirm and agree that (a)
neither the execution of this Amendment or any other Loan Document nor the consummation of the
transactions described herein and therein shall in any way effect, impair or limit the covenants,
liabilities, obligations and duties of the Borrower and the Guarantors under the Loan Documents,
and (b) the obligations evidenced and secured by the Loan Documents continue in full force and
effect. Each Guarantor hereby further confirms that it unconditionally guarantees to the extent
set forth in the Credit Agreement the due and punctual payment and performance of any and all
amounts and obligations owed to the Lenders under the Credit Agreement or the other Loan Documents.
[Signature Page Follows]
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
5
IN WITNESS WHEREOF, the parties have caused this Amendment to the Credit Agreement to be duly
executed as of the date first above written.
|
|
|
|
|
|
|
|
|
BORROWER: |
|
|
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Roger S. Manny
Roger S. Manny, Executive Vice President
|
|
|
|
|
|
|
|
|
|
|
|
GUARANTORS: |
|
|
|
|
|
|
|
|
|
|
|
AMERICAN ENERGY SYSTEMS, LLC |
|
|
|
|
ENERGY ASSETS OPERATING COMPANY, LLC |
|
|
|
|
RANGE ENERGY SERVICES COMPANY, LLC |
|
|
|
|
RANGER GATHERING & PROCESSING COMPANY, LLC |
|
|
|
|
RANGE OPERATING NEW MEXICO, LLC |
|
|
|
|
RANGE PRODUCTION COMPANY |
|
|
|
|
RANGE RESOURCES APPALACHIA, LLC |
|
|
|
|
RANGE RESOURCES MIDCONTINENT, LLC |
|
|
|
|
RANGE RESOURCES PINE MOUNTAIN, INC. |
|
|
|
|
RANGE TEXAS PRODUCTION, LLC |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Roger S. Manny
Roger S. Manny, Executive Vice President
|
|
|
|
|
|
|
of all of the foregoing Guarantors |
|
|
|
|
|
|
|
|
|
|
|
OIL & GAS TITLE ABSTRACTING, LLC |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Dori A. Ginn
Dori A. Ginn, Vice President
|
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
JPMORGAN CHASE BANK, N.A., as |
|
|
|
|
Administrative Agent and a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Kimberly A. Bourgeois
Kimberly A. Bourgeois, Senior Vice President
|
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BANK OF SCOTLAND plc, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Julia R. Franklin
Julia R. Franklin
|
|
|
|
|
Title:
|
|
Assistant Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
CREDIT AGRICOLE CORPORATE AND |
|
|
|
|
INVESTMENT BANK (f/k/a Calyon New York |
|
|
|
|
Branch), as a Syndicated Agent and a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Tom Byargeon
Tom Byargeon
|
|
|
|
|
Title:
|
|
Managing Director |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s / Sharada Manne
Sharada Manne
|
|
|
|
|
Title:
|
|
Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
COMPASS BANK, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Spencer Stasney
Spencer Stasney
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BANK OF AMERICA, N.A., as a Documentation |
|
|
|
|
Agent and a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Jeffrey H. Rathkamp
Jeffrey H. Rathkamp
|
|
|
|
|
Title:
|
|
Managing Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BNP Paribas, as a Documentation Agent and a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Richard Hawthorne
Richard Hawthorne
|
|
|
|
|
Title:
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Juan Carlos Sandoval
Juan Carlos Sandoval
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
NATIXIS (formerly Natexis Banques Populaires), as a
Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Liana Tchernysheva
Liana Tchernysheva
|
|
|
|
|
Title:
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Louis P. Laville, III
Louis P. Laville, III
|
|
|
|
|
Title:
|
|
Managing Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
COMERICA BANK, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ James A. Morgan
James A. Morgan
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
CAPITAL ONE, N.A. (f/k/a Hibernia National |
|
|
|
|
Bank), as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Nancy M. Mak
Nancy M. Mak
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
AMEGY BANK N.A. (f/k/a Southwest Bank of |
|
|
|
|
Texas N.A.), as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Charles W. Patterson
Charles W. Patterson
|
|
|
|
|
Title:
|
|
Senior Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BMO CAPITAL MARKETS FINANCING, INC. |
|
|
|
|
(f/k/a Harris Nesbitt Financing, Inc.), |
|
|
|
|
as a Syndication Agent and a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ James V. Ducote
James V. Ducote
|
|
|
|
|
Title:
|
|
Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
KEYBANK NATIONAL ASSOCIATION, as a
Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Todd Coker
Todd Coker
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
WELLS FARGO BANK, NATIONAL |
|
|
|
|
ASSOCIATION (successor in interest by merger to |
|
|
|
|
Wachovia Bank, National Association), as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ David C. Brooks
David C. Brooks
|
|
|
|
|
Title:
|
|
Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
UNION BANK, N.A. (f/k/a Union Bank of |
|
|
|
|
California, N.A.), as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Alison Fuqua
Alison Fuqua
|
|
|
|
|
Title:
|
|
Vice President |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Whitney Randolph
Whitney Randolph
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
THE BANK OF NOVA SCOTIA, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Marc Graham
Marc Graham
|
|
|
|
|
Title:
|
|
Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
THE FROST NATIONAL BANK, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Alex Zemkoski
Alex Zemkoski
