e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
July 27, 2006 (July 26, 2006)
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-12209
|
|
34-1312571 |
|
|
|
|
|
(State or other jurisdiction of
|
|
(Commission
|
|
(IRS Employer |
incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
|
|
|
|
|
|
777 Main Street, Suite 800
|
|
|
|
|
|
|
Ft. Worth, Texas
|
|
76102 |
|
|
|
|
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
|
|
Registrants telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligations of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 Results of Operations
On July 26, 2006 Range Resources Corporation issued a press release announcing its second
quarter results. A copy of this press release is being furnished as an exhibit to this report on
Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
(c) Exhibits:
99.1 |
|
Press Release dated July 26, 2006 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ Roger S. Manny
|
|
|
|
Roger S. Manny |
|
|
|
Senior Vice President |
|
|
Date: July 27, 2006
3
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
99.1
|
|
Press Release dated July 26, 2006 |
4
exv99w1
EXHIBIT 99.1
NEWS RELEASE
RANGE REPORTS SHARPLY HIGHER RESULTS DRIVEN BY RECORD PRODUCTION
FORT WORTH, TEXAS, JULY 26, 2006...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced second
quarter results. Results were driven by record production and higher realized prices combined with
only a modest rise in costs. Revenues totaled $177.7 million, a 48% increase over the prior year.
Cash flow from operations before changes in working capital, a non-GAAP measure, increased 35% to
$108.0 million. Net income jumped 137% to $51.3 million, while diluted earnings per share rose
124% to $0.38. Second quarter earnings included $19.4 million of non-cash hedging gains and a $2.1
million non-cash stock compensation expense. Excluding these items, net income would have been
$39.9 million or $0.31 per share ($0.29 fully diluted). (See accompanying table for calculation of
these non-GAAP measures.)
Due to higher realized prices more than offsetting a modest rise in unit costs, second quarter cash
margins rose 21% to $4.52 per mcfe. Oil and gas revenues totaled $157.6 million, 33% higher than
the prior year due to higher production and realized prices. Production increased 13% to 264 Mmcfe
per day, comprised of 193 Mmcf per day of gas (73%) and 11,758 barrels per day of oil and liquids.
Wellhead prices, after adjustment for hedging, averaged $6.56 per mcfe, a 17% increase. The
average realized gas price increased 12% to $6.28 per mcf, as the average realized oil price
increased 32% to $47.30 a barrel. Operating expenses per mcfe increased only 2% ($0.02) over the
prior year and remained level with first quarter 2006. Production taxes per mcfe rose $0.03 per
mcfe over the prior-year but were $0.06 lower than first quarter 2006. Exploration expense of $7.1
million was 22% lower than the prior year. General and administrative expense per mcfe increased
$0.10 over the prior year due to higher personnel costs, franchise taxes and professional fees but
were $0.02 per mcfe lower than first quarter 2006. Interest expense increased $0.05 per mcfe as a
result of rising interest rates and greater fixed rate debt. Depletion, depreciation and
amortization per mcfe increased modestly ($0.09) over the prior year to $1.53 per mcfe.
In late June, Range completed the acquisition of Stroud Energy for $465.2 million, comprised of
$278.0 million of cash and assumed debt plus $187.2 million of Range common stock. As previously
announced, Range anticipates disposing of certain of the Stroud properties. At June 30, these
properties are classified as properties held for sale on the balance sheet. The operations
associated with the properties are reflected separately as discontinued operations and,
therefore, are not included in production volumes or other operating statistics.
Second quarter development and exploration expenditures totaled $156 million, funding the drilling
of 273 (196 net) wells and 21 (15 net) recompletions. A 98% success rate was achieved with 269
(193 net) wells productive. By quarter end, 164 (97 net) of the wells had been placed on
production, with the remainder in various stages of completion or waiting on pipeline connection.
