e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
April 27, 2006 (April 26, 2006)
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
001-12209 |
|
34-1312571 |
(State or other jurisdiction of
incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
777 Main Street, Suite 800 |
|
|
Ft. Worth, Texas |
|
76102 |
(Address of principal executive
offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligations of the registrant under any of the following provisions (see General
Instruction A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 Results of Operation
On April 26, 2006 Range Resources Corporation issued a press release announcing its first
quarter of 2006 results. A copy of this press release is being furnished as an exhibit to this
report on Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
(c) Exhibits:
99.1 Press Release dated April 26, 2006
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/Roger S. Manny
|
|
|
|
Roger S. Manny |
|
|
|
Senior Vice President |
|
|
Date: April 27, 2006
3
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
|
99.1
|
|
Press Release dated April 26, 2006 |
4
exv99w1
EXHIBIT 99.1
NEWS RELEASE
RANGE REPORTS RECORD PRODUCTION, REVENUES, CASH FLOW AND EARNINGS
FORT WORTH, TEXAS, APRIL 26, 2006...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced first
quarter results. Record highs were achieved in production, revenues, cash flow and net income.
Results were driven by a 46% increase in realized prices and a 12% increase in production, which
reached 257.1 Mmcfe per day. Revenues totaled $189.2 million, a 75% increase over the prior year.
Cash flow from operations before changes in working capital, a non-GAAP measure, increased 76% to
$127.6 million. Net income jumped 152% to $55.4 million, while diluted earnings per share rose
128% to $0.41. First quarter 2006 net income included $12.7 million of non-cash hedging gains and
a $7.3 million non-cash stock compensation expense. Excluding these items, net income would have
been $52.5 million or $0.41 per share ($0.39 fully diluted). (See accompanying table for
calculation of these non-GAAP measures.)
Oil and gas revenues totaled $176 million, 64% higher than the prior year due to higher production
and realized prices. Production totaled 257.1 Mmcfe per day, comprised of 188 Mmcf per day of gas
(73%) and 11,519 barrels per day of oil and liquids. Wellhead prices, after adjustment for
hedging, averaged $7.62 per mcfe, a $2.40 increase over the prior-year period. The average
realized gas price rose 53% to $7.83 per mcf, as the average realized oil price rose 29% to $46.59
a barrel. Operating expenses per mcfe increased $0.12 to $0.84 per mcfe primarily due to higher
oilfield service costs and offshore damage repairs. Production taxes per mcfe rose $0.14 due to
higher prices. Exploration expense was $9.5 million due to higher seismic and dry hole costs.
General and administrative expense per mcfe increased $0.09 due to higher personnel and legal
costs. Interest expense increased $0.04 per mcfe as a result of higher interest rates. Depletion,
depreciation and amortization per mcfe increased $0.04 to $1.49 per mcfe.
First quarter development and exploration expenditures totaled $89 million, funding the drilling of
206 (149 net) wells and 21 (20 net) recompletions. A 99% success rate was achieved with 205 (148
net) wells productive. By quarter end, 96 (66 net) of the wells had been placed on production,
with the remainder in various stages of completion or waiting on pipeline connection. In addition,
$10 million was expended on acreage purchases and $5 million on expanding gas gathering systems.
Drilling activity in the second quarter remains high with 27 rigs currently running. For the year,
Range anticipates drilling 1,065 (789 net) wells and undertaking 63 (44 net) recompletions. During
the first quarter, Range also continued to expand several of its key drilling areas and emerging
plays.
