e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
July 28, 2005 (July 27, 2005)
RANGE
RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-9592
|
|
34-1312571 |
|
|
|
|
|
(State or other jurisdiction of
incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
777 Main Street, Suite 800
Ft. Worth, Texas
|
|
76102 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligations of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
|
|
o
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 Results of Operations and Financial Condition
On
July 27, 2005, Range Resources Corporation issued a press
release announcing its second quarter
results. A copy of this press release is being furnished as an exhibit to this report on Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
(c) Exhibits:
99.1 Press Release dated July 27, 2005
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ROGER S. MANNY
|
|
|
|
Roger S. Manny |
|
|
|
Chief Financial Officer |
|
|
Date: July 27, 2005
3
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
99.1
|
|
Press Release dated July 27, 2005 |
4
exv99w1
EXHIBIT 99.1
NEWS RELEASE
RANGE REPORTS RECORD RESULTS ON 28% PRODUCTION INCREASE
FORT WORTH, TEXAS, JULY 27, 2005...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced second
quarter results. Record highs were achieved in production, revenues and cash flow. Production
reached 232.8 Mmcfe per day, a 28% increase over the prior year period. Revenues totaled $119.7
million, a 74% increase over the prior year. Cash flow from operations before changes in working
capital, a non-GAAP measure, increased 83% to $80.1 million. Net income to common jumped 191% to
$21.7 million, while diluted earnings per share rose 117% to $0.26. Excluding a $5.3 million
non-cash deferred compensation expense, second quarter net income would have been $25.0 million or
$0.31 per share ($0.30 fully diluted). (See accompanying table for calculation of these non-GAAP
measures.)
Oil and gas revenues totaled $118.7 million, 76% higher than the prior year due to a 28% increase
in production coupled with a 37% increase in realized prices. Production totaled 232.8 Mmcfe per
day, comprised of 168.8 Mmcf of gas (73%) and 10,668 barrels of oil and liquids. Wellhead prices,
after adjustment for hedging, averaged $5.60 per mcfe, a $1.51 increase over the prior-year period.
The average gas price rose 39% to $5.63 per mcf, as the average oil price rose 33% to $35.94 a
barrel. Operating expenses per mcfe increased to $0.82 per mcfe due to higher than normal workover
expense primarily due to three large workovers in the Gulf of Mexico. Exploration expense rose due
to $5.7 million of seismic expenditures. General and administrative expense decreased two cents
per mcfe. Interest expense increased as a result of higher debt balances due to acquisitions.
Depletion, depreciation and amortization per mcfe increased eight cents to $1.44 per mcfe.
Second quarter development and exploration expenditures totaled $80.1 million, funding the drilling
of 209 (159 net) wells and 31 (27 net) recompletions. All but five of the wells proved productive
for a 97% success rate. By quarter end, 118 (82 net) of the wells had been placed on production,
with the remainder in various stages of completion or waiting on pipeline connection. The
expenditures included $6.3 million of leasehold additions and $5.7 million of seismic purchases.
In addition, $127.0 million was spent during the quarter on property acquisitions.
Drilling activity in the third quarter remains high with 27 rigs currently running. For the year,
Range anticipates drilling 820 (609 net) wells and undertaking 75 (53 net) recompletions. During
the quarter, Range also continued to expand several of its key drilling areas and emerging plays.
In Appalachia, the first of three deep horizontal Trenton Black River wells in Bradford County,
Pennsylvania was initiated. In the Appalachian shale play, a second test well offsetting our
initial test has spud, and two additional vertical wells and a horizontal well are scheduled before
year-end. Range is also expanding its leasehold position in both the Appalachian shale play as
well as its Texas shale play. With regard to the coal bed methane plays, drilling at the Nora
Field is continuing to drive up production while step-out drilling in the Haysi Field has been
encouraging. The first five CBM wells at Haysi are on production with initial results indicating
high-quality commercial coals comparable to those found in the Nora Field. As a result, a follow
on ten-well program has been initiated at Haysi. Also, at the 77,000 acre Widen Field in West
Virginia, Range has initiated coring operations to determine gas content of the coals that exist
across the field. In the Midcontinent, production is up 18% for the first half of the year due to
increased drilling activity primarily on properties acquired last year. A deep Mountain Front
exploratory test in the Anadarko Basin has spud and is expected to reach total depth in late 2005.