For the first half of 2006, capital expenditures (excluding acquisitions) totaled $260 million,
funding the drilling of 479 (346 net) wells and 42 (35 net) recompletions. As a result of the
Stroud acquisition, better than anticipated drilling success in a number of key areas and a greater
working interest in offsetting development locations, the full-year capital budget has been
increased from $429 million to $551 million. The bulk of the additional capital is earmarked for
expanding both drilling and leasehold acquisition in Ranges shale plays and CBM projects. The
increased capital budget is anticipated to be funded by operating cash flow and asset sales.
Drilling activity in the third quarter remains high with 36 rigs currently running. During the
second quarter, Range continued to expand several of its key drilling areas and emerging plays.
Drilling
5
continues to ramp up in our tight gas sand plays. For the year, the Company plans to
drill 439 wells, of which 221 had been drilled by June 30. The Company achieved a 100% success
rate in this play which is low-cost, low-risk and highly repeatable. Approximately 3,300 tight gas
sand wells remain in inventory. In our coal bed methane projects, which now cover roughly 400,000
acres, production has reached roughly 20 Mmcfe per day. To date approximately 1,000 CBM wells have
been drilled, with roughly 3,000 remaining in inventory. We plan to test 30-acre infill drilling
in the Nora field of Virginia later this year. Assuming success with the infill pilot, the number
of undrilled CBM locations could rise significantly.
Our shale plays are now producing roughly 24 Mmcfe per day and cover in excess of 350,000 acres.
In the Fort Worth Basin Barnett Shale play, the Company plans 40 wells in the second half of the
year and targets six rigs running by year-end. In the West Texas Barnett Shale play, where Range
has 20,000 acres leased, a 3-D seismic shoot is underway and an initial well planned for early
2007. In the Devonian Shale play of Pennsylvania, the Company has drilled 13 wells, with several
wells yet to be completed to the shale. Three of the vertical shale wells have been on production
for an average of five months and reserves appear to be in the range of 600 to 1,000 Mmcf per well.
Plans are to have 10 vertical wells fraced and on production early in the fourth quarter. In
addition, the Company has leased 20,000 acres in the Black Warrior Basin Floyd Shale play and is
targeting another 20,000 acres before year-end.
Production also continues to climb from our field rejuvenation projects. At the
West-Fuhrman-Mascho field in West Texas, production rose during the quarter to an all-time high of
25 (18.2 net) Mmcfe per day. The Company drilled its first down spaced five-acre well at Fuhrman,
which produced at an initial rate of 100 barrels of oil per day. Plans are to drill three more
wells on five-acre spacing. If successful, we have the potential to double the recovery from this
field. At our Tonkawa project in northern Oklahoma, 41 wells have been drilled to date with
encouraging results. These low-cost, low-risk wells are drilled to a depth ranging between 2,700
to 5,000 feet. More than 400 drilling locations have been identified on our acreage. Success also
continues in our stacked-pay areas that now cover more than 200,000 net acres.
Finally, two key exploratory projects spud this month. The Smith #1 (25% working interest), a
22,000 foot Norphlet test commenced drilling and is expected to reach total depth around the end of
the year. We also spud our first deep (12,000 feet) Trenton Black River well in western
Pennsylvania with partner Fortuna Energy, Inc., a wholly owned subsidiary of Talisman Energy, Inc.
Both of these wells are high-potential opportunities.
Commenting on the announcement, John Pinkerton, Ranges President and CEO, said, The second
quarter succinctly reflects the focused execution of our strategy of consistent drillbit production
growth coupled with opportunistic complementary acquisitions. Second quarter production increased
13%, reflecting our 14th consecutive quarter of sequential production growth. With the
completion of the Stroud acquisition, we have raised our production growth target to 15% for both
2006 and 2007. Importantly, our inventory of drilling opportunities now exceeds 8,000, providing a
rock solid foundation for future growth. Also, our technical teams continue to expand our key
plays and are developing a number of exciting new opportunities. Our financial results reflect
this progress as the earnings generated in the first half of 2006 are nearly equal to the earnings
for all of last year. Looking forward, our deep drilling inventory, low cost structure and strong
hedge position are anticipated to continue to fuel superior operating and financial results, while
our shale, CBM and other emerging plays provide substantial potential value.