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
CITIBANK, N.A., as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ John F. Miller
John F. Miller
|
|
|
|
|
Title:
|
|
Attorney-in-fact |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
CREDIT SUISSE AG, Cayman Islands Branch |
|
|
|
|
(f/k/a Credit Suisse, Cayman Islands Branch), |
|
|
|
|
as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Nupur Kumar
Nupur Kumar
|
|
|
|
|
Title:
|
|
Vice President |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Kevin Buddhdew
Kevin Buddhdew
|
|
|
|
|
Title:
|
|
Associate |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
SUNTRUST BANK, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Gregory C. Magnuson
Gregory C. Magnuson
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
SOCIÉTÉ GÉNÉRALE, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Cameron Null
Cameron Null
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
U.S. BANK NATIONAL ASSOCIATION, |
|
|
|
|
as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Daria Mahoney
Daria Mahoney
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
DEUTSCHE BANK TRUST COMPANY |
|
|
|
|
AMERICAS, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Enrique Landaeta
Enrique Landaeta
|
|
|
|
|
Title:
|
|
Vice President |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Erin Morrissey
Erin Morrissey
|
|
|
|
|
Title:
|
|
Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
STERLING BANK, as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Jeff Forbis
Jeff Forbis
|
|
|
|
|
Title:
|
|
Senior Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BARCLAYS BANK PLC, |
|
|
|
|
as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Ann E. Sutton
Ann E. Sutton
|
|
|
|
|
Title:
|
|
Director |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
ROYAL BANK OF CANADA, |
|
|
|
|
as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Don J. McKinnerney
Don J. McKinnerney
|
|
|
|
|
Title:
|
|
Authorized Signatory |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
|
|
|
|
|
|
|
|
|
BANK OF TEXAS, N.A., |
|
|
|
|
as a Lender |
|
|
|
|
|
|
|
|
|
|
|
By:
Name:
|
|
/s/ Mynan C. Feldman
Mynan C. Feldman
|
|
|
|
|
Title:
|
|
Senior Vice President |
|
|
TENTH AMENDMENT TO THIRD AMENDED
AND RESTATED CREDIT AGREEMENT
Signature Page
exv23w1
EXHIBIT 23.1
CONSENT OF WRIGHT & COMPANY, INC.
We hereby consent to the incorporation by reference in this Registration Statement on Form S-8
of Range Resources Corporation and in the related Prospectuses (collectively, the Registration
Statement) of the use of the name Wright & Company, Inc. and the incorporation by reference from
the Range Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2009, of
information from our report prepared for Range Resources Corporation.
|
|
|
|
|
|
|
|
|
Wright & Company, Inc. |
|
|
|
|
|
|
|
|
|
|
|
by:
|
|
/s/ D. Randall Wright
D. Randall Wright
|
|
|
|
|
|
|
President |
|
|
Brentwood, Tennessee
October 27, 2010
exv31w1
EXHIBIT 31.1
CERTIFICATION
I, John H. Pinkerton, certify that:
|
1. |
|
I have reviewed this quarterly report on Form 10-Q of Range Resources
Corporation; |
|
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report; |
|
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report; |
|
|
4. |
|
The registrants other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants
internal control over financial reporting that occurred during the
registrants most recent fiscal quarter (the registrants fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control
over financial reporting; and |
|
5. |
|
The registrants other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrants ability to record,
process, summarize and report financial information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrants
internal control over financial reporting. |
|
|
|
|
|
|
|
|
Date: October 27, 2010 |
/s/ JOHN H. PINKERTON
|
|
|
John H. Pinkerton |
|
|
Chairman and Chief Executive Officer |
|
|
exv31w2
EXHIBIT 31.2
CERTIFICATION
I, Roger S. Manny, certify that:
|
1. |
|
I have reviewed this quarterly report on Form 10-Q of Range Resources
Corporation; |
|
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement
of material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report; |
|
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report; |
|
|
4. |
|
The registrants other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants
internal control over financial reporting that occurred during the
registrants most recent fiscal quarter (the registrants fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control
over financial reporting; and |
|
5. |
|
The registrants other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrants ability to record,
process, summarize and report financial information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrants
internal control over financial reporting. |
|
|
|
|
|
|
|
|
Date: October 27, 2010 |
/s/ ROGER S. MANNY
|
|
|
Roger S. Manny |
|
|
Executive Vice President and Chief Financial Officer |
|
|
exv32w1
EXHIBIT 32.1
CERTIFICATION OF
CHAIRMAN AND CHIEF EXECUTIVE OFFICER
OF RANGE RESOURCES CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q for the period ending September 30, 2010
and filed with the Securities and Exchange Commission on the date hereof (the Report) and
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, I, John H. Pinkerton, Chairman and Chief Executive Officer of Range Resources Corporation
(the Company), hereby certify that:
|
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the
Company and will be retained by the Company and furnished to the Securities and Exchange Commission
or its staff upon request.