The Appalachian division drilled 149 (106 net) wells in its tight sandstone and coal bed methane
properties, achieving a 100% success rate. In the Nora and Haysi fields, our coal bed methane play
in Virginia, production has increased to 23.2 Mmcfe per day, a 57% increase since the properties
were acquired in late 2004. This acquisition, which covers 287,000 acres, is yielding long-lived,
low-decline reserves at excellent finding costs of less than $1.00 per mcf. Drilling continues to
ramp up, with 260 wells planned in 2006, versus 175 in 2005. Assuming 60-acre spacing, as many as
2,700 locations remain to be drilled in the area. Testing continues on our emerging CBM plays in
the Widen field of West Virginia and four separate project areas in Pennsylvania. Assuming
success, as many as 1,300 locations on currently held acreage could be generated by these emerging
plays. In the Companys shale play in Pennsylvania, three vertical wells have now been fraced and
placed online. Although very early, average reserves per well are estimated in the 600 to 900 Mmcf
range. Recently, the Company drilled, completed and began testing its first horizontal shale well
in Pennsylvania. Nearby, a second horizontal
shale test has just reached total
depth. By early fourth quarter, we expect to have initial production results from 10 vertical and
three horizontal shale wells. To date, the Company has acquired 248,000 net acres in the play, and
we are pursuing additional leasehold. In the Trenton Black River play, Range plans to spud its
first test well in southwestern Pennsylvania during the second quarter with partner Fortuna Energy,
Inc. a wholly owned subsidiary of Talisman Energy, Inc.
The Permian division drilled 32 wells during the first quarter. In New Mexico, a two-rig program
drilled 11 wells on our Eunice properties, all of which were successful. Since initiating
development operations in mid-2005, net production has more than doubled to 16 Mmcfe per day. At
West Fuhrman Mascho in West Texas we plan to test five-acre downspacing, versus our current program
of 10-acre downspacing, which could potentially double our recovery through a combination of infill
drilling and waterflood activity. At the Conger field in West Texas, drilling is extending the
limits of the field, and several recompletions to the Wolfcamp formation have proven successful.
On our Barnett shale acreage in the Fort Worth basin, plans are to shoot a 3-D seismic program this
summer and spud a well late third quarter. A 3-D seismic shoot of our Reeves/Culbertson County
acreage is planned for the second quarter, with the initial test scheduled late this year or early
next year. In East Texas, two wells have been completed in the Austin Chalk and are currently
producing at a combined rate of 11 (3.6 net) Mmcfe per day. A third well is being drilled to the
Chalk and is expected to be placed on production this quarter.
First quarter results for the Midcontinent division included the drilling of 18 (11 net) wells. A
Watonga-Chickasha test encountered pay in the Springer, producing 1.7 (1.3 net) Mmcfe per day. The
offset to the Companys Hunton well in the Texas Panhandle tested 1.8 (1.1 net) Mmcfe per day. In
southern Oklahoma, the Companys 23,000 foot exploratory well has reached total depth and was
logged. This well logged over 150 feet of pay in Mississippian and Pennsylvanian age intervals.
Range owns a 16% working interest in the initial test well. We plan to spud a 20,500 foot operated
well (72% working interest) in the play during the second quarter. To date, Range has accumulated
12,000 acres in the play with an average working interest of 37%.
The Gulf Coast division successfully drilled one shallow onshore well during the first quarter. The
first Norphlet test (25% working interest) in Mississippi is expected to spud late in the second
quarter. Offshore, one well at West Cameron 295 and one at High Island 73 were turned to sales
within the last several days. A third well should be placed on production later in the second
quarter. The three wells are anticipated to add approximately 5 Mmcf per day net.
Commenting on the announcement, John Pinkerton, Ranges President and CEO, said, We are pleased to
again announce record results and our 13th consecutive quarter of production growth.
The depth of our drilling inventory and the quality of our technical and operating teams drove
production 12% higher than last year. With the rolling off of our lower price hedges at year-end
2005, realized prices jumped 46% in the first quarter. Higher production and higher realized
prices were the drivers for achieving record financial results. Our first quarter results provide
a solid picture of the operating and financial potential of Range. These results represent the
start to what we anticipate will be an outstanding year. Looking forward, given the quality of our
technical team, multi-year drilling inventory, emerging plays and large acreage position, we are
extremely well positioned to continue to build shareholder value for many years to come.