The Company will host a conference call on Thursday, July 27 at 2:00 p.m. ET to review these
results. To participate in the call, please dial 877-207-5526 and ask for the Range Resources
second quarter financial results conference call. A replay of the call will be available through
August 3 at 800-642-1687. The conference ID for the replay is 2977563.
A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or
www.vcall.com. To listen, please go to either website in time to register and install any
necessary software. The webcast will be archived for replay on the Companys website for 15 days.
Non-GAAP Financial Measures:
Earnings for second quarter 2006 include ineffective hedging gains of $1.9 million, $17.5 million
of gains related to mark-to-market on derivatives, a non-cash stock compensation expense of $2.1
million, a loss of $53,000 on sale of assets and amortization expense of $143,000 on ineffective
interest hedges. Excluding such items, income before income taxes would have been $64.3 million, a
61% increase from the prior year. Adjusting for the after-tax effect of these items, the Companys
earnings would have been $39.9 million or $0.31 per share ($0.29 fully diluted). If similar items
were excluded, 2005 earnings would have been $25.0 million or $0.21 per share ($0.20 per diluted
share). In 2005, results were impacted by a net $14,000 ineffective hedging loss on commodities
and interest and $5.3 million of non-cash stock compensation expense. (See reconciliation of
non-GAAP earnings in the accompanying table.) The Company believes results excluding these items
are more comparable to estimates provided by security analysts and, therefore, are useful in
evaluating operational trends of the Company and its performance relative to other oil and gas
producing companies.
Cash flow from operations before changes in working capital as defined in this release represents
net cash provided by operations before changes in working capital and exploration expense adjusted
for certain non-cash compensation items. Cash flow from operations before changes in working
capital is widely accepted by the investment community as a financial indicator of an oil and gas
companys ability to generate cash to internally fund exploration and development activities and to
service debt. Cash flow from operations before changes in working capital is also useful because
it is widely used by professional research analysts in valuing, comparing, rating and providing
investment recommendations of companies in the oil and gas exploration and production industry. In
turn, many investors use this published research in making investment decisions. Cash flow from
operations before changes in working capital is not a measure of financial performance under GAAP
and should not be considered as an alternative to cash flows from operations, investing, or
financing activities as an indicator of cash flows, or as a measure of liquidity. A table is
included which reconciles net cash provided by operations to cash flow from operations before
changes in working capital as used in this release. On its website, the Company provides
additional comparative information on prior periods.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the
Southwestern, Appalachian and Gulf Coast regions of the United States.
Except for historical information, statements made in this release, including those relating
to substantial potential value , future earnings, future growth, new opportunities, future cash
flow, capital expenditures and production growth are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. These statements are based on assumptions and estimates that management believes are
reasonable based on currently available information; however, managements assumptions and the
Companys future performance are subject to a wide range of business risks and uncertainties and
there is no assurance that these goals and projections can or will be met. Any number of factors
could cause actual results to differ materially from those in the forward-looking statements,
including, but not limited to, the volatility of oil and gas prices, the costs and results of
drilling and operations, the timing of production, mechanical and other inherent risks associated
with oil and gas production, weather, the availability of drilling equipment and services at
reasonable costs, changes in interest rates, litigation, uncertainties about reserve estimates and
environmental risks. The Company undertakes no obligation to publicly update or revise any
forward-looking statements. Further information on risks and uncertainties is available in the
Companys filings with the Securities and Exchange Commission, which are incorporated by reference.