In the Permian Basin, drilling and refracs continue to increase production. At the West Furhman
Mascho Field in Andrews County, Texas production is up 25% since year-end. On our newly acquired
properties in southeastern New Mexico, plans are to drill 41 wells over the next 12 months. A
two-rig program is scheduled to
commence in August. In the Gulf Coast region, the Monceaux #1, our fourth consecutive successful
well in our onshore South Louisiana program, came online at an initial rate of 6.4 (2.2 net) Mmcfe
per day. Offshore, Range has a 15% working interest in the West Cameron 295 #2 well which recently
reached total depth and encountered 150 feet of pay in two intervals. First production is
anticipated later this year.
Commenting, John H. Pinkerton, the Companys President, said, Range made great progress in
the first half of 2005. Our 800+ well drilling program is on schedule and the emerging plays are
making solid headway. Our recent acquisition of Permian Basin properties in southeast New Mexico
added production and reserves at an attractive cost and expands our inventory of low-risk drilling
opportunities. Importantly, our realized oil and gas prices are increasing rapidly as lower price
swaps continue to roll off. Higher realized prices, combined with the success of our drilling and
acquisition programs is driving record levels of production, revenue, cash flow and earnings. We
anticipate this trend to continue throughout the remainder of 2005. Looking further ahead, driven
by our large, multi-year drilling inventory and 2.6 million acre leasehold position, Range is well
positioned to continue to profitably grow production and reserves for many years to come.
The Company will host a conference call on Thursday, July 28 at 2:00 p.m. ET to review these
results. To participate in the call, please dial 877-207-5526 and ask for the Range Resources
second quarter financial results conference call. A replay of the call will be available through
August 4 at 800-642-1687. The conference ID for the replay is 7930809.
A
simultaneous webcast of the call may be accessed over the Internet at
www.rangeresources.com or
www.vcall.com. To listen, please go to either website in time to register and install any
necessary software. The webcast will be archived for replay on the Companys website for 15 days.
Non-GAAP Financial Measures:
Earnings for second quarter 2005 include a non-cash deferred compensation expense of $5.3 million
and net ineffective hedging losses of $14,000. Excluding such items, income before income taxes
would have been $39.9 million, a 148% increase from the prior year. Adjusting for the after-tax
effect of these items, the Companys earnings would have been $25.0 million or $0.31 per share
($0.30 fully diluted). If similar items were excluded, 2004 earnings would have been $10.1 million
or $0.16 per share ($0.16 per diluted share). In 2004, results were impacted by $1.3 million in
ineffective hedging gains and a $4.3 million deferred compensation expense. (See reconciliation of
non-GAAP earnings in the accompanying table.) The Company believes results excluding these items
are more comparable to estimates provided by security analysts and, therefore, are useful in
evaluating operational trends of the Company and its performance relative to other oil and gas
producing companies.
Cash flow from operations before changes in working capital as defined in this release represents
net cash provided by operations before changes in working capital and exploration expense adjusted
for certain non-cash compensation items. Cash flow from operations before changes in working
capital is widely accepted by the investment community as a financial indicator of an oil and gas
companys ability to generate cash to internally fund exploration and development activities and to
service debt. Cash flow from operations before changes in working capital is also useful because
it is widely used by professional research analysts in valuing, comparing, rating and providing
investment recommendations of companies in the oil and gas exploration and production industry. In
turn, many investors use this published research in making investment decisions. Cash flow from
operations before changes in working capital is not a measure of financial performance under GAAP
and should not be considered as an alternative to cash flows from operations, investing, or
financing activities as an indicator of cash flows, or as a measure of liquidity. A table is
included which reconciles net cash provided by operations to Cash flow from operations before
changes in working capital as used in this release. On its website, the Company provides
additional comparative information on prior periods.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the
Southwestern, Appalachian and Gulf Coast regions of the United States.