The Company will host a conference call on Thursday, April 27 at 2:00 p.m. ET to review these
results. To participate in the call, please dial 877-207-5526 and ask for the Range Resources
first quarter financial results conference call. A replay of the call will be available through
May 4 at 800-642-1687. The conference ID for the replay is 8283673.
A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or
www.vcall.com. To listen, please go to either website in time to register and install any
necessary software. The webcast will be archived for replay on the Companys website for 15 days.
Non-GAAP Financial Measures:
Earnings for first quarter 2006 include ineffective hedging gains of $1.4 million, $11.3 million of
gains related to mark-to-market on derivatives, a non-cash stock compensation expense of $7.3
million, a loss of $195,000 on sale of assets and amortization expense of $168,000 on ineffective
interest hedges. Excluding such items, income before income taxes would have been $83.7 million, a
115% increase from the prior year. Adjusting for the after-tax effect of these items the Companys
earnings would have been $52.5 million or $0.41 per share ($0.39 fully diluted). If similar items
were excluded, 2005 earnings would have been $24.4 million or $0.20 per share ($0.20 per diluted
share). In 2005, results were impacted by a net $308,000 ineffective hedging gain on commodities
and interest and a $4.1 million stock compensation expense. (See reconciliation of non-GAAP
earnings in the accompanying table.) The Company believes results excluding these items are more
comparable to estimates provided by security analysts and, therefore, are useful in evaluating
operational trends of the Company and its performance relative to other oil and gas producing
companies.
Cash flow from operations before changes in working capital as defined in this release represents
net cash provided by operations before changes in working capital and exploration expense adjusted
for certain non-cash compensation items. Cash flow from operations before changes in working
capital is widely accepted by the investment community as a financial indicator of an oil and gas
companys ability to generate cash to internally fund exploration and development activities and to
service debt. Cash flow from operations before changes in working capital is also useful because
it is widely used by professional research analysts in valuing, comparing, rating and providing
investment recommendations of companies in the oil and gas exploration and production industry. In
turn, many investors use this published research in making investment decisions. Cash flow from
operations before changes in working capital is not a measure of financial performance under GAAP
and should not be considered as an alternative to cash flows from operations, investing, or
financing activities as an indicator of cash flows, or as a measure of liquidity. A table is
included which reconciles net cash provided by operations to cash flow from operations before
changes in working capital as used in this release. On its website, the Company provides
additional comparative information on prior periods.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the
Southwestern, Appalachian and Gulf Coast regions of the United States.
Except for historical information, statements made in this release, including those relating
to significant potential, future earnings, cash flow, capital expenditures and production growth
are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and
estimates that management believes are reasonable based on currently available information;
however, managements assumptions and the Companys future performance are subject to a wide range
of business risks and uncertainties and there is no assurance that these goals and projections can
or will be met. Any number of factors could cause actual results to differ materially from those
in the forward-looking statements, including, but not limited to, the volatility of oil and gas
prices, the costs and results of drilling and operations, the timing of production, mechanical and
other inherent risks associated with oil and gas production, weather, the availability of drilling
equipment, changes in interest rates, litigation, uncertainties about reserve estimates and
environmental risks. The Company undertakes no obligation to publicly update or revise any
forward-looking statements. Further information on risks and uncertainties is available in the
Companys filings with the Securities and Exchange Commission, which are incorporated by reference.