2006-19
|
|
|
Contacts:
|
|
Rodney Waller, Senior Vice President |
|
|
David Amend, IR Manager |
|
|
|
|
|
|
|
Karen Giles, Sr. IR Specialist |
|
|
|
|
(817) 870-2601 |
|
|
|
|
www.rangeresources.com |
RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
(Unaudited,
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
157,620 |
|
|
$ |
118,723 |
|
|
|
|
|
|
$ |
333,958 |
|
|
$ |
226,138 |
|
|
|
|
|
Transportation and gathering |
|
|
978 |
|
|
|
631 |
|
|
|
|
|
|
|
1,120 |
|
|
|
1,159 |
|
|
|
|
|
Ineffective hedging gain (a) |
|
|
1,886 |
|
|
|
123 |
|
|
|
|
|
|
|
3,306 |
|
|
|
248 |
|
|
|
|
|
Mark-to-market derivative gain |
|
|
17,503 |
|
|
|
|
|
|
|
|
|
|
|
28,784 |
|
|
|
|
|
|
|
|
|
Other |
|
|
(314 |
) |
|
|
207 |
|
|
|
|
|
|
|
(302 |
) |
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,673 |
|
|
|
119,684 |
|
|
|
48 |
% |
|
|
366,866 |
|
|
|
227,644 |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
20,181 |
|
|
|
17,419 |
|
|
|
|
|
|
|
39,558 |
|
|
|
32,227 |
|
|
|
|
|
Production and ad valorem taxes |
|
|
8,669 |
|
|
|
7,034 |
|
|
|
|
|
|
|
18,396 |
|
|
|
12,789 |
|
|
|
|
|
Exploration |
|
|
7,125 |
|
|
|
9,124 |
|
|
|
|
|
|
|
16,643 |
|
|
|
12,395 |
|
|
|
|
|
General and administrative |
|
|
9,306 |
|
|
|
6,241 |
|
|
|
|
|
|
|
18,705 |
|
|
|
12,844 |
|
|
|
|
|
Non-cash deferred compensation adjustment |
|
|
2,113 |
|
|
|
5,276 |
|
|
|
|
|
|
|
9,432 |
|
|
|
9,343 |
|
|
|
|
|
Interest |
|
|
12,003 |
|
|
|
9,547 |
|
|
|
|
|
|
|
22,554 |
|
|
|
18,131 |
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
36,833 |
|
|
|
30,436 |
|
|
|
|
|
|
|
71,400 |
|
|
|
60,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,230 |
|
|
|
85,077 |
|
|
|
13 |
% |
|
|
196,688 |
|
|
|
157,927 |
|
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income
taxes |
|
|
81,443 |
|
|
|
34,607 |
|
|
|
135 |
% |
|
|
170,178 |
|
|
|
69,717 |
|
|
|
144 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
622 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
30,116 |
|
|
|
12,946 |
|
|
|
|
|
|
|
62,598 |
|
|
|
26,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,738 |
|
|
|
12,946 |
|
|
|
|
|
|
|
63,798 |
|
|
|
26,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
50,705 |
|
|
|
21,661 |
|
|
|
134 |
% |
|
|
106,380 |
|
|
|
43,664 |
|
|
|
144 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
565 |
|
|
|
|
|
|
|
|
|
|
|
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,270 |
|
|
$ |
21,661 |
|
|
|
137 |
% |
|
$ |
106,945 |
|
|
$ |
43,664 |
|
|
|
145 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.39 |
|
|
$ |
0.18 |
|
|
|
117 |
% |
|
$ |
0.82 |
|
|
$ |
0.36 |
|
|
|
128 |
% |
Net income |
|
$ |
0.39 |
|
|
$ |
0.18 |
|
|
|
117 |
% |
|
$ |
0.82 |
|
|
$ |
0.36 |
|
|
|
128 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.37 |
|
|
$ |
0.17 |
|
|
|
118 |
% |
|
$ |
0.79 |
|
|
$ |
0.35 |
|
|
|
126 |
% |
Net income |
|
$ |
0.38 |
|
|
$ |
0.17 |
|
|
|
124 |
% |
|
$ |
0.79 |
|
|
$ |
0.35 |
|
|
|
126 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
130,753 |
|
|
|