|
|
|
|
|
|
|
|
|
By: |
/s/ JOHN H. PINKERTON
|
|
|
|
John H.
Pinkerton October 27, 2010 |
|
|
exv32w2
EXHIBIT 32.2
CERTIFICATION OF
CHIEF FINANCIAL OFFICER
OF RANGE RESOURCES CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q for the period ending September 30, 2010
and filed with the Securities and Exchange Commission on the date hereof (the Report) and
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, I, Roger S. Manny, Chief Financial Officer of Range Resources Corporation (the Company),
hereby certify that:
|
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the
Company and will be retained by the Company and furnished to the Securities and Exchange Commission
or its staff upon request.
|
|
|
|
|
|
|
|
|
By: |
/s/ ROGER S. MANNY
|
|
|
|
Roger S.
Manny October 27, 2010 |
|
|
exv99w1
Exhibit 99.1
October 27, 2010
Range Resources Corporation
100 Throckmorton Street
Suite 1200
Fort Worth, TX 76102
ATTENTION: Mr. Alan W. Farquharson
|
|
|
SUBJECT: |
|
Amended Report Letter
Reasonableness Opinion of Internally Assigned
Oil and Gas Reserves to the Interests of
Range Resources Corporation
In Certain Selected Properties
Pursuant to the Requirements of the
Securities and Exchange Commission
Effective December 31, 2009
Job 10.1163 |
At the request of Range Resources Corporation (Range), Wright & Company, Inc. (Wright) has
performed an evaluation to estimate proved oil & gas reserves and associated cash flow and
economics from certain properties to the subject interests. This evaluation was authorized by Mr.
Alan W. Farquharson of Range. Projections of the reserves and cash flow to the evaluated interests
were based on specified economic parameters, operating conditions, and government regulations
considered applicable at the effective date and are pursuant to the financial reporting
requirements of the Securities and Exchange Commission (SEC). Wright was requested to compare its
results to the internal estimates made by Range as of December 31, 2009. It is the understanding
of Wright that the purpose of this evaluation was to opine as to the reasonableness of Ranges
internal projections, in the aggregate, of the selected properties.
The properties evaluated in this report are located in the states of Ohio, Pennsylvania and
Virginia. According to Range the total proved reserves subject to this evaluation and
reasonableness opinion represent approximately 52 percent of Ranges reported Total Proved
reserves.