|
|
|
|
|
|
|
Contacts:
|
|
|
|
Rodney Waller, Senior Vice President
|
|
2006-10 |
|
|
|
|
David Amend, IR Manager |
|
|
|
|
|
|
|
|
|
|
|
Karen Giles, Sr. IR Specialist |
|
|
|
|
|
|
(817) 870-2601 |
|
|
|
|
|
|
www.rangeresources.com |
|
|
RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
176,338 |
|
|
$ |
107,415 |
|
|
|
|
|
Transportation and gathering |
|
|
142 |
|
|
|
528 |
|
|
|
|
|
Mark-to-market derivative gain |
|
|
11,281 |
|
|
|
|
|
|
|
|
|
Ineffective hedging gain (loss) (a) |
|
|
1,420 |
|
|
|
125 |
|
|
|
|
|
Gain (loss) on sale of properties (a) |
|
|
(195 |
) |
|
|
(9 |
) |
|
|
|
|
Other |
|
|
207 |
|
|
|
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,193 |
|
|
|
107,960 |
|
|
|
75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
19,377 |
|
|
|
14,808 |
|
|
|
|
|
Production and ad valorem taxes |
|
|
9,727 |
|
|
|
5,755 |
|
|
|
|
|
Exploration |
|
|
9,518 |
|
|
|
3,271 |
|
|
|
|
|
General and administrative |
|
|
9,399 |
|
|
|
6,603 |
|
|
|
|
|
Non-cash stock compensation (b) |
|
|
7,319 |
|
|
|
4,067 |
|
|
|
|
|
Interest |
|
|
10,551 |
|
|
|
8,584 |
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
34,567 |
|
|
|
29,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,458 |
|
|
|
72,850 |
|
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
88,735 |
|
|
|
35,110 |
|
|
|
153 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
578 |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
32,482 |
|
|
|
13,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,060 |
|
|
|
13,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of changes
in accounting principle |
|
$ |
55,675 |
|
|
$ |
22,003 |
|
|
|
153 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of changes in accounting principle |
|
|
(279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
55,396 |
|
|
$ |
22,003 |
|
|
|
152 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
0.43 |
|
|
$ |
0.18 |
|
|
|
|
|
Cumulative effect of changes in accounting principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
$ |
0.43 |
|
|
$ |
0.18 |
|
|
|
139 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted |
|
$ |
0.41 |
|
|
$ |
0.18 |
|
|
|
|
|
Cumulative effect of changes in accounting principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share assuming dilution |
|
$ |
0.41 |
|
|
$ |
0.18 |
|
|
|
128 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
129,092 |
|
|
|
119,868 |
|
|
|
8 |
% |
Diluted |
|
|
134,549 |
|
|
|
124,601 |
|
|
|
8 |
% |
|
|
|
(a) |
|
Included in Other revenues in 10-Q. |
|
(b) |
|
Includes non-cash stock compensation mark-to-market adjustments due to increases in
Companys common stock of $4.5 million and $4.1 million for the three months ended March
31, 2006 and 2005; and non-cash expense for equity compensation upon the adoption of FASB
Statement No. 123(R) of $2.8 million for the three months ended March 31, 2006. |
RANGE RESOURCES CORPORATION
OPERATING HIGHLIGHTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
Average Daily Production |
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
|
8,552 |
|
|
|
7,901 |
|
|
|
8 |
% |
Natural gas liquids (bbl) |
|
|
2,967 |
|
|
|
2,766 |
|
|
|
7 |
% |
Gas (mcf) |
|
|
188,001 |
|
|
|
164,825 |
|
|
|
14 |
% |
Equivalents (mcfe) (a) |
|
|
257,118 |
|
|
|
228,827 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices Realized |
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
$ |
46.59 |
|
|
$ |
36.23 |
|
|
|
29 |
% |
Natural gas liquids (bbl) |
|
$ |
29.77 |
|
|