Except for historical information, statements made in this release, including those relating
to attractive acquisition costs, future earnings, cash flow, capital expenditures and profitably
growing production are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements
are based on assumptions and estimates that management believes are reasonable based
on currently available information; however, managements assumptions and the Companys future
performance are subject to a wide range of business risks and uncertainties and there is no
assurance that these goals and projections can or will be met. Any number of factors could cause
actual results to differ materially from those in the forward-looking statements, including, but
not limited to, the volatility of oil and gas prices, the costs and results of drilling and
operations, the timing of production, mechanical and other inherent risks associated with oil and
gas production, weather, the availability of drilling equipment, changes in interest rates,
litigation, uncertainties about reserve estimates and environmental risks. The Company undertakes
no obligation to publicly update or revise any forward-looking statements. Further information on
risks and uncertainties is available in the Companys filings with the Securities and Exchange
Commission, which are incorporated by reference.
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-23 |
Contacts:
|
|
|
|
Rodney Waller, Senior Vice President |
|
|
|
|
|
|
|
|
|
|
|
Karen Giles |
|
|
|
|
|
|
|
|
(817) 870-2601 |
|
|
|
|
|
|
www.rangeresources.com |
|
|
RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
(Unaudited,
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2005 |
|
2004 |
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
118,723 |
|
|
$ |
67,553 |
|
|
|
|
|
|
$ |
226,138 |
|
|
$ |
132,921 |
|
|
|
|
|
Transportation and gathering |
|
|
631 |
|
|
|
344 |
|
|
|
|
|
|
|
1,159 |
|
|
|
811 |
|
|
|
|
|
Ineffective hedging gain (loss) (a) |
|
|
123 |
|
|
|
971 |
|
|
|
|
|
|
|
248 |
|
|
|
(583 |
) |
|
|
|
|
Other (b) |
|
|
207 |
|
|
|
(172 |
) |
|
|
|
|
|
|
99 |
|
|
|
(920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,684 |
|
|
|
68,696 |
|
|
|
74 |
% |
|
|
227,644 |
|
|
|
132,229 |
|
|
|
72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
17,419 |
|
|
|
10,406 |
|
|
|
|
|
|
|
32,227 |
|
|
|
20,401 |
|
|
|
|
|
Production and ad valorem taxes |
|
|
7,034 |
|
|
|
4,801 |
|
|
|
|
|
|
|
12,789 |
|
|
|
9,051 |
|
|
|
|
|
Exploration |
|
|
9,124 |
|
|
|
4,200 |
|
|
|
|
|
|
|
12,395 |
|
|
|
7,767 |
|
|
|
|
|
General and administrative |
|
|
6,241 |
|
|
|
5,052 |
|
|
|
|
|
|
|
12,844 |
|
|
|
9,488 |
|
|
|
|
|
Non-cash deferred compensation adjustment (c) |
|
|
5,276 |
|
|
|
4,303 |
|
|
|
|
|
|
|
9,343 |
|
|
|
8,688 |
|
|
|
|
|
Interest |
|
|
9,547 |
|
|
|
4,422 |
|
|
|
|
|
|
|
18,131 |
|
|
|
8,567 |
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
30,436 |
|
|
|
22,444 |
|
|
|
|
|
|
|
60,198 |
|
|
|
44,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,077 |
|
|
|
55,628 |
|
|
|
53 |
% |
|
|
157,927 |
|
|
|
108,654 |
|
|
|
45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
34,607 |
|
|
|
13,068 |
|
|
|
165 |
% |
|
|
69,717 |
|
|
|
23,575 |
|
|
|
196 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
Deferred |
|
|
12,946 |
|
|
|
4,835 |
|
|
|
|
|
|
|
26,053 |
|
|
|
8,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,946 |
|
|
|
4,879 |