121,675 |
|
|
|
7 |
% |
|
|
130,040 |
|
|
|
120,777 |
|
|
|
8 |
% |
Diluted |
|
|
135,958 |
|
|
|
126,259 |
|
|
|
8 |
% |
|
|
135,278 |
|
|
|
125,357 |
|
|
|
8 |
% |
|
|
|
(a) |
|
Included in Other revenues in 10-Q. |
RANGE RESOURCES CORPORATION
OPERATING HIGHLIGHTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
Average Daily Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
|
8,598 |
|
|
|
7,950 |
|
|
|
8 |
% |
|
|
8,575 |
|
|
|
7,926 |
|
|
|
8 |
% |
Natural gas liquids (bbl) |
|
|
3,160 |
|
|
|
2,718 |
|
|
|
16 |
% |
|
|
3,064 |
|
|
|
2,742 |
|
|
|
12 |
% |
Gas (mcf) |
|
|
193,424 |
|
|
|
168,834 |
|
|
|
15 |
% |
|
|
190,728 |
|
|
|
166,840 |
|
|
|
14 |
% |
Equivalents (mcfe) (a) |
|
|
263,976 |
|
|
|
232,842 |
|
|
|
13 |
% |
|
|
260,566 |
|
|
|
230,846 |
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
$ |
47.30 |
|
|
$ |
35.94 |
|
|
|
32 |
% |
|
$ |
46.94 |
|
|
$ |
36.08 |
|
|
|
30 |
% |
Natural gas liquids (bbl) |
|
$ |
35.19 |
|
|
$ |
25.33 |
|
|
|
39 |
% |
|
$ |
32.58 |
|
|
$ |
23.88 |
|
|
|
36 |
% |
Gas (mcf) |
|
$ |
6.28 |
|
|
$ |
5.63 |
|
|
|
12 |
% |
|
$ |
7.04 |
|
|
$ |
5.38 |
|
|
|
31 |
% |
Equivalents (mcfe) (a) |
|
$ |
6.56 |
|
|
$ |
5.60 |
|
|
|
17 |
% |
|
$ |
7.08 |
|
|
$ |
5.41 |
|
|
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs per mcfe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field expenses |
|
$ |
0.78 |
|
|
$ |
0.69 |
|
|
|
13 |
% |
|
$ |
0.79 |
|
|
$ |
0.68 |
|
|
|
16 |
% |
Workovers |
|
$ |
0.06 |
|
|
$ |
0.13 |
|
|
|
-54 |
% |
|
$ |
0.05 |
|
|
$ |
0.09 |
|
|
|
-44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Costs |
|
$ |
0.84 |
|
|
$ |
0.82 |
|
|
|
2 |
% |
|
$ |
0.84 |
|
|
$ |
0.77 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel. |
BALANCE SHEETS
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2006 |
|
|
December 31, 2005 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
125,470 |
|
|
$ |
146,300 |
|
Assets held for sale |
|
|
140,000 |
|
|
|
|
|
Current deferred tax asset |
|
|
37,375 |
|
|
|
61,677 |
|
Oil and gas properties |
|
|
2,432,628 |
|
|
|
1,741,182 |
|
Transportation and field assets |
|
|
43,140 |
|
|
|
39,244 |
|
Other |
|
|
93,173 |
|
|
|
30,582 |
|
|
|
|
|
|
|
|
|
|
$ |
2,871,786 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
206,411 |
|
|
$ |
158,493 |
|
Current asset retirement obligation |
|
|
3,875 |
|
|
|
3,166 |
|
Current unrealized hedging loss |
|
|
67,825 |
|
|
|
160,101 |
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
|
397,600 |
|
|
|
269,200 |
|
Subordinated notes |
|
|
497,102 |
|
|
|
346,948 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
894,702 |
|
|
|
616,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
418,835 |
|
|
|
174,817 |
|
Unrealized hedging loss |
|
|
32,816 |
|
|
|
70,948 |
|
Deferred compensation liability |
|
|
89,309 |
|
|
|
73,492 |
|
Long-term asset retirement obligation |
|
|
71,194 |
|
|
|
64,897 |
|
|
|
|
|
|
|
|
|
|
Common stock and retained deficit |
|
|
1,177,718 |
|
|
|
860,618 |
|
Stock in deferred compensation plan
and treasury |