$ |
22.45 |
|
|
|
33 |
% |
Gas (mcf) |
|
$ |
7.83 |
|
|
$ |
5.13 |
|
|
|
53 |
% |
Equivalents (mcfe) (a) |
|
$ |
7.62 |
|
|
$ |
5.22 |
|
|
|
46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs per mcfe |
|
|
|
|
|
|
|
|
|
|
|
|
Field expenses |
|
$ |
0.79 |
|
|
$ |
0.67 |
|
|
|
18 |
% |
Workovers |
|
$ |
0.05 |
|
|
|
0.05 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Costs |
|
$ |
0.84 |
|
|
$ |
0.72 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel. |
BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
108,312 |
|
|
$ |
146,300 |
|
Current deferred tax asset |
|
|
36,969 |
|
|
|
61,677 |
|
Oil and gas properties |
|
|
1,804,438 |
|
|
|
1,741,182 |
|
Transportation and field assets |
|
|
40,864 |
|
|
|
39,244 |
|
Other |
|
|
44,370 |
|
|
|
30,582 |
|
|
|
|
|
|
|
|
|
|
$ |
2,034,953 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
121,209 |
|
|
$ |
158,493 |
|
Current asset retirement obligation |
|
|
3,168 |
|
|
|
3,166 |
|
Current unrealized derivative loss |
|
|
84,007 |
|
|
|
160,101 |
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
|
246,100 |
|
|
|
269,200 |
|
Subordinated notes |
|
|
347,025 |
|
|
|
346,948 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
593,125 |
|
|
|
616,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
213,071 |
|
|
|
174,817 |
|
Unrealized hedging loss |
|
|
50,927 |
|
|
|
70,948 |
|
Deferred compensation liability |
|
|
88,245 |
|
|
|
73,492 |
|
Long-term asset retirement obligation |
|
|
66,558 |
|
|
|
64,897 |
|
|
|
|
|
|
|
|
|
|
Common stock and retained earnings |
|
|
927,417 |
|
|
|
860,618 |
|
Stock in deferred compensation plan
and treasury |
|
|
(19,283 |
) |
|
|
(16,568 |
) |
Other comprehensive loss |
|
|
(93,491 |
) |
|
|
(147,127 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
814,643 |
|
|
|
696,923 |
|
|
|
|
|
|
|
|
|
|
$ |
2,034,953 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2006 |
|
|
2005 |
|
Net income |
|
$ |
55,396 |
|
|
$ |
22,003 |
|
Adjustments to reconcile net income to
net cash provided by operations: |
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle |
|
|
279 |
|
|
|
|
|
Deferred income tax expense |
|
|
32,482 |
|
|
|
13,107 |
|
Depletion, depreciation and amortization |
|
|
34,567 |
|
|
|
29,762 |
|
Exploration expense |
|
|
2,718 |
|
|
|
483 |
|
Mark-to-market derivative (gain) |
|
|
(11,281 |
) |
|
|
|
|
Unrealized hedging (gain) loss |
|
|
(1,252 |
) |
|
|
(308 |
) |
Adjustment to IPF valuation allowance and allowance for bad debts |
|
|
|
|
|
|
225 |
|
Amortization of deferred issuance costs |
|
|
406 |
|
|
|
437 |
|
Deferred compensation adjustment |
|
|
8,056 |
|
|
|
4,469 |
|
(Gain) loss on sale of assets and other |
|
|
418 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Changes in working capital: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
34,369 |
|
|
|
17,728 |
|
Inventory and other |
|
|
(1,630 |
) |
|
|
(517 |
) |
Accounts payable |
|
|
(15,270 |
) |
|
|
(13,668 |
) |
Accrued liabilities |
|
|
(13,749 |
) |
|
|
(10,208 |
) |
|
|
|
|
|
|
|
Net changes in working capital |
|
|
3,720 |
|
|
|
(6,665 |
) |
|
|
|
|
|
|
|
Net cash provided by operations |
|
$ |
125,509 |
|
|
$ |
63,521 |
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2006 |
|
|
2005 |
|
Net cash provided by operations |
|
$ |
125,509 |
|
|
$ |
63,521 |
|
|
|
|
|
|
|
|
|
|
Net change in working capital |
|
|
(3,720 |
) |
|
|
6,665 |
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
6,800 |
|
|
|
2,788 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(960 |