|
|
|
|
|
|
|
26,053 |
|
|
|
8,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,661 |
|
|
$ |
8,189 |
|
|
|
165 |
% |
|
$ |
43,664 |
|
|
$ |
14,809 |
|
|
|
195 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
|
|
|
|
(737 |
) |
|
|
|
|
|
|
|
|
|
|
(1,475 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
21,661 |
|
|
$ |
7,452 |
|
|
|
191 |
% |
|
$ |
43,664 |
|
|
$ |
13,334 |
|
|
|
227 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per common share basic |
|
$ |
0.27 |
|
|
$ |
0.13 |
|
|
|
108 |
% |
|
$ |
0.54 |
|
|
$ |
0.24 |
|
|
|
125 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per common share diluted |
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
|
117 |
% |
|
$ |
0.52 |
|
|
$ |
0.23 |
|
|
|
126 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
81,117 |
|
|
|
57,315 |
|
|
|
42 |
% |
|
|
80,518 |
|
|
|
56,145 |
|
|
|
43 |
% |
Diluted |
|
|
84,173 |
|
|
|
60,245 |
|
|
|
40 |
% |
|
|
83,571 |
|
|
|
58,948 |
|
|
|
42 |
% |
|
|
|
(a) |
|
Included in Other revenues in 10-Q. |
|
(b) |
|
Includes net losses from IPF of $227 and $549 for three months ended June 30, 2005 and
2004, respectively and $501 and $1,215 for the six months ended June 30, 2005 and 2004,
respectively. |
|
(c) |
|
Included in General and administrative expenses in 10-Q. It is based upon increases in
Companys stock price between periods. |
RANGE RESOURCES CORPORATION
OPERATING HIGHLIGHTS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2005 |
|
2004 |
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
Average Daily Production
Oil (bbl) |
|
|
7,950 |
|
|
|
6,440 |
|
|
|
23 |
% |
|
|
7,926 |
|
|
|
6,224 |
|
|
|
27 |
% |
Natural gas liquids (bbl) |
|
|
2,718 |
|
|
|
2,619 |
|
|
|
4 |
% |
|
|
2,742 |
|
|
|
2,579 |
|
|
|
6 |
% |
Gas (mcf) |
|
|
168,834 |
|
|
|
127,308 |
|
|
|
33 |
% |
|
|
166,840 |
|
|
|
126,712 |
|
|
|
32 |
% |
Equivalents (mcfe) (a) |
|
|
232,842 |
|
|
|
181,665 |
|
|
|
28 |
% |
|
|
230,846 |
|
|
|
179,534 |
|
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
$ |
35.94 |
|
|
$ |
27.11 |
|
|
|
33 |
% |
|
$ |
36.08 |
|
|
$ |
25.79 |
|
|
|
40 |
% |
Natural gas liquids (bbl) |
|
$ |
25.33 |
|
|
$ |
19.71 |
|
|
|
29 |
% |
|
$ |
23.88 |
|
|
$ |
19.36 |
|
|
|
23 |
% |
Gas (mcf) |
|
$ |
5.63 |
|
|
$ |
4.05 |
|
|
|
39 |
% |
|
$ |
5.38 |
|
|
$ |
4.10 |
|
|
|
31 |
% |
Equivalents (mcfe) (a) |
|
$ |
5.60 |
|
|
$ |
4.09 |
|
|
|
37 |
% |
|
$ |
5.41 |
|
|
$ |
4.07 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs per mcfe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field expenses |
|
$ |
0.69 |
|
|
$ |
0.61 |
|
|
|
13 |
% |
|
$ |
0.68 |
|
|
$ |
0.59 |
|
|
|
13 |
% |
Workovers |
|
$ |
0.13 |
|
|
$ |
0.02 |
|
|
|
550 |
% |
|
$ |
0.09 |
|
|
$ |
0.03 |
|
|
|
200 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Costs |
|
$ |
0.82 |
|
|
$ |
0.63 |
|
|
|
30 |
% |
|
$ |
0.77 |
|
|
$ |
0.62 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel. |
BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2005 |
|
2004 |
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
86,347 |
|
|
$ |
110,026 |
|
Current deferred tax asset |
|
|
36,249 |
|
|
|
26,310 |
|
Oil and gas properties |
|
|
1,617,790 |
|
|
|
1,402,359 |
|
Transportation and field assets |
|
|
37,872 |
|
|
|
37,282 |
|
Other |
|
|
24,420 |
|
|
|
19,429 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,802,678 |
|
|
$ |
1,595,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