|
|
(21,129 |
) |
|
|
(16,568 |
) |
Other comprehensive loss |
|
|
(69,770 |
) |
|
|
(147,127 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,086,819 |
|
|
|
696,923 |
|
|
|
|
|
|
|
|
|
|
$ |
2,871,786 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net income |
|
$ |
51,270 |
|
|
$ |
21,661 |
|
|
$ |
106,945 |
|
|
$ |
43,664 |
|
Adjustments to reconcile Net income to
net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
(565 |
) |
|
|
|
|
|
|
(565 |
) |
|
|
|
|
Deferred income tax (benefit) |
|
|
30,116 |
|
|
|
12,946 |
|
|
|
62,598 |
|
|
|
26,053 |
|
Depletion, depreciation and amortization |
|
|
36,833 |
|
|
|
30,436 |
|
|
|
71,400 |
|
|
|
60,198 |
|
Exploration expense |
|
|
2,028 |
|
|
|
1,330 |
|
|
|
4,746 |
|
|
|
1,813 |
|
Mark-to-market derivative (gain) |
|
|
(17,503 |
) |
|
|
|
|
|
|
(28,784 |
) |
|
|
|
|
Unrealized hedging (gain) loss |
|
|
(1,742 |
) |
|
|
15 |
|
|
|
(2,994 |
) |
|
|
(293 |
) |
Allowance for bad debts |
|
|
33 |
|
|
|
225 |
|
|
|
33 |
|
|
|
450 |
|
Amortization of deferred issuance costs |
|
|
406 |
|
|
|
416 |
|
|
|
812 |
|
|
|
853 |
|
Deferred compensation adjustment |
|
|
3,698 |
|
|
|
5,491 |
|
|
|
11,754 |
|
|
|
9,960 |
|
(Gain) loss on sale of assets and other |
|
|
468 |
|
|
|
(4 |
) |
|
|
886 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
7,637 |
|
|
|
328 |
|
|
|
42,006 |
|
|
|
18,056 |
|
Inventory and other |
|
|
(232 |
) |
|
|
(7,557 |
) |
|
|
(1,862 |
) |
|
|
(8,074 |
) |
Accounts payable |
|
|
9,754 |
|
|
|
(1,498 |
) |
|
|
(5,516 |
) |
|
|
(15,166 |
) |
Accrued liabilities |
|
|
9,869 |
|
|
|
13,986 |
|
|
|
(3,880 |
) |
|
|
3,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in working capital |
|
|
27,028 |
|
|
|
5,259 |
|
|
|
30,748 |
|
|
|
(1,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operations |
|
$ |
132,070 |
|
|
$ |
77,775 |
|
|
$ |
257,579 |
|
|
$ |
141,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net cash provided by operations |
|
$ |
132,070 |
|
|
$ |
77,775 |
|
|
$ |
257,579 |
|
|
$ |
141,296 |
|
Net change in working capital |
|
|
(27,028 |
) |
|
|
(5,259 |
) |
|
|
(30,748 |
) |
|
|
1,406 |
|
Exploration expense |
|
|
5,097 |
|
|
|
7,794 |
|
|
|
11,897 |
|
|
|
10,582 |
|
Other |
|
|
(2,119 |
) |
|
|
(237 |
) |
|
|
(3,079 |
) |
|
|
(638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations before changes in working capital, non-GAAP measure |
|
$ |
108,020 |
|
|
$ |
80,073 |
|
|
$ |
235,649 |
|
|
$ |
152,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
132,156 |
|
|
|
123,738 |
|
|
|
131,453 |
|
|
|
122,889 |
|
Stock held by deferred compensation plan |
|
|
(1,403 |
) |
|
|
(2,063 |
) |
|
|
(1,413 |
) |
|
|
(2,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,753 |
|
|
|
121,675 |
|
|
|
130,040 |
|
|
|
120,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
132,156 |
|
|
|
123,738 |
|
|
|
131,453 |
|
|
|
122,889 |
|
Dilutive stock options under treasury method |
|
|
3,802 |
|
|
|
2,521 |
|
|
|
3,825 |
|
|
|
2,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,958 |