) |
|
|
(401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations before changes in working capital, non-GAAP measure |
|
$ |
127,629 |
|
|
$ |
72,573 |
|
|
|
|
|
|
|
|
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2006 |
|
|
2005 |
|
Basic: |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
130,742 |
|
|
|
122,030 |
|
Stock held by deferred compensation plan |
|
|
(1,650 |
) |
|
|
(2,162 |
) |
|
|
|
|
|
|
|
|
|
|
129,092 |
|
|
|
119,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive: |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
130,742 |
|
|
|
122,030 |
|
Dilutive stock options under treasury method |
|
|
3,807 |
|
|
|
2,571 |
|
|
|
|
|
|
|
|
|
|
|
134,549 |
|
|
|
124,601 |
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
RECONCILATION
OF NET INCOME BEFORE INCOME TAXES
AS REPORTED TO NET INCOME BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
As reported |
|
$ |
88,735 |
|
|
$ |
35,110 |
|
|
|
153 |
% |
Adjustment for certain non-cash items |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of properties |
|
|
195 |
|
|
|
9 |
|
|
|
|
|
Mark-to-market on derivative (gain) |
|
|
(11,281 |
) |
|
|
|
|
|
|
|
|
Ineffective commodity hedging (gain) loss |
|
|
(1,420 |
) |
|
|
(125 |
) |
|
|
|
|
Amortization of ineffective interest hedges (gain) loss |
|
|
168 |
|
|
|
(183 |
) |
|
|
|
|
Deferred compensation adjustment |
|
|
7,319 |
|
|
|
4,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted |
|
|
83,716 |
|
|
|
38,878 |
|
|
|
115 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes, adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
578 |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
30,645 |
|
|
|
14,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding certain items |
|
$ |
52,493 |
|
|
$ |
24,364 |
|
|
|
115 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.41 |
|
|
$ |
0.20 |
|
|
|
105 |
% |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.39 |
|
|
$ |
0.20 |
|
|
|
95 |
% |
|
|
|
|
|
|
|
|
|
|
|
HEDGING POSITION
As of April 26, 2006
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
Oil |
|
|
|
|
Volume |
|
Average |
|
Volume |
|
Average |
|
|
|
|
Hedged |
|
Hedge |
|
Hedged |
|
Hedge |
|
|
|
|
(MMBtu/d) |
|
Prices |
|
(Bbl/d) |
|
Prices |
2Q 2006 |
|
Swaps |
|
|
10,797 |
|
|
$ |
6.19 |
|
|
|
400 |
|
|
$ |
35.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q 2006 |
|
Collars |
|
|
113,390 |
|
|
$ |
6.09 - $8.19 |
|
|
|
6,865 |
|
|
$ |
39.83 - $49.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2006 |
|
Swaps |
|
|
10,761 |
|
|
$ |
6.20 |
|
|
|
400 |
|
|
$ |
35.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2006 |
|
Collars |
|
|
113,283 |
|
|
$ |
6.09 - $8.19 |
|
|
|
6,863 |
|
|
$ |
39.83 - $49.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2006 |
|
Swaps |
|
|
10,761 |
|
|
$ |
6.48 |
|
|
|
400 |
|
|
$ |
35.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2006 |
|
Collars |
|
|
113,283 |
|
|
$ |
6.36 - $8.67 |
|
|
|
6,863 |
|
|
$ |
39.83 - $49.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2007 |
|
Swaps |
|
|
7,500 |
|
|
$ |
6.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2007 |
|
Collars |
|
|
98,500 |
|
|
$ |
7.13 - $9.99 |
|
|
|
5,800 |
|
|
$ |
52.90 - $64.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2008 |
|
Collars |
|
|
55,000 |
|
|
$ |
7.93 - $11.39 |
|
|
|
4,000 |
|
|
$ |
56.89 - $74.78 |
|
Note: Details as to the Companys hedges are posted on its website and are updated periodically.