101,820 |
|
|
$ |
109,335 |
|
Current asset retirement obligation |
|
|
5,706 |
|
|
|
6,822 |
|
Current unrealized hedging loss |
|
|
92,831 |
|
|
|
61,005 |
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
|
265,700 |
|
|
|
423,900 |
|
Subordinated notes |
|
|
346,799 |
|
|
|
196,656 |
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
612,499 |
|
|
|
620,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
151,050 |
|
|
|
117,713 |
|
Unrealized hedging loss |
|
|
40,528 |
|
|
|
10,926 |
|
Deferred compensation liability |
|
|
49,535 |
|
|
|
38,799 |
|
Long-term asset retirement obligation |
|
|
66,093 |
|
|
|
63,910 |
|
Common stock and retained deficit |
|
|
777,154 |
|
|
|
619,084 |
|
Stock in deferred compensation plan
and treasury |
|
|
(12,480 |
) |
|
|
(9,443 |
) |
Other comprehensive loss |
|
|
(82,058 |
) |
|
|
(43,301 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
682,616 |
|
|
|
566,340 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,802,678 |
|
|
$ |
1,595,406 |
|
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATIONS
(Unaudited,
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net income |
|
$ |
21,661 |
|
|
$ |
8,189 |
|
|
$ |
43,664 |
|
|
$ |
14,809 |
|
Adjustments to reconcile Net income to
net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense |
|
|
12,946 |
|
|
|
4,835 |
|
|
|
26,053 |
|
|
|
8,722 |
|
Depletion, depreciation and amortization |
|
|
30,436 |
|
|
|
22,444 |
|
|
|
60,198 |
|
|
|
44,692 |
|
Exploration expense |
|
|
1,330 |
|
|
|
2,210 |
|
|
|
1,813 |
|
|
|
3,429 |
|
Unrealized hedging (gain) loss |
|
|
15 |
|
|
|
(1,291 |
) |
|
|
(293 |
) |
|
|
(536 |
) |
Adjustment to IPF valuation allowance and allowance for bad debts |
|
|
225 |
|
|
|
757 |
|
|
|
450 |
|
|
|
1,286 |
|
Amortization of deferred issuance costs |
|
|
416 |
|
|
|
268 |
|
|
|
853 |
|
|
|
472 |
|
Deferred compensation adjustment |
|
|
5,491 |
|
|
|
4,450 |
|
|
|
9,960 |
|
|
|
9,008 |
|
(Gain) loss on sale of assets and other |
|
|
(4 |
) |
|
|
(302 |
) |
|
|
4 |
|
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
328 |
|
|
|
(7,420 |
) |
|
|
18,056 |
|
|
|
(4,456 |
) |
Inventory and other |
|
|
(7,557 |
) |
|
|
1,405 |
|
|
|
(8,074 |
) |
|
|
(5,039 |
) |
Accounts payable |
|
|
(1,498 |
) |
|
|
8,902 |
|
|
|
(15,166 |
) |
|
|
6,660 |
|
Accrued liabilities |
|
|
14,276 |
|
|
|
4,681 |
|
|
|
5,889 |
|
|
|
2,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in working capital |
|
|
5,549 |
|
|
|
7,568 |
|
|
|
705 |
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operations |
|
$ |
78,065 |
|
|
$ |
49,128 |
|
|
$ |
143,407 |
|
|
$ |
81,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOWS
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net cash provided by operations |
|
$ |
78,065 |
|
|
$ |
49,128 |
|
|
$ |
143,407 |
|
|
$ |
81,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in working capital |
|
|
(5,549 |
) |
|
|
(7,568 |
) |
|
|
(705 |
) |
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
7,794 |
|
|
|
1,990 |
|
|
|
10,582 |
|
|
|
4,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(237 |
) |
|
|
178 |
|
|
|
(638 |
) |
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations before changes in working capital, non-GAAP measure |
|
$ |
80,073 |
|
|
$ |
43,728 |
|
|
$ |
152,646 |
|
|
$ |
85,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
82,492 |
|
|
|
58,988 |
|
|
|
81,926 |
|
|
|
57,817 |
|