|
|
|
126,259 |
|
|
|
135,278 |
|
|
|
125,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
RECONCILIATION OF NET INCOME BEFORE INCOME TAXES
AS REPORTED TO NET INCOME BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS
(Unaudited,
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
As reported |
|
$ |
81,443 |
|
|
$ |
34,607 |
|
|
|
135 |
% |
|
$ |
170,178 |
|
|
$ |
69,717 |
|
|
|
144 |
% |
Adjustment for certain non-cash items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of properties |
|
|
53 |
|
|
|
(25 |
) |
|
|
|
|
|
|
248 |
|
|
|
(16 |
) |
|
|
|
|
Mark-to-market on hedging (gain) |
|
|
(17,503 |
) |
|
|
|
|
|
|
|
|
|
|
(28,784 |
) |
|
|
|
|
|
|
|
|
Ineffective commodity hedging (gain) loss |
|
|
(1,886 |
) |
|
|
(123 |
) |
|
|
|
|
|
|
(3,306 |
) |
|
|
(248 |
) |
|
|
|
|
Amortization of ineffective interest hedges |
|
|
143 |
|
|
|
137 |
|
|
|
|
|
|
|
311 |
|
|
|
(46 |
) |
|
|
|
|
Non-cash stock compensation expense |
|
|
2,113 |
|
|
|
5,276 |
|
|
|
|
|
|
|
9,432 |
|
|
|
9,343 |
|
|
|
|
|
Equity method investment income |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted |
|
|
64,326 |
|
|
|
39,872 |
|
|
|
61 |
% |
|
|
148,042 |
|
|
|
78,750 |
|
|
|
88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes, adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
622 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
23,787 |
|
|
|
14,916 |
|
|
|
|
|
|
|
54,432 |
|
|
|
29,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding certain items |
|
$ |
39,917 |
|
|
$ |
24,956 |
|
|
|
60 |
% |
|
$ |
92,410 |
|
|
$ |
49,320 |
|
|
|
87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.21 |
|
|
|
48 |
% |
|
$ |
0.71 |
|
|
$ |
0.41 |
|
|
|
73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.29 |
|
|
$ |
0.20 |
|
|
|
45 |
% |
|
$ |
0.68 |
|
|
$ |
0.39 |
|
|
|
74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING POSITION
As of July 26, 2006
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
Oil |
|
|
|
|
Volume |
|
|
Average |
|
Volume |
|
|
Average |
|
|
|
|
Hedged |
|
|
Hedge |
|
Hedged |
|
|
Hedge |
|
|
|
|
(MMBtu/d) |
|
|
Prices |
|
(Bbl/d) |
|
|
Prices |
2Q 2006 |
|
Swaps |
|
|
10,797 |
|
|
$6.19 |
|
|
400 |
|
|
$35.00 |
2Q 2006 |
|
Collars |
|
|
113,390 |
|
|
$6.09 - $8.19 |
|
|
6,865 |
|
|
$39.83 - $49.05 |
|
3Q 2006 |
|
Swaps |
|
|
10,761 |
|
|
$6.20 |
|
|
400 |
|
|
$35.00 |
3Q 2006 |
|
Collars |
|
|
113,283 |
|
|
$6.06 - $8.11 |
|
|
6,863 |
|
|
$39.83 - $49.05 |
|
4Q 2006 |
|
Swaps |
|
|
10,761 |
|
|
$6.48 |
|
|
400 |
|
|
$35.00 |
4Q 2006 |
|
Collars |
|
|
153,283 |
|
|
$6.68 - $8.88 |
|
|
6,863 |
|
|
$39.83 - $49.05 |
|
Calendar 2007 |
|
Swaps |
|
|
82,500 |
|
|
$9.34 |
|
|
|
|
|
|
Calendar 2007 |
|
Collars |
|
|
98,500 |
|
|
$7.13 - $9.99 |
|
|
5,800 |
|
|
$52.90 - $64.58 |
|
Calendar 2008 |
|
Swaps |
|
|
105,000 |
|
|
$9.42 |
|
|
|
|
|
|
Calendar 2008 |
|
Collars |
|
|
55,000 |
|
|
$7.93 - $11.39 |
|
|
4,000 |
|
|
$56.89 - $74.78 |
Note: Details as to the Companys hedges are posted on its website and are updated periodically.