Range provided to Wright their internal total summaries for the certain evaluated properties
by reserves categories. Range internally estimated net reserves, future net cash flows, and
discounted net cash flows as of December 31, 2009, the results of which are summarized in the
following table:
Mr. Alan W. Farquharson
Range Resources Corporation
October 27, 2010
Page 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Total |
|
|
Range Resources |
|
Proved Developed |
|
Proved |
|
Proved |
|
Total |
Corporation |
|
Producing |
|
Nonproducing |
|
Developed |
|
Undeveloped |
|
Proved |
SEC Parameters |
|
(PDP) |
|
(PNP) |
|
(PDP & PNP) |
|
(PUD) |
|
(PDP, PNP & PUD) |
Net Reserves to the
Evaluated Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, Mbbl: |
|
|
5,050.524 |
|
|
|
15.330 |
|
|
|
5,065.854 |
|
|
|
6,232.877 |
|
|
|
11,298.731 |
|
Gas, MMcf: |
|
|
607,905.126 |
|
|
|
23,901.088 |
|
|
|
631,806.214 |
|
|
|
737,355.923 |
|
|
|
1,369,162.137 |
|
Plant, Mbbl: |
|
|
9,547.481 |
|
|
|
193.566 |
|
|
|
9,741.047 |
|
|
|
19,441.828 |
|
|
|
29,182.875 |
|
Gas Equivalent, MMcfe
(6 Mcf = 1 bbl) |
|
|
695,493.156 |
|
|
|
25,154.464 |
|
|
|
720,647.620 |
|
|
|
891,404.153 |
|
|
|
1,612,051.773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow (BTAX), M$
Undiscounted: |
|
|
1,854,928.367 |
|
|
|
56,603.823 |
|
|
|
1,911,532.190 |
|
|
|
1,757,615.787 |
|
|
|
3,669,147.977 |
|
Discounted at 10%
Per Annum: |
|
|
880,823.278 |
|
|
|
18,838.927 |
|
|
|
899,662.205 |
|
|
|
339,977.323 |
|
|
|
1,239,639.528 |
|
Wrights projections of the net reserves and cash flow to the evaluated interests in the
certain selected properties are summarized in the following table by reserves category, effective
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Total |
|
|
|
Proved Developed |
|
Proved |
|
Proved |
|
Total |
Wright & Company, Inc. |
|
Producing |
|
Nonproducing |
|
Developed |
|
Undeveloped |
|
Proved |
SEC Parameters |
|
(PDP) |
|
(PNP) |
|
(PDP & PNP) |
|
(PUD) |
|
(PDP, PNP & PUD) |
Net Reserves to the
Evaluated Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, Mbbl: |
|
|
4,788.367 |
|
|
|
14.411 |
|
|
|
4,802.778 |
|
|
|
5,667.440 |
|
|
|
10,470.218 |
|
Gas, MMcf: |
|
|
592,211.186 |
|
|
|
27,139.702 |
|
|
|
619,350.888 |
|
|
|
736,041.014 |
|
|
|
1,355,391.902 |
|
Plant, Mbbl: |
|
|
9,778.374 |
|
|
|
187.204 |
|
|
|
9,965.578 |
|
|
|
20,552.344 |
|
|
|
30,517.922 |
|
Gas Equivalent, MMcfe
(6 Mcf = 1 bbl) |
|
|
679,611.632 |
|
|
|
28,349.392 |
|
|
|
707,961.024 |
|
|
|
893,359.718 |
|
|
|
1,601,320.742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow (BTAX), M$
Undiscounted: |
|
|
1,825,750.035 |
|
|
|
65,804.905 |
|
|
|
1,891,554.940 |
|
|
|
1,742,007.009 |
|
|
|
3,633,561.949 |
|
Discounted at 10%
Per Annum: |
|
|
882,398.207 |
|
|
|
21,523.653 |
|
|
|
903,921.860 |
|
|
|
314,623.883 |
|
|
|
1,218,545.743 |
|
Proved oil and gas reserves are those quantities of oil and gas which can be estimated
with reasonable certainty to be economically producible under existing economic conditions,
operating methods, and government regulations. As specified by the SEC regulations, when
calculating economic producibility, the base product price must be the 12-month average price,
calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month
within the prior 12-month period. The benchmark base prices used for this evaluation were $3.87
per Million British Thermal Units (MMBtu) for natural gas at Henry Hub, LA, and $60.85 per barrel
for West Texas Intermediate oil at Cushing, OK. These benchmark prices were adjusted for energy
content, quality and basis differential, as appropriate. Prices for oil and gas were held constant
for the life of the properties.
Oil and other liquid hydrocarbons are expressed in thousands of United States (U.S.) barrels
(Mbbl), one barrel equaling 42 U.S. gallons. Gas volumes are expressed in millions of standard
Mr. Alan W. Farquharson
Range Resources Corporation
October 27, 2010
Page 3
cubic feet (MMcf) at 60 degrees Fahrenheit and at the legal pressure base that prevails in the
state in which the reserves are located. No adjustment of the individual gas volumes to a common
pressure base has been made.
Net income to the evaluated interests is the cash flow after consideration of royalty revenue
payable to others, standard state and county taxes, operating expenses, and investments as
applicable. The cash flow is before federal income tax (BTAX) and excludes consideration of any
encumbrances against the properties if such exist. The cash flow (BTAX) was discounted at an
annual rate of 10.00 percent (PCT) in accordance with the reporting requirements of the SEC.