Stock held by deferred compensation plan |
|
|
(1,375 |
) |
|
|
(1,673 |
) |
|
|
(1,408 |
) |
|
|
(1,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,117 |
|
|
|
57,315 |
|
|
|
80,518 |
|
|
|
56,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
82,492 |
|
|
|
58,988 |
|
|
|
81,926 |
|
|
|
57,817 |
|
Dilutive stock options under treasury method |
|
|
1,681 |
|
|
|
1,257 |
|
|
|
1,645 |
|
|
|
1,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,173 |
|
|
|
60,245 |
|
|
|
83,571 |
|
|
|
58,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
RECONCILATION OF NET INCOME BEFORE INCOME TAXES
AS REPORTED TO NET INCOME BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS
(Unaudited,
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2005 |
|
2004 |
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
Income before income taxes as reported |
|
$ |
34,607 |
|
|
$ |
13,068 |
|
|
|
165 |
% |
|
$ |
69,717 |
|
|
$ |
23,575 |
|
|
|
196 |
% |
Adjustment for certain non-cash items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of properties |
|
|
(25 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
(16 |
) |
|
|
(10 |
) |
|
|
|
|
(Gain) loss on retirement of securities |
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
Ineffective commodity hedging (gain) loss |
|
|
(123 |
) |
|
|
(971 |
) |
|
|
|
|
|
|
(248 |
) |
|
|
583 |
|
|
|
|
|
Amortization of ineffective interest hedges (gain) loss |
|
|
137 |
|
|
|
(320 |
) |
|
|
|
|
|
|
(46 |
) |
|
|
(1,119 |
) |
|
|
|
|
Deferred compensation adjustment |
|
|
5,276 |
|
|
|
4,303 |
|
|
|
|
|
|
|
9,343 |
|
|
|
8,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes as adjusted |
|
|
39,872 |
|
|
|
16,103 |
|
|
|
148 |
% |
|
|
78,750 |
|
|
|
31,751 |
|
|
|
148 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes, adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
Deferred |
|
|
14,916 |
|
|
|
5,958 |
|
|
|
|
|
|
|
29,430 |
|
|
|
11,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding certain items |
|
$ |
24,956 |
|
|
$ |
10,101 |
|
|
|
147 |
% |
|
$ |
49,320 |
|
|
$ |
19,960 |
|
|
|
147 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic . |
|
$ |
0.31 |
|
|
$ |
0.16 |
|
|
|
94 |
% |
|
$ |
0.61 |
|
|
$ |
0.33 |
|
|
|
85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.16 |
|
|
|
88 |
% |
|
$ |
0.59 |
|
|
$ |
0.31 |
|
|
|
90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING POSITION
As
of July 27, 2005 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
Oil |
|
NGLs |
|
|
|
|
|
|
Volume |
|
Average |
|
Volume |
|
Average |
|
Volume |
|
Average |
|
|
|
|
|
|
Hedged |
|
Hedged |
|
Hedged |
|
Hedged |
|
Hedged |
|
Hedged |
|
|
|
|
|
|
(MMBtu/d) |
|
Prices |
|
(Bbl/d) |
|
Prices |
|
(Bbl/d) |
|
Prices |
3Q 4Q 2005 |
|
Swaps |
|
|
44,793 |
|
|
$ |
4.17 |
|
|
|
1,144 |
|
|
$ |
26.83 |
|
|
|
652 |
|
|
$ |
19.20 |
|
3Q 4Q 2005 |
|
Collars |
|
|
69,397 |
|
|
$ |
5.22 - $6.99 |
|
|
|
4,414 |
|
|
$ |
29.84 - $37.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2006 |
|
Swaps |
|
|
10,788 |
|
|
$ |
6.43 |
|
|
|
400 |
|
|
$ |
35.00 |
|
|
|
|
|
|
|
|
|
Calendar 2006 |
|
Collars |
|
|
87,363 |
|
|
$ |
5.99 - $8.10 |
|
|
|
6,864 |
|
|
$ |
39.83 - $49.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2007 |
|
Swaps |
|
|
7,500 |
|
|
$ |
6.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2007 |
|
Collars |
|
|
42,500 |
|
|
$ |
6.37 - $8.59 |
|
|
|
3,200 |
|
|
$ |
48.71 - $58.44 |
|
|
|
|
|
|
|
|
|