It should be understood that this reasonableness review does not constitute a complete
reserves study of the certain oil and gas properties of Range. The estimates of reserves contained
in this report were determined by acceptable industry methods and to the level of detail that
Wright deemed appropriate. Where sufficient production history and other data were available,
reserves for producing properties were determined by extrapolation of historical production or
sales trends. Analogy to similar producing properties was used for development projects and for
those properties that lacked sufficient production history to yield a definitive estimate of
reserves. When appropriate, Wright may have also utilized volumetric calculations and log
correlations in the determination of estimated ultimate recovery (EUR). These calculations are
often based upon limited log and/or core analysis data and incomplete reservoir fluid and rock
formation data. Since these limited data must frequently be extrapolated over an assumed drainage
area, subsequent production performance trends or material balance calculations may cause the need
for significant revisions to the estimates of reserves.
Oil and gas reserves were evaluated for the proved developed producing (PDP), proved developed
non-producing (PNP) and proved undeveloped (PUD) reserves categories. The summary classification
of total proved reserves combines the PDP, PNP and PUD categories. In preparing this evaluation,
no attempt has been made to quantify the element of uncertainty associated with any category.
Reserves were assigned to each category as warranted. Wright is not aware of any local, state, or
federal regulations that would preclude Range from continuing to produce from currently active
wells or to fully develop those properties included in this report.
There are significant uncertainties inherent in estimating reserves, future rates of
production, and the timing and amount of future costs. Oil and gas reserves estimates must be
recognized as a subjective process that cannot be measured in an exact way and estimates of others
might differ materially from those of Wright. The accuracy of any reserves estimate is a function
of quantity and quality of available data and of subjective interpretations and judgments. It
should be emphasized that production data subsequent to the date of these estimates, or changes in
the analogous properties, may warrant revisions of such estimates. Accordingly, reserves estimates
are often different from the quantities of oil and gas that ultimately are recovered.
All data utilized in the preparation of this report were provided by Range. No inspection of
the properties was made as this was not considered to be within the scope of this evaluation.
Wright has not independently verified the accuracy and completeness of information and data
furnished by Range with respect to ownership interests, oil and gas production or sales, historical
costs of operation and development, product prices, or agreements relating to current and future
operations and sales of production. Wright requested and received detailed information allowing
Wright to check and confirm any calculations provided by Range with regard to product pricing,
appropriate adjustments, lease operating expenses, and capital investments for drilling the
Mr. Alan W. Farquharson
Range Resources Corporation
October 27, 2010
Page 4
undeveloped locations. Furthermore, if in the course of Wrights examination something came to our
attention that brought into question the validity or sufficiency of any information or data, we did
not rely on such information or data until we had satisfactorily resolved our questions relating
thereto or independently verified such information or data. In accordance with the requirements of
the SEC, all operating costs were held constant for the life of the properties.
It should be noted that neither salvage values nor abandonment costs were included in the
economic parameters in accordance with the instructions of Range. It was assumed that any salvage
value would be directly offset by the cost to abandon the property. Wright has not performed a
detailed study of the abandonment costs or the salvage values and offers no opinion as to Ranges
assumptions.
No consideration was given in this report to potential environmental liabilities that may
exist concerning the properties evaluated. There are no costs included in this evaluation for
potential liability for restoration and to clean up damages, if any, caused by past or future
operating practices.
Based upon the foregoing, in the opinion of Wright, Ranges previously described estimates of
proved reserves are, in the aggregate, reasonable. It is also Wrights opinion that the estimates
have been prepared in accordance with generally accepted industry methods and evaluation principles
as set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve
Information promulgated by the Society of Petroleum Engineers (SPE Standards).
Wright is an independent petroleum consulting firm founded in 1988 and does not own any
interests in the oil and gas properties covered by this report. No employee, officer, or director
of Wright is an employee, officer, or director of Range; nor does Wright, or any of its employees
have direct financial interest in Range. Neither the employment of nor the compensation received by
Wright is contingent upon the values assigned or the opinions rendered regarding the properties
covered by this report.
This report was prepared for the information of Range and for the information and assistance
of its independent public accountants in connection with their review of and report upon the
financial statements of Range This report is also intended for public disclosure and for use in
filings made by Range with the SEC.
The professional qualifications of the petroleum consultants primarily responsible for the
evaluation of the reserves and economics information discussed in this report meet the standards of
Reserves Auditor as defined in the SPE Standards.
Mr. Alan W. Farquharson
Range Resources Corporation
October 27, 2010
Page 5
It has been a pleasure to serve you by preparing this evaluation. All related data will be
retained in our files and are available for your review.
|
|
|
|
|
|
|
|
|
Very truly yours, |
|
|
|
|
|
|
|
|
|
|
|
Wright & Company, Inc. |
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ D. Randall Wright |
|
|
|
|
|
|
D. Randall Wright
|
|
|
|
|
|
|
President |
|
|
DRW/RS/EKL
10.1163/Amended Report Letter.doc